HK Stock MarketDetailed Quotes

TAI PING CARPET (00146)

Watchlist
  • 1.600
  • 0.0000.00%
Market Closed Apr 30 09:00 CST
339.50MMarket Cap8.12P/E (TTM)

TAI PING CARPET (00146) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax
----
11.21%53.14M
----
19.43%47.79M
----
51.66%40.01M
----
59.43%26.38M
----
141.10%16.55M
Profit adjustment
Impairment and provisions:
----
-37.19%5.78M
----
-16.03%9.2M
----
60.24%10.95M
----
-46.01%6.83M
----
15.47%12.66M
-Impairment of property, plant and equipment (reversal)
----
--912K
----
----
----
-1.89%1.35M
----
-84.96%1.37M
----
--9.13M
-Impairmen of inventory (reversal)
----
-27.07%5.83M
----
-3.29%8M
----
130.91%8.27M
----
-20.48%3.58M
----
-60.41%4.5M
-Impairment of trade receivables (reversal)
----
-198.40%-1.17M
----
-10.86%1.19M
----
-28.99%1.34M
----
293.61%1.88M
----
-135.68%-971K
-Other impairments and provisions
----
2,155.56%203K
----
--9K
----
----
----
----
----
----
Revaluation surplus:
----
----
----
----
----
114.90%579K
----
-180.71%-3.89M
----
-223.36%-1.38M
-Derivative financial instruments fair value (increase)
----
----
----
----
----
110.26%378K
----
-166.11%-3.68M
----
-223.36%-1.38M
-Other fair value changes
----
----
----
----
----
199.50%201K
----
---202K
----
----
Asset sale loss (gain):
----
12,066.67%365K
----
104.00%3K
----
-781.82%-75K
----
100.16%11K
----
34.55%-6.81M
-Available for sale investment sale loss (gain)
----
----
----
----
----
--11K
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
----
---6.82M
-Loss (gain) on sale of property, machinery and equipment
----
12,066.67%365K
----
103.49%3K
----
-881.82%-86K
----
175.00%11K
----
-99.41%4K
Depreciation and amortization:
----
-2.54%45.19M
----
-5.92%46.37M
----
-8.40%49.29M
----
-7.96%53.8M
----
-34.90%58.46M
-Amortization of intangible assets
----
-24.40%2.36M
----
-17.45%3.12M
----
-12.65%3.78M
----
-10.68%4.33M
----
-38.57%4.85M
Financial expense
----
41.52%6.03M
----
25.10%4.26M
----
16.64%3.41M
----
-16.48%2.92M
----
-37.43%3.5M
Special items
----
-2,025.13%-7.51M
----
112.89%390K
----
-605.36%-3.03M
----
-162.90%-429K
----
190.57%682K
Operating profit before the change of operating capital
----
-4.64%102.99M
----
6.80%108M
----
18.10%101.13M
----
2.38%85.64M
----
53.48%83.65M
Change of operating capital
Inventory (increase) decrease
----
111.34%1.26M
----
-314.32%-11.06M
----
162.52%5.16M
----
-191.62%-8.26M
----
53.72%9.01M
Accounts receivable (increase)decrease
----
436.15%18.47M
----
76.42%-5.49M
----
-144.08%-23.3M
----
-210.50%-9.55M
----
-77.77%8.64M
Accounts payable increase (decrease)
----
-158.40%-11.22M
----
222.06%19.22M
----
-197.97%-15.75M
----
296.43%16.07M
----
73.93%-8.18M
prepayments (increase)decrease
----
36.90%-407K
----
-216.18%-645K
----
-123.94%-204K
----
14,100.00%852K
----
-99.55%6K
Special items for working capital changes
----
1,145.95%2.77M
----
--222K
----
----
----
-52.60%1.11M
----
-63.57%2.33M
Cash  from business operations
-14.30%23.65M
3.27%113.85M
-40.11%27.6M
64.44%110.24M
62.58%46.08M
-21.92%67.04M
-22.71%28.35M
-10.05%85.86M
-21.59%36.67M
26.28%95.45M
Other taxs
114.84%1.61M
