HK Stock MarketDetailed Quotes

SHENZHEN INT'L (00152)

Watchlist
  • 8.550
  • +0.110+1.30%
Market Closed Jan 16 16:07 CST
20.89BMarket Cap7.71P/E (TTM)

SHENZHEN INT'L (00152) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
-4.81%4.54B
-4.73%4.59B
-26.77%4.77B
-23.50%4.82B
3.54%6.51B
-34.17%6.3B
-60.35%6.28B
-35.05%9.56B
8.25%15.85B
45.59%14.72B
Accounts receivable
7.03%5.19B
15.00%4.78B
-30.02%4.85B
-37.56%4.16B
-35.02%6.94B
0.11%6.66B
16.38%10.67B
-7.86%6.65B
41.23%9.17B
27.54%7.22B
Cash and equivalents
-4.92%7.59B
14.76%8.72B
3.61%7.98B
-29.84%7.6B
-28.64%7.7B
7.97%10.83B
-3.77%10.79B
10.55%10.03B
3.16%11.21B
-23.96%9.07B
Fixed time deposit-current assets
2.57%814.26M
-44.49%620.75M
-34.89%793.87M
186.78%1.12B
91.01%1.22B
-61.91%389.95M
-74.80%638.32M
--1.02B
2,039.45%2.53B
----
Secured deposit
-62.55%286.97M
-69.72%329.64M
-55.84%766.37M
-61.19%1.09B
236.95%1.74B
201.35%2.8B
-51.16%515.08M
-63.09%930.74M
-55.43%1.05B
22.59%2.52B
Short-term investment
--3.73B
-40.14%637.96M
----
--1.07B
----
----
----
----
----
----
Derivative financial instruments-current assets
-10.83%142.18M
-15.45%138.11M
-30.08%159.45M
-31.14%163.35M
-6.33%228.04M
-9.02%237.21M
--243.45M
--260.71M
----
----
Special items of current assets
365.65%3.64B
--3.53B
19.27%781.44M
----
-33.09%655.16M
191.03%2.83B
70.12%979.23M
-80.65%973.64M
-44.52%575.62M
909.67%5.03B
Total current assets
28.92%26.3B
16.15%23.75B
-19.45%20.4B
-32.92%20.44B
-16.88%25.32B
1.86%30.48B
-25.43%30.46B
-23.24%29.92B
12.28%40.85B
23.25%38.98B
Non-current assets
Property, plant and equipment
10.81%21.29B
3.09%20.39B
13.81%19.21B
10.66%19.78B
-14.04%16.88B
-6.35%17.87B
18.92%19.64B
49.79%19.09B
62.87%16.52B
27.05%12.74B
Investment property
27.00%19.97B
22.80%18.52B
44.79%15.72B
47.47%15.08B
16.40%10.86B
32.85%10.23B
1,476.00%9.33B
1,159.23%7.7B
6.70%592M
5.98%611.31M
Construction in progress
39.95%4.49B
9.87%3.41B
-20.14%3.21B
-9.66%3.1B
55.37%4.02B
-12.50%3.44B
-43.80%2.59B
26.69%3.93B
98.55%4.6B
67.89%3.1B
Land use right
3.00%4.11B
-4.15%4.06B
-6.14%3.99B
33.01%4.23B
26.36%4.25B
-4.42%3.18B
-12.29%3.36B
-12.45%3.33B
18.13%3.84B
12.04%3.8B
Associated company interest
6.75%19.86B
8.86%19.04B
9.11%18.61B
-0.28%17.49B
-12.84%17.06B
-10.32%17.54B
27.55%19.57B
35.54%19.56B
15.70%15.34B
-0.66%14.43B
Interests in Joint Venture
3.08%10.98B
-3.43%10.5B
0.41%10.65B
-0.71%10.87B
-9.55%10.61B
-10.16%10.95B
5,004.05%11.73B
13,435.64%12.19B
187.40%229.74M
40.50%90.02M
Other investments
--1.28B
4.65%1.21B
----
--1.16B
----
----
----
----
----
----
Intangible assets
3.22%26.54B
-10.56%26.19B
-8.83%25.71B
-2.21%29.28B
-9.41%28.2B
-9.05%29.94B
-1.48%31.13B
4.03%32.92B
12.38%31.6B
