(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -59.32%56.88M | -49.85%90.08M | -49.64%123.84M | -55.21%122.24M | -66.82%139.81M | 132.53%179.61M | --245.91M | 142.45%272.95M | --421.4M | -17.15%77.24M |
Transactional financial assets | ---- | ---- | --7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -1.21%289.63M | -25.12%224.08M | -25.23%214.23M | -17.74%199.58M | 9.79%293.17M | 27.86%299.25M | --286.54M | 25.65%242.63M | --267.03M | 57.85%234.04M |
-Notes receivable | -22.59%34.67M | -62.34%29.04M | -54.81%32.08M | -43.76%36.91M | 1,512.01%44.79M | 1,328.81%77.1M | --70.99M | 328.67%65.62M | --2.78M | 77.38%5.4M |
-Accounts receivable | 2.65%254.95M | -12.20%195.04M | -15.50%182.15M | -8.09%162.68M | -6.01%248.37M | -2.84%222.14M | --215.55M | -0.44%177.01M | --264.25M | 57.44%228.65M |
Other receivables (including interest and dividends) | 97.97%3.75M | -48.61%3.68M | 273.21%41.88M | -78.84%4.69M | 43.74%1.9M | 586.38%7.16M | --11.22M | 926.11%22.18M | --1.32M | -16.81%1.04M |
-Other receivable | ---- | -48.61%3.68M | ---- | ---- | ---- | 586.38%7.16M | ---- | 926.11%22.18M | ---- | --1.04M |
Contractual assets | 27.87%19.18M | -9.13%16.38M | 28.65%22.74M | -18.03%16.06M | -38.51%15M | -18.40%18.03M | --17.67M | -44.48%19.6M | --24.39M | -27.23%22.09M |
Advance payment | -14.33%5.33M | -13.51%2.67M | 18.34%5.28M | -0.42%1.86M | -77.59%6.22M | -5.58%3.08M | --4.47M | -60.83%1.87M | --27.77M | 5.77%3.27M |
Inventories | 16.92%62.9M | 26.03%61.24M | 27.79%50.87M | 22.32%56.93M | 21.64%53.8M | 10.24%48.6M | --39.81M | 11.31%46.54M | --44.23M | 14.22%44.08M |
Receivable financing | 0.97%20.45M | -1.99%40.22M | -10.02%48.55M | -14.11%78.17M | -17.83%20.25M | 24.57%41.03M | --53.95M | 73.98%91.01M | --24.65M | -29.26%32.94M |
Other current assets | 12.73%6.03M | 6.75%3.97M | 262.42%7.42M | 52.14%6.76M | 205.49%5.35M | -20.43%3.72M | --2.05M | 6.03%4.45M | --1.75M | 171.73%4.67M |
Total current assets | -13.32%464.15M | -26.34%442.32M | -21.13%521.8M | -30.65%486.31M | -34.10%535.49M | 43.18%600.49M | --661.61M | 57.14%701.23M | --812.53M | 15.50%419.39M |
Non Current assets | ||||||||||
Other non-current financial assets | --40M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 181.20%233.07M | ---- | ---- | ---- | 16.88%82.89M | ---- | 15.69%83.69M | ---- | --70.91M |
Constru in process | ---- | 17.10%185.52M | ---- | ---- | ---- | 59.95%158.43M | ---- | 75.65%129M | ---- | --99.05M |
Intangible assets | -2.11%102.92M | 83.89%103.14M | 83.85%103.94M | 82.99%104.38M | 82.66%105.14M | -3.38%56.09M | --56.53M | -2.57%57.04M | --57.56M | -2.25%58.05M |
Goodwill | -51.39%4.74M | -51.39%4.74M | -51.39%4.74M | -51.39%4.74M | 0.00%9.76M | 0.00%9.76M | --9.76M | 0.00%9.76M | --9.76M | 0.00%9.76M |
Long deferred expense | 1,361.76%739.36K | -67.11%19.99K | -40.56%42.19K | -50.25%40.38K | -44.64%50.58K | -40.16%60.78K | --70.97K | -33.44%81.17K | --91.37K | -28.68%101.57K |
Deferred tax assets | 29.70%5.01M | 16.28%4.51M | 33.55%4.76M | 0.18%3.6M | -14.07%3.86M | -18.44%3.88M | --3.56M | -29.75%3.59M | --4.5M | 20.01%4.76M |
Usufruct assets | -54.67%761.75K | -66.00%761.75K | -26.36%2.06M | -32.67%2.26M | 191.06%1.68M | 94.04%2.24M | --2.8M | 45.53%3.36M | --577.32K | -66.67%1.15M |
Other non current assets | 3.65%28.22M | -11.28%16.08M | -22.05%9.81M | -27.30%8.88M | 1,020.18%27.23M | 13.79%18.12M | --12.58M | 108.73%12.21M | --2.43M | 343.92%15.92M |
Total non current assets | 52.92%633.18M | 65.28%547.85M | 55.00%480.2M | 49.07%445.32M | 68.05%414.05M | 27.63%331.47M | --309.81M | 31.32%298.74M | --246.39M | 52.92%259.72M |
Total assets | 15.56%1.1B | 6.25%990.17M | 3.15%1B | -6.83%931.63M | -10.33%949.54M | 37.23%931.95M | --971.43M | 48.43%999.97M | --1.06B | 27.43%679.11M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 487.29%79.06M | 93.90%31.03M | 1,979.34%20.82M | 129.86%11.01M | -73.34%13.46M | -36.10%16M | --1M | --4.79M | --50.5M | --25.04M |
Notes payable and accounts payable | 61.85%121.85M | 117.63%120.87M | 58.45%87.97M | -6.60%80.1M | -35.02%75.29M | -37.40%55.54M | --55.52M | -34.85%85.76M | --115.86M | 16.11%88.73M |