-1,528.21%-17.6M
-1,049.26%-10.85M
-162.85%-1.08M
-176.83%-944K
591.43%1.72M
-150.74%-341K
-111.39%-350K
-104.44%-136K
396.53%3.07M
Interest received - operating
----
132.88%517K
----
--222K
----
----
----
-79.25%22K
----
-71.88%106K
Interest paid - operating
----
----
----
----
----
----
----
87.67%-36K
90.30%-13K
-24.26%-292K
Special items of business
----
-132.88%-517K
----
---222K
----
----
----
79.25%-22K
----
71.88%-106K
Net cash from operations
50.83%25.26M
-11.83%96.25M
-62.89%16.75M
58.75%109.16M
61.18%45.14M
-19.55%68.76M
-23.33%28M
-12.99%85.48M
-26.51%36.52M
32.18%98.23M
Cash flow from investment activities
Interest received - investment
-30.43%3.12M
26.20%8.19M
62.03%4.49M
85.96%6.49M
90.24%2.77M
199.91%3.49M
143.72%1.46M
25.57%1.16M
106.57%597K
122.30%927K
Decrease in deposits (increase)
-316.32%-50.69M
196.70%125.28M
182.91%23.44M
---129.55M
-1,583.50%-28.27M
----
---1.68M
----
----
----
Sale of fixed assets
-99.15%2K
755.88%291K
23,400.00%235K
-98.40%34K
-99.95%1K
704.92%2.13M
805.99%1.97M
5,180.00%264K
4,240.00%217K
-87.50%5K
Purchase of fixed assets
32.51%-6.04M
7.31%-14.54M
-9.80%-8.94M
-36.12%-15.69M
-129.47%-8.14M
4.74%-11.52M
31.75%-3.55M
13.10%-12.1M
-10.47%-5.2M
24.59%-13.92M
Purchase of intangible assets
-344.61%-2.68M
-3.83%-2.95M
57.42%-603K
-47.36%-2.84M
-156.06%-1.42M
94.35%-1.93M
41.17%-553K
-1,651.92%-34.18M
-11.11%-940K
---1.95M
Recovery of cash from investments
----
----
----
----
----
--32.73M
--32.74M
----
----
----
Other items in the investment business
----
----
----
----
----
-42.65%1.41M
30.50%1.28M
230.63%2.45M
286.17%977K
174.44%741K
Net cash from investment operations
-402.46%-56.29M
182.14%116.27M
153.08%18.61M
-638.29%-141.55M
-210.75%-35.06M
162.02%26.3M
827.87%31.66M
-198.63%-42.4M
13.12%-4.35M
-56.35%-14.2M
Net cash before financing
-187.75%-31.03M
756.12%212.52M
250.75%35.36M
-134.07%-32.39M
-83.10%10.08M
120.67%95.06M
85.42%59.66M
-48.74%43.08M
-28.00%32.18M
28.81%84.04M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
----
-50.19%23.25M
Refund
----
----
----
----
----
----
----
59.99%-15.52M
50.00%-15.52M
-149.29%-38.79M
Interest paid - financing
6.06%-3.03M
-41.24%-6.58M
-50.61%-3.22M
-34.45%-4.66M
-38.65%-2.14M
-16.86%-3.47M
-3.28%-1.54M
12.58%-2.97M
13.75%-1.49M
42.46%-3.39M
Dividends paid - financing
0.00%-25.46M
-33.09%-25.46M
-33.33%-25.46M
-50.28%-19.13M
-50.00%-19.1M
-101.63%-12.73M
-103.14%-12.73M
-8,920.00%-6.31M
---6.27M
---70K
Pledged bank deposit (increase) decrease
137.63%187K
---501K
---497K
----
----
---196K
----
----
----
44.44%-5K
Net cash from financing operations
-5.70%-44.82M
-19.15%-59.36M
-22.85%-42.41M
-18.52%-49.82M
-24.21%-34.52M
17.86%-42.03M
26.99%-27.79M
-4.76%-51.17M
23.93%-38.06M
-91.68%-48.85M
Effect of rate
-54.11%-2.01M
595.95%8.32M
-372.18%-1.3M
-204.10%-1.68M
132.76%478K
122.82%1.61M
-86.33%-1.46M
-201.63%-7.06M
-111.03%-783K
112.32%6.95M
Net Cash
-976.18%-75.85M
286.31%153.17M
71.16%-7.05M
-255.03%-82.21M
-176.68%-24.44M
755.07%53.03M
641.16%31.87M
-123.00%-8.1M
-10.18%-5.89M
-11.49%35.19M
Begining period cash
120.71%295.25M
-38.54%133.77M
-38.54%133.77M
33.52%217.66M