20.51%31.65B
Goodwill
-0.05%530.27M
-5.23%515.1M
-0.02%530.55M
-1.54%543.52M
-25.20%530.68M
-16.10%552M
144.29%709.45M
135.78%657.92M
12.76%290.41M
6.33%279.04M
Deferred tax assets
-6.43%658.52M
-6.31%598.2M
5.43%703.81M
-15.54%638.51M
-15.43%667.57M
-12.08%755.95M
-52.02%789.35M
-49.07%859.84M
11.68%1.65B
35.31%1.69B
Other illiquid assets
-7.48%8.26B
-0.63%7.82B
1.99%8.93B
-8.05%7.87B
12.19%8.76B
8.30%8.56B
44.78%7.81B
35.89%7.9B
216.86%5.39B
269.58%5.82B
Total non-current assets
9.98%117.97B
2.00%112.25B
5.35%107.27B
6.83%110.05B
-4.52%101.83B
-4.73%103.02B
33.24%106.65B
45.71%108.13B
30.90%80.04B
24.13%74.21B
Total assets
13.01%144.27B
4.22%136B
0.41%127.67B
-2.25%130.49B
-7.27%127.15B
-3.30%133.49B
13.42%137.11B
21.97%138.05B
23.95%120.89B
23.83%113.19B
Liabilities
Current liabilities
Accounts payable
5.12%12.57B
7.93%13.73B
-11.97%11.96B
-0.39%12.72B
7.56%13.59B
-18.94%12.77B
-2.54%12.63B
22.28%15.76B
37.21%12.96B
73.34%12.88B
Tax payable
-1.77%1.28B
-1.48%2.05B
120.58%1.3B
166.76%2.08B
-6.88%590.38M
-55.73%779.25M
-2.11%634.01M
-19.46%1.76B
-58.13%647.65M
31.70%2.19B
Bank loans and overdrafts
-17.87%19.86B
-28.12%19.39B
-9.95%24.18B
-8.05%26.98B
5.32%26.85B
80.58%29.34B
39.36%25.49B
2.37%16.25B
268.56%18.29B
1,107.86%15.87B
Derivative financial instrument-current liabilities
----
----
----
----
----
----
----
----
--150.84M
--99.36M
Financial lease liabilities-current liabilities
-24.49%52.71M
-9.16%58.79M
-10.94%69.81M
-22.17%64.72M
-51.56%78.39M
-14.51%83.15M
97.62%161.83M
-17.46%97.26M
-40.03%81.89M
17.31%117.84M
Total current liabilities
-10.21%33.89B
-15.55%35.48B
-19.27%37.75B
-13.53%42.01B
19.36%46.76B
42.26%48.58B
1.75%39.18B
0.52%34.15B
75.68%38.5B
124.71%33.98B
Net current assets
56.22%-7.6B
45.60%-11.73B
19.07%-17.35B
-19.10%-21.57B
-146.04%-21.44B
-327.98%-18.11B
-470.47%-8.71B
-184.55%-4.23B
-83.75%2.35B
-69.69%5B
Total assets less current liabilities
22.75%110.38B
13.60%100.52B
11.86%89.92B
4.21%88.49B
-17.91%80.39B
-18.28%84.91B
18.87%97.93B
31.17%103.9B
8.96%82.39B
3.83%79.21B
Non-current liabilities
Long-term bank loan
40.76%45.56B
44.77%41.06B
38.70%32.37B
16.11%28.36B
-18.45%23.33B
-12.48%24.43B
51.66%28.61B
72.55%27.91B
-28.28%18.87B
-35.76%16.18B
Financial lease liabilities-non-current liabilities
-3.56%886.17M
-7.95%872.24M
-5.09%918.89M
-4.32%947.53M
-27.90%968.22M
-30.77%990.27M
89.72%1.34B
93.89%1.43B
1.89%707.79M
2.14%737.75M
Deferred tax liability
9.99%2.54B
-7.85%2.44B
-13.73%2.31B
-5.78%2.65B
0.65%2.68B
0.97%2.81B
63.53%2.66B
23.49%2.78B
-7.70%1.63B
27.05%2.25B
Other non-current liabilities
18.81%1.69B
4.65%1.63B
2.07%1.43B
4.65%1.55B
-66.60%1.4B
-63.81%1.49B
151.33%4.18B
162.16%4.1B
