(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q3)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 61.90%314.75M | 14.10%271.32M | --227.56M | 3.05%188.32M | --194.42M | --237.8M | 55.93%182.74M | 119.27%117.19M | --68.34M | --91.95M |
Transactional financial assets | --104.24M | ---- | --20.02M | ---- | ---- | --200.18 | ---- | ---- | ---- | --50.79K |
Notes receivable and accounts receivable | -5.44%41.11M | 9.35%33.5M | --56.75M | -29.51%54.12M | --43.47M | --30.63M | 116.06%76.78M | 8.02%35.54M | --22.22M | --34.08M |
-Notes receivable | 78.07%15.37M | 6.09%13.18M | --19.54M | 18.67%17.09M | --8.63M | --12.42M | 747.12%14.4M | -85.83%1.7M | --1.7M | --14.4M |
-Accounts receivable | -26.13%25.74M | 11.58%20.32M | --37.21M | -40.63%37.03M | --34.84M | --18.21M | 84.36%62.38M | 61.92%33.84M | --20.52M | --19.68M |
Other receivables (including interest and dividends) | -46.69%5.25M | -22.06%5.45M | --7.99M | -56.40%7.64M | --9.85M | --7M | -10.96%17.53M | 0.31%19.69M | --15.96M | --17.41M |
-Other receivable | ---- | -22.06%5.45M | ---- | ---- | ---- | --7M | -10.96%17.53M | 0.31%19.69M | ---- | ---- |
Advance payment | -67.80%8.52M | -64.61%8.18M | --4.71M | 24.02%12.36M | --26.47M | --23.11M | -38.01%9.97M | 44.81%16.08M | --9.09M | --11.05M |
Inventories | -24.14%49.6M | 5.09%56.94M | --42.63M | -1.76%59.66M | --65.38M | --54.19M | 62.79%60.72M | -12.15%37.3M | --44.8M | --44.29M |
Receivable financing | ---- | --500K | ---- | ---- | --498.6K | ---- | --6.93M | ---- | ---- | --5.5M |
Other current assets | 22.64%25.7M | 49.03%28.15M | --24.23M | 115.62%23.97M | --20.96M | --18.89M | -82.68%11.12M | 6.78%64.2M | --68.4M | --64.25M |
Total current assets | 52.11%549.17M | 8.73%404.05M | --383.9M | -5.39%346.07M | --361.04M | --371.62M | 26.14%365.79M | 32.02%290M | --228.81M | --268.58M |
Non Current assets | ||||||||||
Fixed assets | ---- | 15.52%953.38M | ---- | ---- | ---- | --825.27M | 6.34%734.51M | -11.96%690.7M | ---- | ---- |
Fixed assets liquidation | ---- | 330.28%19.89K | ---- | ---- | ---- | --4.62K | ---- | ---- | ---- | ---- |
Constru in process | ---- | -72.60%39.4M | ---- | ---- | ---- | --143.8M | 36.20%43.21M | -59.70%31.72M | ---- | ---- |
Intangible assets | -4.59%53.07M | -4.23%53.57M | --54.19M | -3.18%54.81M | --55.63M | --55.93M | 17.22%56.61M | 28.67%48.29M | --48.52M | --37.79M |
Long deferred expense | 64.69%4.46M | -14.87%2.39M | --2.56M | -8.97%2.67M | --2.71M | --2.81M | -3.34%2.93M | -21.74%3.03M | --2.72M | --2.69M |
Deferred tax assets | -5.84%30.93M | -0.80%32M | --27.37M | -19.92%27.51M | --32.85M | --32.26M | -6.16%34.35M | 16.42%36.61M | --28.55M | --26.31M |
Usufruct assets | -56.01%11.9M | -80.95%5.48M | --4.23M | -96.37%5.02M | --27.06M | --28.79M | -35.45%138.34M | --214.31M | --239.61M | --260.43M |
Other non current assets | -26.12%10.72M | -45.93%7.84M | --3.45M | -93.74%1M | --14.51M | --14.5M | -19.01%16.01M | -27.01%19.76M | --21.99M | --33.73M |
Total non current assets | -1.61%1.1B | -0.84%1.09B | --1.09B | 7.82%1.11B | --1.11B | --1.1B | -1.77%1.03B | 8.43%1.04B | --1.08B | --1.01B |
Total assets | 11.55%1.64B | 1.57%1.5B | --1.47B | 4.35%1.45B | --1.47B | --1.47B | 4.30%1.39B | 12.81%1.33B | --1.31B | --1.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 14.46%335.61M | -17.65%227.2M | --227.38M | 20.62%193.39M | --293.21M | --275.9M | 79.85%160.34M | 15.64%89.15M | --89.13M | --84.91M |
Notes payable and accounts payable | -33.49%79.1M | -49.72%77.13M | --66.67M | -6.56%82.31M | --118.94M | --153.38M | -46.83%88.08M | 26.33%165.65M | --137.43M | --102.34M |
-Notes payable | -64.10%10.5M | -83.59%9M | ---- | -97.31%697.87K | --29.25M | --54.85M | -29.43%25.9M | 252.88%36.7M | --28M | ---- |
-Accounts payable | -23.51%68.6M | -30.86%68.13M | --66.67M | 31.25%81.61M | --89.69M | --98.53M | -51.78%62.18M | 6.81%128.95M | --109.43M | --102.34M |