33.52%217.66M
-8.51%163.02M
-8.51%163.02M
30.97%178.17M
30.97%178.17M
46.26%136.04M
Cash at the end
73.33%217.4M
120.71%295.25M
-35.25%125.42M
-38.54%133.77M
0.14%193.7M
33.52%217.66M
12.79%193.43M
-8.51%163.02M
24.46%171.5M
30.97%178.17M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax ----11.21%53.14M----19.43%47.79M----51.66%40.01M----59.43%26.38M----141.10%16.55M
Profit adjustment
Impairment and provisions: -----37.19%5.78M-----16.03%9.2M----60.24%10.95M-----46.01%6.83M----15.47%12.66M
-Impairment of property, plant and equipment (reversal) ------912K-------------1.89%1.35M-----84.96%1.37M------9.13M
-Impairmen of inventory (reversal) -----27.07%5.83M-----3.29%8M----130.91%8.27M-----20.48%3.58M-----60.41%4.5M
-Impairment of trade receivables (reversal) -----198.40%-1.17M-----10.86%1.19M-----28.99%1.34M----293.61%1.88M-----135.68%-971K
-Other impairments and provisions ----2,155.56%203K------9K------------------------
Revaluation surplus: --------------------114.90%579K-----180.71%-3.89M-----223.36%-1.38M
-Derivative financial instruments fair value (increase) --------------------110.26%378K-----166.11%-3.68M-----223.36%-1.38M
-Other fair value changes --------------------199.50%201K-------202K--------
Asset sale loss (gain): ----12,066.67%365K----104.00%3K-----781.82%-75K----100.16%11K----34.55%-6.81M
-Available for sale investment sale loss (gain) ----------------------11K----------------
-Loss (gain) from sale of subsidiary company ---------------------------------------6.82M
-Loss (gain) on sale of property, machinery and equipment ----12,066.67%365K----103.49%3K-----881.82%-86K----175.00%11K-----99.41%4K
Depreciation and amortization: -----2.54%45.19M-----5.92%46.37M-----8.40%49.29M-----7.96%53.8M-----34.90%58.46M
-Amortization of intangible assets -----24.40%2.36M-----17.45%3.12M-----12.65%3.78M-----10.68%4.33M-----38.57%4.85M
Financial expense ----41.52%6.03M----25.10%4.26M----16.64%3.41M-----16.48%2.92M-----37.43%3.5M
Special items -----2,025.13%-7.51M----112.89%390K-----605.36%-3.03M-----162.90%-429K----190.57%682K
Operating profit before the change of operating capital -----4.64%102.99M----6.80%108M----18.10%101.13M----2.38%85.64M----53.48%83.65M
Change of operating capital
Inventory (increase) decrease ----111.34%1.26M-----314.32%-11.06M----162.52%5.16M-----191.62%-8.26M----53.72%9.01M
Accounts receivable (increase)decrease ----436.15%18.47M----76.42%-5.49M-----144.08%-23.3M-----210.50%-9.55M-----77.77%8.64M
Accounts payable increase (decrease) -----158.40%-11.22M----222.06%19.22M-----197.97%-15.75M----296.43%16.07M----73.93%-8.18M
prepayments (increase)decrease ----36.90%-407K-----216.18%-645K-----123.94%-204K----14,100.00%852K-----99.55%6K
Special items for working capital changes ----1,145.95%2.77M------222K-------------52.60%1.11M-----63.57%2.33M
Cash  from business operations -14.30%23.65M3.27%113.85M-40.11%27.6M64.44%110.24M62.58%46.08M-21.92%67.04M-22.71%28.35M-10.05%85.86M-21.59%36.67M26.28%95.45M
Other taxs 114.84%1.61M-1,528.21%-17.6M-1,049.26%-10.85M-162.85%-1.08M-176.83%-944K591.43%1.72M-150.74%-341K-111.39%-350K-104.44%-136K396.53%3.07M
