HK Stock MarketDetailed Quotes

CHINA RUYI (00136)

Watchlist
  • 1.530
  • +0.070+4.79%
Market Closed May 15 16:07 CST
25.70BMarket Cap12.97P/E (TTM)

CHINA RUYI (00136) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
2,596.89%1.93B
----
-92.66%71.65M
----
14.84%975.92M
----
-35.39%849.84M
----
8,056.03%1.32B
----
Profit adjustment
Dividend (income)- adjustment
---18.71M
----
----
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
-93,704.19%-201.25M
----
-77.93%215K
----
-37.20%974K
----
360.24%1.55M
----
--337K
----
Impairment and provisions:
7.58%155.48M
----
21.11%144.53M
----
-70.03%119.34M
----
1,017.96%398.13M
----
754.21%35.61M
----
-Other impairments and provisions
7.58%155.48M
----
21.11%144.53M
----
-70.03%119.34M
----
1,017.96%398.13M
----
754.21%35.61M
----
Revaluation surplus:
-199.01%-1.25B
----
624.79%1.26B
----
76.47%-240.96M
----
-176.88%-1.02B
----
-22,110.93%-369.81M
----
-Other fair value changes
-199.01%-1.25B
----
624.79%1.26B
----
76.47%-240.96M
----
-176.88%-1.02B
----
-22,110.93%-369.81M
----
Asset sale loss (gain):
-104.76%-262K
----
24,052.17%5.51M
----
99.52%-23K
----
---4.79M
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
---175K
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-104.61%-262K
----
24,813.04%5.68M
----
99.52%-23K
----
---4.79M
----
----
----
Depreciation and amortization:
54.07%1.42B
----
-54.06%919.51M
----
257.79%2B
----
20.71%559.41M
----
2,881.82%463.43M
----
-Amortization of intangible assets
56.10%1.36B
----
-56.07%871.26M
----
266.76%1.98B
----
21.60%540.72M
----
49,638.59%444.66M
----
Financial expense
----
----
----
----
-84.45%5.03M
----
109.29%32.36M
----
---348.13M
----
Special items
-514.56%-22.64M
----
-93.36%5.46M
----
-9.98%82.3M
----
933.91%91.42M
----
180.76%8.84M
----
Operating profit before the change of operating capital
-16.66%2.01B
----
-18.09%2.41B
----
225.68%2.94B
----
-18.24%903.99M
----
4,669.19%1.11B
----
Change of operating capital
Inventory (increase) decrease
-734.62%-165K
----
101.36%26K
----
-250.59%-1.91M
----
-80.99%1.27M
----
-68.86%6.69M
----
Accounts receivable (increase)decrease
153.60%330.04M
----
60.66%-615.78M
----
-4,165.08%-1.57B
----
102.84%38.51M
----
-3,756.12%-1.36B
----
Accounts payable increase (decrease)
-143.73%-392.05M
----
1,433.88%896.43M
----
-109.41%-67.21M
----
468.40%714.31M
----
18.72%-193.9M
----
prepayments (increase)decrease
4.73%-182.62M
----
-203.22%-191.68M
----
-251.20%-63.22M
----
71.06%-18M
----
---62.19M
----
Special items for working capital changes
52.46%-901.44M
----
-171.29%-1.9B
----
63.03%-698.97M
----
-94.85%-1.89B
----
-6,857.71%-970.39M
----
Cash  from business operations
42.93%863.48M
-42.56%165.87M
10.36%604.13M
341.77%288.77M
318.29%547.4M
86.22%-119.44M
82.93%-250.77M
-85.51%-866.48M
-504.64%-1.47B
-145.32%-467.09M
Other taxs
-230.75%-335.08M
-235.47%-307.71M
-1,979.41%-101.31M
-2,729.30%-91.73M
93.31%-4.87M
95.44%-3.24M
-2,827.10%-72.8M
-915.47%-71.09M
-5.29%-2.49M
22.25%-7M
Interest received - operating
272.06%119.28M
741.72%53.54M
324.02%32.06M
82.00%6.36M
151.87%7.56M
117.62%3.5M
-52.29%3M
-53.30%1.61M
-52.40%6.29M