-Notes payable | -34.57%9.9M | -67.29%4.14M | -65.31%5.31M | -74.59%7.5M | -40.38%15.14M | -63.08%12.65M | --15.29M | -44.88%29.5M | --25.39M | 20.32%34.26M |
-Accounts payable | 86.12%111.95M | 172.16%116.74M | 105.51%82.66M | 29.05%72.6M | -33.52%60.15M | -21.25%42.89M | --40.22M | -27.97%56.26M | --90.47M | 13.61%54.47M |
Contract liabilities | 26.91%4.83M | 82.37%3.52M | -50.20%2.62M | -32.37%1.31M | 652.28%3.81M | 119.77%1.93M | --5.25M | 0.72%1.93M | --506.29K | -74.68%877.18K |
Salaries payable | 25.15%4.19M | -24.01%3.73M | 27.67%3.66M | -21.47%5.32M | -53.43%3.35M | -14.51%4.91M | --2.86M | -22.74%6.78M | --7.19M | 17.82%5.74M |
Taxs payable | -0.63%13.75M | -50.31%6.34M | -48.27%7.54M | -80.33%5.61M | -49.59%13.84M | -59.63%12.77M | --14.58M | 17.00%28.54M | --27.44M | 127.98%31.63M |
Other payable (including interest and dividends) | 213.24%6.84M | 38.14%4.36M | 230.57%44.7M | -66.57%4.09M | -35.93%2.18M | 10.05%3.16M | --13.52M | 259.15%12.22M | --3.41M | 0.91%2.87M |
-Other payable | ---- | 38.14%4.36M | ---- | ---- | ---- | 10.05%3.16M | ---- | 259.15%12.22M | ---- | --2.87M |
Non current liabilities due within one year | -9.23%4.26M | -8.23%4.26M | -34.65%5.62M | -64.51%5.81M | -89.28%4.69M | -92.72%4.64M | --8.6M | 341.34%16.37M | --43.74M | 2,011.92%63.71M |
Other current liabilities | 3.94%30.73M | -52.83%21.97M | -54.61%20.85M | -29.65%27.43M | 2,004.27%29.57M | 2,755.18%46.57M | --45.95M | 2,197.41%38.99M | --1.41M | -16.08%1.63M |
Total current liabilities | 81.64%265.51M | 34.75%196.07M | 31.56%193.78M | -28.00%140.67M | -41.54%146.18M | -33.93%145.51M | --147.29M | 11.32%195.38M | --250.05M | 106.92%220.22M |
Current liabilities | ||||||||||
Long term loan | --45.04M | --2M | ---- | ---- | ---- | ---- | ---- | ---- | --16M | -80.00%16M |
Deferred tax liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --385.86K | 7.69%383.8K |
Long term deferred income | 66.09%44.39M | 79.81%44.64M | 76.70%44.91M | 7.81%26.85M | 2.75%26.73M | -5.54%24.83M | --25.41M | -4.52%24.9M | --26.01M | 18.48%26.28M |
Lease liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --576.81K | ---- | ---- |
Total non current liabilities | 234.62%89.44M | 87.87%46.64M | 76.70%44.91M | 5.37%26.85M | -36.96%26.73M | -41.81%24.83M | --25.41M | -79.20%25.48M | --42.4M | -58.63%42.67M |
Total liabilities | 105.28%354.95M | 42.50%242.72M | 38.20%238.68M | -24.15%167.52M | -40.88%172.91M | -35.21%170.33M | --172.7M | -25.88%220.86M | --292.45M | 25.45%262.89M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 33.33%80M | --80M | 33.33%80M | --80M | 0.00%60M |
Capital reserve funds | 0.17%379.4M | 0.19%379.4M | 0.64%379.4M | 0.66%379.4M | 0.50%378.74M | 478.62%378.68M | --376.97M | 476.97%376.91M | --376.85M | 0.37%65.45M |
Surplus reserve funds | 12.80%28.61M | 12.80%28.61M | 5.62%28.61M | 12.80%28.61M | 34.49%25.36M | 34.49%25.36M | --27.08M | 34.49%25.36M | --18.86M | 47.78%18.86M |
Retained profit | -3.33%262.03M | -2.49%250.5M | -3.37%255.67M | 3.61%256.49M | 12.63%271.06M | 15.63%256.91M | --264.58M | 33.99%247.55M | --240.66M | 57.27%222.17M |
Less:Treasury stock | --29.62M | --12.42M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | -2.64%4.37M | -5.19%4.13M | -2.60%4.09M | 4.30%4.37M | 28.15%4.49M | 24.96%4.36M | --4.2M | 40.31%4.19M | --3.5M | 20.87%3.49M |
Shareholders equity without minority interests | -4.59%724.79M | -2.02%730.22M | -0.67%747.77M | 2.02%748.87M | 5.53%759.65M | 101.45%745.31M | --752.84M | 121.14%734.01M | --719.87M | 31.14%369.96M |
Minority interests | 3.56%17.59M | 5.59%17.23M | -66.10%15.55M | -66.20%15.25M | -63.56%16.98M | -64.72%16.32M | --45.88M | 2.92%45.1M | --46.6M | 12.14%46.25M |
Total shareholder equity | -4.41%742.38M | -1.86%747.45M | -4.43%763.32M | -1.92%764.11M | 1.33%776.63M | 82.99%761.62M | --798.72M | 107.36%779.11M | --766.47M | 28.71%416.22M |
Total liabilityies and equity | 15.56%1.1B | 6.25%990.17M | 3.15%1B | -6.83%931.63M | -10.33%949.54M | 37.23%931.95M | --971.43M | 48.43%999.97M | --1.06B | 27.43%679.11M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data