Interest received - operating ----132.88%517K------222K-------------79.25%22K-----71.88%106K
Interest paid - operating ----------------------------87.67%-36K90.30%-13K-24.26%-292K
Special items of business -----132.88%-517K-------222K------------79.25%-22K----71.88%-106K
Net cash from operations 50.83%25.26M-11.83%96.25M-62.89%16.75M58.75%109.16M61.18%45.14M-19.55%68.76M-23.33%28M-12.99%85.48M-26.51%36.52M32.18%98.23M
Cash flow from investment activities
Interest received - investment -30.43%3.12M26.20%8.19M62.03%4.49M85.96%6.49M90.24%2.77M199.91%3.49M143.72%1.46M25.57%1.16M106.57%597K122.30%927K
Decrease in deposits (increase) -316.32%-50.69M196.70%125.28M182.91%23.44M---129.55M-1,583.50%-28.27M-------1.68M------------
Sale of fixed assets -99.15%2K755.88%291K23,400.00%235K-98.40%34K-99.95%1K704.92%2.13M805.99%1.97M5,180.00%264K4,240.00%217K-87.50%5K
Purchase of fixed assets 32.51%-6.04M7.31%-14.54M-9.80%-8.94M-36.12%-15.69M-129.47%-8.14M4.74%-11.52M31.75%-3.55M13.10%-12.1M-10.47%-5.2M24.59%-13.92M
Purchase of intangible assets -344.61%-2.68M-3.83%-2.95M57.42%-603K-47.36%-2.84M-156.06%-1.42M94.35%-1.93M41.17%-553K-1,651.92%-34.18M-11.11%-940K---1.95M
Recovery of cash from investments ----------------------32.73M--32.74M------------
Other items in the investment business ---------------------42.65%1.41M30.50%1.28M230.63%2.45M286.17%977K174.44%741K
Net cash from investment operations -402.46%-56.29M182.14%116.27M153.08%18.61M-638.29%-141.55M-210.75%-35.06M162.02%26.3M827.87%31.66M-198.63%-42.4M13.12%-4.35M-56.35%-14.2M
Net cash before financing -187.75%-31.03M756.12%212.52M250.75%35.36M-134.07%-32.39M-83.10%10.08M120.67%95.06M85.42%59.66M-48.74%43.08M-28.00%32.18M28.81%84.04M
Cash flow from financing activities
New borrowing -------------------------------------50.19%23.25M
Refund ----------------------------59.99%-15.52M50.00%-15.52M-149.29%-38.79M
Interest paid - financing 6.06%-3.03M-41.24%-6.58M-50.61%-3.22M-34.45%-4.66M-38.65%-2.14M-16.86%-3.47M-3.28%-1.54M12.58%-2.97M13.75%-1.49M42.46%-3.39M
Dividends paid - financing 0.00%-25.46M-33.09%-25.46M-33.33%-25.46M-50.28%-19.13M-50.00%-19.1M-101.63%-12.73M-103.14%-12.73M-8,920.00%-6.31M---6.27M---70K
Pledged bank deposit (increase) decrease 137.63%187K---501K---497K-----------196K------------44.44%-5K
Net cash from financing operations -5.70%-44.82M-19.15%-59.36M-22.85%-42.41M-18.52%-49.82M-24.21%-34.52M17.86%-42.03M26.99%-27.79M-4.76%-51.17M23.93%-38.06M-91.68%-48.85M
Effect of rate -54.11%-2.01M595.95%8.32M-372.18%-1.3M-204.10%-1.68M132.76%478K122.82%1.61M-86.33%-1.46M-201.63%-7.06M-111.03%-783K112.32%6.95M
Net Cash -976.18%-75.85M286.31%153.17M71.16%-7.05M-255.03%-82.21M-176.68%-24.44M755.07%53.03M641.16%31.87M-123.00%-8.1M-10.18%-5.89M-11.49%35.19M
Begining period cash 120.71%295.25M-38.54%133.77M-38.54%133.77M33.52%217.66M33.52%217.66M-8.51%163.02M-8.51%163.02M30.97%178.17M30.97%178.17M46.26%136.04M
Cash at the end 73.33%217.4M120.71%295.25M-35.25%125.42M-38.54%133.77M0.14%193.7M33.52%217.66M12.79%193.43M-8.51%163.02M24.46%171.5M30.97%178.17M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More