32.23%1.67B
23.00%1.57B
Total non-current liabilities
36.90%50.68B
37.26%46B
30.46%37.02B
12.78%33.51B
-22.89%28.38B
-17.99%29.71B
60.94%36.8B
74.74%36.23B
-23.84%22.87B
-28.38%20.73B
Total liabilities
13.11%84.57B
7.89%81.47B
-0.49%74.77B
-3.55%75.52B
-1.11%75.14B
11.25%78.3B
23.81%75.98B
28.64%70.38B
18.15%61.37B
24.15%54.71B
Total assets less total liabilities
12.86%59.7B
-0.82%54.52B
1.71%52.9B
-0.40%54.98B
-14.92%52.01B
-18.43%55.2B
2.70%61.13B
15.72%67.67B
30.56%59.52B
23.53%58.48B
Total equity and non-current liabilities
22.75%110.38B
13.60%100.52B
11.86%89.92B
4.21%88.49B
-17.91%80.39B
-18.28%84.91B
18.87%97.93B
31.17%103.9B
8.96%82.39B
3.83%79.21B
Equity
Share capital
1.98%13.64B
1.00%13.39B
0.94%13.38B
0.30%13.26B
0.27%13.25B
7.19%13.22B
7.15%13.22B
6.96%12.33B
7.13%12.34B
3.88%11.53B
Other reserves
16.73%19.53B
4.29%19.11B
4.19%16.73B
1.63%18.32B
-26.32%16.06B
-32.07%18.03B
-3.19%21.8B
16.12%26.54B
26.98%22.52B
19.13%22.86B
Shareholders' Equity
10.18%33.18B
2.91%32.5B
2.72%30.11B
1.07%31.58B
-16.28%29.31B
-19.61%31.25B
0.47%35.01B
13.05%38.87B
19.17%34.85B
13.54%34.39B
Non-controlling interest
16.40%26.52B
-5.86%22.02B
0.40%22.79B
-2.33%23.39B
-4.58%22.7B
-9.51%23.95B
6.47%23.79B
21.63%26.47B
59.43%22.34B
47.78%21.76B
Total equity
12.86%59.7B
-0.82%54.52B
1.71%52.9B
-0.40%54.98B
-14.92%52.01B
-18.43%55.2B
2.70%61.13B
15.72%67.67B
30.56%59.52B
23.53%58.48B
Total equity and total liabilities
13.01%144.27B
4.22%136B
0.41%127.67B
-2.25%130.49B
-7.27%127.15B
-3.30%133.49B
13.42%137.11B
21.97%138.05B
23.95%120.89B
23.83%113.19B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
KPMG
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory -4.81%4.54B-4.73%4.59B-26.77%4.77B-23.50%4.82B3.54%6.51B-34.17%6.3B-60.35%6.28B-35.05%9.56B8.25%15.85B45.59%14.72B
Accounts receivable 7.03%5.19B15.00%4.78B-30.02%4.85B-37.56%4.16B-35.02%6.94B0.11%6.66B16.38%10.67B-7.86%6.65B41.23%9.17B27.54%7.22B
Cash and equivalents -4.92%7.59B14.76%8.72B3.61%7.98B-29.84%7.6B-28.64%7.7B7.97%10.83B-3.77%10.79B10.55%10.03B3.16%11.21B-23.96%9.07B
Fixed time deposit-current assets 2.57%814.26M-44.49%620.75M-34.89%793.87M186.78%1.12B91.01%1.22B-61.91%389.95M-74.80%638.32M--1.02B2,039.45%2.53B----
Secured deposit -62.55%286.97M-69.72%329.64M-55.84%766.37M-61.19%1.09B236.95%1.74B201.35%2.8B-51.16%515.08M-63.09%930.74M-55.43%1.05B22.59%2.52B
Short-term investment --3.73B-40.14%637.96M------1.07B------------------------
Derivative financial instruments-current assets -10.83%142.18M-15.45%138.11M-30.08%159.45M-31.14%163.35M-6.33%228.04M-9.02%237.21M--243.45M--260.71M--------
Special items of current assets 365.65%3.64B--3.53B19.27%781.44M-----33.09%655.16M191.03%2.83B70.12%979.23M-80.65%973.64M-44.52%575.62M909.67%5.03B