-54.17%3.44M
Interest paid - operating
-201.02%-53.5M
-41.42%-5.92M
-159.13%-17.77M
-353.30%-4.18M
-243.12%-6.86M
84.00%-923K
0.40%-2M
-13.05%-5.77M
25.08%-2.01M
-282.04%-5.1M
Net cash from operations
14.90%594.17M
-147.29%-94.21M
-4.81%517.1M
265.87%199.22M
268.41%543.23M
87.25%-120.11M
78.02%-322.56M
-97.95%-941.74M
-524.93%-1.47B
-146.20%-475.76M
Cash flow from investment activities
Interest received - investment
746.02%7.98M
----
-90.16%943K
----
215.09%9.58M
--8.23M
--3.04M
----
----
----
Dividend received - investment
--18.71M
----
----
----
-27.03%27K
--18K
--37K
----
----
-37.93%18K
Loan receivable (increase) decrease
-82.82%96.94M
-111.66%-91M
165.62%564.34M
2,330.36%780.63M
1.50%-860M
---35M
---873.09M
----
----
----
Decrease in deposits (increase)
---942.54M
----
----
----
----
----
----
----
----
----
Sale of fixed assets
--366K
----
----
-85.22%34K
-94.40%438K
--230K
--7.83M
----
----
--12K
Purchase of fixed assets
26.88%-12.62M
56.87%-5.38M
71.08%-17.25M
-116.83%-12.47M
-3,482.52%-59.65M
-711.14%-5.75M
43.21%-1.67M
58.00%-709K
-6.89%-2.93M
-95.82%-1.69M
Purchase of intangible assets
-6,065.57%-24.35M
----
---395K
---29.65M
----
----
----
-82.61%-336K
-21,334.31%-29.37M
-581.48%-184K
Sale of subsidiaries
----
----
---1.24M
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
---315.89M
---51.8M
----
----
----
----
----
----
Recovery of cash from investments
397.59%2.42B
1,508.59%69.81M
304.41%485.75M
-94.89%4.34M
--120.11M
--84.91M
----
----
794.58%27.38M
----
Cash on investment
-435.57%-5.96B
-2,022.67%-1.81B
56.32%-1.11B
67.42%-85.06M
-422.51%-2.55B
---261.05M
-121.57%-487.58M
----
-1,181.25%-220.06M
-182.44%-29.5M
Other items in the investment business
----
----
----
----
----
----
----
----
--89.99M
--89.99M
Net cash from investment operations
-1,009.26%-4.4B
-402.30%-1.83B
88.12%-396.48M
390.78%606.02M
-146.94%-3.34B
-19,843.73%-208.41M
-901.19%-1.35B
-101.78%-1.05M
-696.74%-134.98M
726.29%58.64M
Net cash before financing
-3,253.34%-3.8B
-339.21%-1.93B
104.32%120.63M
345.11%805.25M
-66.90%-2.79B
65.15%-328.52M
-4.47%-1.67B
-126.03%-942.79M
-536.49%-1.6B
-105.88%-417.12M
Cash flow from financing activities
New borrowing
10.33%198.5M
65.20%140.6M
634.33%179.91M
--85.11M
-51.00%24.5M
----
-97.10%50M
----
--1.72B
----
Refund
-294.45%-1.19B
-3,187.63%-769.04M
-101.54%-302.3M
---23.39M
---150M
----
----
----
90.67%-5M
81.67%-5M
Issuing shares
91.69%5.61B
90.21%2.54B
26.41%2.93B
--1.34B
41.14%2.31B
----
--1.64B
--247.94M
----
----
Absorb investment income
----
----
----
----
--1.47M
----
----
----
-36.66%6M
----
Net cash from financing operations
141.55%6.71B
190.77%4.02B
27.87%2.78B
17,522.08%1.38B
29.51%2.17B
-103.27%-7.94M
-1.98%1.68B
1,988.71%243M
12,495.09%1.71B
61.94%-12.87M
Effect of rate
-502.41%-109.24M
-1,018.33%-60.97M
737.10%27.15M
-81.54%6.64M
-93.25%3.24M
110.38%35.96M
6,118.50%48.07M
625.29%17.09M
101.76%773K
-124.31%-3.25M
Net Cash
0.18%2.9B
-4.24%2.1B
564.90%2.9B
750.41%2.19B
-28,576.28%-623.06M
51.92%-336.46M
-97.97%2.19M
-62.75%-699.78M
145.17%107.6M
-81.88%-429.98M
Begining period cash
513.03%3.49B
513.03%3.49B
-52.10%569.9M