Contract liabilities | 8.76%34.14M | 6.41%23.43M | --22.21M | 21.46%25.51M | --31.39M | --22.01M | -31.07%21M | 111.36%30.47M | --20.73M | --13.69M |
Salaries payable | 88.64%19.67M | 90.47%15.39M | --11.6M | 157.82%36.16M | --10.43M | --8.08M | 38.62%14.03M | 20.38%10.12M | --7.87M | --4.64M |
Taxs payable | 10.28%18.98M | 32.04%21.49M | --19.41M | 16.24%21.31M | --17.21M | --16.27M | 89.08%18.33M | -46.06%9.69M | --6.13M | --16.61M |
Other payable (including interest and dividends) | -9.59%9.07M | -9.20%10.49M | --10.35M | -10.96%10.46M | --10.03M | --11.55M | -12.24%11.75M | -32.61%13.39M | --14.23M | --18.12M |
-Other payable | ---- | -9.20%10.49M | ---- | ---- | ---- | --11.55M | -12.24%11.75M | -32.61%13.39M | ---- | ---- |
Non current liabilities due within one year | -36.77%23.8M | -54.15%23.75M | --3.78M | -87.37%20.68M | --37.64M | --51.8M | 58.78%163.81M | -53.06%103.16M | --233.52M | --235.9M |
Other current liabilities | 26.29%14.47M | 37.58%15.29M | --21.29M | 18.97%19.4M | --11.46M | --11.11M | 265.49%16.3M | -66.52%4.46M | --2.59M | --14.66M |
Total current liabilities | 0.86%534.84M | -24.71%414.16M | --382.68M | -17.10%409.22M | --530.3M | --550.11M | 15.85%493.64M | -15.12%426.1M | --511.64M | --490.87M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | --19.4M | -15.65%19.4M | --66.36M | --71.5M | 53.33%23M | -28.57%15M | --16.2M | --19.2M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | --22.45M | -51.30%90.75M | 81.82%186.34M | ---- | ---- |
Deferred tax liabilities | 108.80%3.04M | -16.98%1.37M | --1.06M | -39.09%1.26M | --1.45M | --1.65M | 83.67%2.06M | --1.12M | ---- | ---- |
Long term deferred income | -9.88%19.35M | -7.00%19.84M | --20.34M | -46.63%20.88M | --21.47M | --21.33M | 0.21%39.11M | -3.15%39.03M | --40.18M | --41.21M |
Lease liabilities | 247.60%5.88M | -38.66%1.04M | --33.8K | -98.99%33.8K | --1.69M | --1.69M | -90.43%3.36M | --35.07M | --47.9M | --91.12M |
Other non current liabilities | -18.22%5.17M | -20.42%5.36M | --5.74M | -18.12%6.17M | --6.32M | --6.74M | -17.95%7.53M | -14.79%9.18M | --11.59M | --11.88M |
Total non current liabilities | -69.93%33.43M | -77.98%27.61M | --46.58M | -71.21%47.73M | --111.2M | --125.36M | -41.97%165.82M | 63.70%285.74M | --175.12M | --189.47M |
Total liabilities | -11.41%568.27M | -34.60%441.76M | --429.26M | -30.71%456.95M | --641.5M | --675.47M | -7.36%659.45M | 5.22%711.84M | --686.76M | --680.35M |
Shareholders equity | ||||||||||
Paid-in capital | 11.11%460.9M | 11.11%460.9M | --460.9M | 11.11%460.9M | --414.81M | --414.81M | 0.00%414.81M | 216.65%414.81M | --414.81M | --414.81M |
Capital reserve funds | 135.04%227.15M | 135.04%227.15M | --227.15M | 135.04%227.15M | --96.64M | --96.64M | 0.00%96.64M | -49.38%96.64M | --96.74M | --96.74M |
Surplus reserve funds | 20.28%44.83M | 20.28%44.83M | --44.83M | 20.28%44.83M | --37.27M | --37.27M | 41.91%37.27M | 44.32%26.26M | --18.2M | --18.2M |
Retained profit | 20.28%338.95M | 28.52%319.52M | --308.5M | 42.85%258.97M | --281.8M | --248.61M | 120.01%181.29M | -49.62%82.4M | --91.89M | --65.25M |
Specific reserves | --2.22M | --1.89M | --1.71M | --1.37M | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 29.32%1.07B | 32.23%1.05B | --1.04B | 36.05%993.22M | --830.53M | --797.34M | 17.72%730.02M | 23.12%620.12M | --621.64M | --595M |
Minority interests | -3.99%2.03M | -4.46%2.08M | --2.09M | -9.44%2.06M | --2.11M | --2.18M | -7.49%2.28M | -7.64%2.46M | --2.68M | --2.74M |
Total shareholder equity | 29.24%1.08B | 32.13%1.06B | --1.05B | 35.91%995.28M | --832.64M | --799.52M | 17.62%732.29M | 22.96%622.58M | --624.32M | --597.74M |
Total liabilityies and equity | 11.55%1.64B | 1.57%1.5B | --1.47B | 4.35%1.45B | --1.47B | --1.47B | 4.30%1.39B | 12.81%1.33B | --1.31B | --1.28B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data