Total current assets 28.92%26.3B16.15%23.75B-19.45%20.4B-32.92%20.44B-16.88%25.32B1.86%30.48B-25.43%30.46B-23.24%29.92B12.28%40.85B23.25%38.98B
Non-current assets
Property, plant and equipment 10.81%21.29B3.09%20.39B13.81%19.21B10.66%19.78B-14.04%16.88B-6.35%17.87B18.92%19.64B49.79%19.09B62.87%16.52B27.05%12.74B
Investment property 27.00%19.97B22.80%18.52B44.79%15.72B47.47%15.08B16.40%10.86B32.85%10.23B1,476.00%9.33B1,159.23%7.7B6.70%592M5.98%611.31M
Construction in progress 39.95%4.49B9.87%3.41B-20.14%3.21B-9.66%3.1B55.37%4.02B-12.50%3.44B-43.80%2.59B26.69%3.93B98.55%4.6B67.89%3.1B
Land use right 3.00%4.11B-4.15%4.06B-6.14%3.99B33.01%4.23B26.36%4.25B-4.42%3.18B-12.29%3.36B-12.45%3.33B18.13%3.84B12.04%3.8B
Associated company interest 6.75%19.86B8.86%19.04B9.11%18.61B-0.28%17.49B-12.84%17.06B-10.32%17.54B27.55%19.57B35.54%19.56B15.70%15.34B-0.66%14.43B
Interests in Joint Venture 3.08%10.98B-3.43%10.5B0.41%10.65B-0.71%10.87B-9.55%10.61B-10.16%10.95B5,004.05%11.73B13,435.64%12.19B187.40%229.74M40.50%90.02M
Other investments --1.28B4.65%1.21B------1.16B------------------------
Intangible assets 3.22%26.54B-10.56%26.19B-8.83%25.71B-2.21%29.28B-9.41%28.2B-9.05%29.94B-1.48%31.13B4.03%32.92B12.38%31.6B20.51%31.65B
Goodwill -0.05%530.27M-5.23%515.1M-0.02%530.55M-1.54%543.52M-25.20%530.68M-16.10%552M144.29%709.45M135.78%657.92M12.76%290.41M6.33%279.04M
Deferred tax assets -6.43%658.52M-6.31%598.2M5.43%703.81M-15.54%638.51M-15.43%667.57M-12.08%755.95M-52.02%789.35M-49.07%859.84M11.68%1.65B35.31%1.69B
Other illiquid assets -7.48%8.26B-0.63%7.82B1.99%8.93B-8.05%7.87B12.19%8.76B8.30%8.56B44.78%7.81B35.89%7.9B216.86%5.39B269.58%5.82B
Total non-current assets 9.98%117.97B2.00%112.25B5.35%107.27B6.83%110.05B-4.52%101.83B-4.73%103.02B33.24%106.65B45.71%108.13B30.90%80.04B24.13%74.21B
Total assets 13.01%144.27B4.22%136B0.41%127.67B-2.25%130.49B-7.27%127.15B-3.30%133.49B13.42%137.11B21.97%138.05B23.95%120.89B23.83%113.19B
Liabilities
Current liabilities
Accounts payable 5.12%12.57B7.93%13.73B-11.97%11.96B-0.39%12.72B7.56%13.59B-18.94%12.77B-2.54%12.63B22.28%15.76B37.21%12.96B73.34%12.88B
Tax payable -1.77%1.28B-1.48%2.05B120.58%1.3B166.76%2.08B-6.88%590.38M-55.73%779.25M-2.11%634.01M-19.46%1.76B-58.13%647.65M31.70%2.19B
Bank loans and overdrafts -17.87%19.86B-28.12%19.39B-9.95%24.18B-8.05%26.98B5.32%26.85B80.58%29.34B39.36%25.49B2.37%16.25B268.56%18.29B1,107.86%15.87B
Derivative financial instrument-current liabilities ----------------------------------150.84M--99.36M
Financial lease liabilities-current liabilities -24.49%52.71M-9.16%58.79M-10.94%69.81M-22.17%64.72M-51.56%78.39M-14.51%83.15M97.62%161.83M-17.46%97.26M-40.03%81.89M17.31%117.84M