-52.10%569.9M
4.41%1.19B
4.41%1.19B
10.51%1.14B
10.51%1.14B
-21.49%1.03B
-21.49%1.03B
Cash at the end
79.93%6.29B
99.94%5.53B
513.03%3.49B
210.94%2.76B
-52.10%569.9M
94.67%889.22M
4.41%1.19B
-23.60%456.77M
10.51%1.14B
-45.16%597.86M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 2,596.89%1.93B-----92.66%71.65M----14.84%975.92M-----35.39%849.84M----8,056.03%1.32B----
Profit adjustment
Dividend (income)- adjustment ---18.71M------------------------------------
Attributable subsidiary (profit) loss -93,704.19%-201.25M-----77.93%215K-----37.20%974K----360.24%1.55M------337K----
Impairment and provisions: 7.58%155.48M----21.11%144.53M-----70.03%119.34M----1,017.96%398.13M----754.21%35.61M----
-Other impairments and provisions 7.58%155.48M----21.11%144.53M-----70.03%119.34M----1,017.96%398.13M----754.21%35.61M----
Revaluation surplus: -199.01%-1.25B----624.79%1.26B----76.47%-240.96M-----176.88%-1.02B-----22,110.93%-369.81M----
-Other fair value changes -199.01%-1.25B----624.79%1.26B----76.47%-240.96M-----176.88%-1.02B-----22,110.93%-369.81M----
Asset sale loss (gain): -104.76%-262K----24,052.17%5.51M----99.52%-23K-------4.79M------------
-Loss (gain) from sale of subsidiary company -----------175K----------------------------
-Loss (gain) on sale of property, machinery and equipment -104.61%-262K----24,813.04%5.68M----99.52%-23K-------4.79M------------
Depreciation and amortization: 54.07%1.42B-----54.06%919.51M----257.79%2B----20.71%559.41M----2,881.82%463.43M----
-Amortization of intangible assets 56.10%1.36B-----56.07%871.26M----266.76%1.98B----21.60%540.72M----49,638.59%444.66M----
Financial expense -----------------84.45%5.03M----109.29%32.36M-------348.13M----
Special items -514.56%-22.64M-----93.36%5.46M-----9.98%82.3M----933.91%91.42M----180.76%8.84M----
Operating profit before the change of operating capital -16.66%2.01B-----18.09%2.41B----225.68%2.94B-----18.24%903.99M----4,669.19%1.11B----
Change of operating capital
Inventory (increase) decrease -734.62%-165K----101.36%26K-----250.59%-1.91M-----80.99%1.27M-----68.86%6.69M----
Accounts receivable (increase)decrease 153.60%330.04M----60.66%-615.78M-----4,165.08%-1.57B----102.84%38.51M-----3,756.12%-1.36B----
Accounts payable increase (decrease) -143.73%-392.05M----1,433.88%896.43M-----109.41%-67.21M----468.40%714.31M----18.72%-193.9M----
prepayments (increase)decrease 4.73%-182.62M-----203.22%-191.68M-----251.20%-63.22M----71.06%-18M-------62.19M----
Special items for working capital changes 52.46%-901.44M-----171.29%-1.9B----63.03%-698.97M-----94.85%-1.89B-----6,857.71%-970.39M----
Cash  from business operations 42.93%863.48M-42.56%165.87M10.36%604.13M341.77%288.77M318.29%547.4M86.22%-119.44M82.93%-250.77M-85.51%-866.48M-504.64%-1.47B-145.32%-467.09M
Other taxs -230.75%-335.08M-235.47%-307.71M-1,979.41%-101.31M-2,729.30%-91.73M93.31%-4.87M95.44%-3.24M-2,827.10%-72.8M-915.47%-71.09M-5.29%-2.49M22.25%-7M
Interest received - operating 272.06%119.28M741.72%53.54M324.02%32.06M82.00%6.36M151.87%7.56M117.62%3.5M-52.29%3M-53.30%1.61M-52.40%6.29M-54.17%3.44M