Total current liabilities -10.21%33.89B-15.55%35.48B-19.27%37.75B-13.53%42.01B19.36%46.76B42.26%48.58B1.75%39.18B0.52%34.15B75.68%38.5B124.71%33.98B
Net current assets 56.22%-7.6B45.60%-11.73B19.07%-17.35B-19.10%-21.57B-146.04%-21.44B-327.98%-18.11B-470.47%-8.71B-184.55%-4.23B-83.75%2.35B-69.69%5B
Total assets less current liabilities 22.75%110.38B13.60%100.52B11.86%89.92B4.21%88.49B-17.91%80.39B-18.28%84.91B18.87%97.93B31.17%103.9B8.96%82.39B3.83%79.21B
Non-current liabilities
Long-term bank loan 40.76%45.56B44.77%41.06B38.70%32.37B16.11%28.36B-18.45%23.33B-12.48%24.43B51.66%28.61B72.55%27.91B-28.28%18.87B-35.76%16.18B
Financial lease liabilities-non-current liabilities -3.56%886.17M-7.95%872.24M-5.09%918.89M-4.32%947.53M-27.90%968.22M-30.77%990.27M89.72%1.34B93.89%1.43B1.89%707.79M2.14%737.75M
Deferred tax liability 9.99%2.54B-7.85%2.44B-13.73%2.31B-5.78%2.65B0.65%2.68B0.97%2.81B63.53%2.66B23.49%2.78B-7.70%1.63B27.05%2.25B
Other non-current liabilities 18.81%1.69B4.65%1.63B2.07%1.43B4.65%1.55B-66.60%1.4B-63.81%1.49B151.33%4.18B162.16%4.1B32.23%1.67B23.00%1.57B
Total non-current liabilities 36.90%50.68B37.26%46B30.46%37.02B12.78%33.51B-22.89%28.38B-17.99%29.71B60.94%36.8B74.74%36.23B-23.84%22.87B-28.38%20.73B
Total liabilities 13.11%84.57B7.89%81.47B-0.49%74.77B-3.55%75.52B-1.11%75.14B11.25%78.3B23.81%75.98B28.64%70.38B18.15%61.37B24.15%54.71B
Total assets less total liabilities 12.86%59.7B-0.82%54.52B1.71%52.9B-0.40%54.98B-14.92%52.01B-18.43%55.2B2.70%61.13B15.72%67.67B30.56%59.52B23.53%58.48B
Total equity and non-current liabilities 22.75%110.38B13.60%100.52B11.86%89.92B4.21%88.49B-17.91%80.39B-18.28%84.91B18.87%97.93B31.17%103.9B8.96%82.39B3.83%79.21B
Equity
Share capital 1.98%13.64B1.00%13.39B0.94%13.38B0.30%13.26B0.27%13.25B7.19%13.22B7.15%13.22B6.96%12.33B7.13%12.34B3.88%11.53B
Other reserves 16.73%19.53B4.29%19.11B4.19%16.73B1.63%18.32B-26.32%16.06B-32.07%18.03B-3.19%21.8B16.12%26.54B26.98%22.52B19.13%22.86B
Shareholders' Equity 10.18%33.18B2.91%32.5B2.72%30.11B1.07%31.58B-16.28%29.31B-19.61%31.25B0.47%35.01B13.05%38.87B19.17%34.85B13.54%34.39B
Non-controlling interest 16.40%26.52B-5.86%22.02B0.40%22.79B-2.33%23.39B-4.58%22.7B-9.51%23.95B6.47%23.79B21.63%26.47B59.43%22.34B47.78%21.76B
Total equity 12.86%59.7B-0.82%54.52B1.71%52.9B-0.40%54.98B-14.92%52.01B-18.43%55.2B2.70%61.13B15.72%67.67B30.56%59.52B23.53%58.48B
Total equity and total liabilities 13.01%144.27B4.22%136B0.41%127.67B-2.25%130.49B-7.27%127.15B-3.30%133.49B13.42%137.11B21.97%138.05B23.95%120.89B23.83%113.19B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More