Interest paid - operating -201.02%-53.5M-41.42%-5.92M-159.13%-17.77M-353.30%-4.18M-243.12%-6.86M84.00%-923K0.40%-2M-13.05%-5.77M25.08%-2.01M-282.04%-5.1M
Net cash from operations 14.90%594.17M-147.29%-94.21M-4.81%517.1M265.87%199.22M268.41%543.23M87.25%-120.11M78.02%-322.56M-97.95%-941.74M-524.93%-1.47B-146.20%-475.76M
Cash flow from investment activities
Interest received - investment 746.02%7.98M-----90.16%943K----215.09%9.58M--8.23M--3.04M------------
Dividend received - investment --18.71M-------------27.03%27K--18K--37K---------37.93%18K
Loan receivable (increase) decrease -82.82%96.94M-111.66%-91M165.62%564.34M2,330.36%780.63M1.50%-860M---35M---873.09M------------
Decrease in deposits (increase) ---942.54M------------------------------------
Sale of fixed assets --366K---------85.22%34K-94.40%438K--230K--7.83M----------12K
Purchase of fixed assets 26.88%-12.62M56.87%-5.38M71.08%-17.25M-116.83%-12.47M-3,482.52%-59.65M-711.14%-5.75M43.21%-1.67M58.00%-709K-6.89%-2.93M-95.82%-1.69M
Purchase of intangible assets -6,065.57%-24.35M-------395K---29.65M-------------82.61%-336K-21,334.31%-29.37M-581.48%-184K
Sale of subsidiaries -----------1.24M----------------------------
Acquisition of subsidiaries -----------315.89M---51.8M------------------------
Recovery of cash from investments 397.59%2.42B1,508.59%69.81M304.41%485.75M-94.89%4.34M--120.11M--84.91M--------794.58%27.38M----
Cash on investment -435.57%-5.96B-2,022.67%-1.81B56.32%-1.11B67.42%-85.06M-422.51%-2.55B---261.05M-121.57%-487.58M-----1,181.25%-220.06M-182.44%-29.5M
Other items in the investment business ----------------------------------89.99M--89.99M
Net cash from investment operations -1,009.26%-4.4B-402.30%-1.83B88.12%-396.48M390.78%606.02M-146.94%-3.34B-19,843.73%-208.41M-901.19%-1.35B-101.78%-1.05M-696.74%-134.98M726.29%58.64M
Net cash before financing -3,253.34%-3.8B-339.21%-1.93B104.32%120.63M345.11%805.25M-66.90%-2.79B65.15%-328.52M-4.47%-1.67B-126.03%-942.79M-536.49%-1.6B-105.88%-417.12M
Cash flow from financing activities
New borrowing 10.33%198.5M65.20%140.6M634.33%179.91M--85.11M-51.00%24.5M-----97.10%50M------1.72B----
Refund -294.45%-1.19B-3,187.63%-769.04M-101.54%-302.3M---23.39M---150M------------90.67%-5M81.67%-5M
Issuing shares 91.69%5.61B90.21%2.54B26.41%2.93B--1.34B41.14%2.31B------1.64B--247.94M--------
Absorb investment income ------------------1.47M-------------36.66%6M----
Net cash from financing operations 141.55%6.71B190.77%4.02B27.87%2.78B17,522.08%1.38B29.51%2.17B-103.27%-7.94M-1.98%1.68B1,988.71%243M12,495.09%1.71B61.94%-12.87M
Effect of rate -502.41%-109.24M-1,018.33%-60.97M737.10%27.15M-81.54%6.64M-93.25%3.24M110.38%35.96M6,118.50%48.07M625.29%17.09M101.76%773K-124.31%-3.25M
Net Cash 0.18%2.9B-4.24%2.1B564.90%2.9B750.41%2.19B-28,576.28%-623.06M51.92%-336.46M-97.97%2.19M-62.75%-699.78M145.17%107.6M-81.88%-429.98M
Begining period cash 513.03%3.49B513.03%3.49B-52.10%569.9M-52.10%569.9M4.41%1.19B4.41%1.19B10.51%1.14B10.51%1.14B-21.49%1.03B-21.49%1.03B
Cash at the end 79.93%6.29B99.94%5.53B513.03%3.49B210.94%2.76B-52.10%569.9M94.67%889.22M4.41%1.19B-23.60%456.77M10.51%1.14B-45.16%597.86M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More