HK Stock MarketDetailed Quotes

00152 SHENZHEN INT'L

Watchlist
  • 5.720
  • -0.160-2.72%
Not Open Sep 11 16:08 CST
13.78BMarket Cap5.60P/E (TTM)

SHENZHEN INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
-26.77%4.77B
-23.50%4.82B
3.54%6.51B
-34.17%6.3B
-60.35%6.28B
-35.05%9.56B
8.25%15.85B
45.59%14.72B
67.47%14.64B
25.53%10.11B
Accounts receivable
-30.02%4.85B
-37.56%4.16B
-35.02%6.94B
0.11%6.66B
16.38%10.67B
-7.86%6.65B
41.23%9.17B
27.54%7.22B
105.77%6.49B
42.39%5.66B
Cash and equivalents
3.61%7.98B
-29.84%7.6B
-28.64%7.7B
7.97%10.83B
-3.77%10.79B
10.55%10.03B
3.16%11.21B
-23.96%9.07B
-22.53%10.87B
-12.68%11.93B
Fixed time deposit-current assets
-34.89%793.87M
186.78%1.12B
91.01%1.22B
-61.91%389.95M
-74.80%638.32M
--1.02B
2,039.45%2.53B
----
-61.74%118.39M
-9.47%791.38M
Secured deposit
-55.84%766.37M
-61.19%1.09B
236.95%1.74B
201.35%2.8B
-51.16%515.08M
-63.09%930.74M
-55.43%1.05B
22.59%2.52B
4.21%2.37B
-1.54%2.06B
Derivative financial instruments-current assets
-30.08%159.45M
-31.14%163.35M
-6.33%228.04M
-9.02%237.21M
--243.45M
--260.71M
----
----
50.31%102.46M
35.95%70.01M
Special items of current assets
19.27%781.44M
-62.39%1.07B
-33.09%655.16M
191.03%2.83B
70.12%979.23M
-80.65%973.64M
-44.52%575.62M
909.67%5.03B
152.96%1.04B
-43.93%498.48M
Total current assets
-19.45%20.4B
-32.92%20.44B
-16.88%25.32B
1.86%30.48B
-25.43%30.46B
-23.24%29.92B
12.28%40.85B
23.25%38.98B
23.83%36.39B
6.16%31.63B
Non-current assets
Property, plant and equipment
13.81%19.21B
10.66%19.78B
-14.04%16.88B
-6.35%17.87B
18.92%19.64B
49.79%19.09B
62.87%16.52B
27.05%12.74B
32.25%10.14B
90.20%10.03B
Investment property
44.79%15.72B
47.47%15.08B
16.40%10.86B
32.85%10.23B
1,476.00%9.33B
1,159.23%7.7B
6.70%592M
5.98%611.31M
-9.77%554.83M
514.07%576.8M
Construction in progress
-20.14%3.21B
-9.66%3.1B
55.37%4.02B
-12.50%3.44B
-43.80%2.59B
26.69%3.93B
98.55%4.6B
67.89%3.1B
134.52%2.32B
-23.84%1.85B
Land use right
-6.14%3.99B
33.01%4.23B
26.36%4.25B
-4.42%3.18B
-12.29%3.36B
-12.45%3.33B
18.13%3.84B
12.04%3.8B
0.33%3.25B
15.73%3.39B
Associated company interest
9.11%18.61B
-0.28%17.49B
-12.84%17.06B
-10.32%17.54B
27.55%19.57B
35.54%19.56B
15.70%15.34B
-0.66%14.43B
-5.84%13.26B
1.98%14.53B
Interests in Joint Venture
0.41%10.65B
-0.71%10.87B
-9.55%10.61B
-10.16%10.95B
5,004.05%11.73B
13,435.64%12.19B
187.40%229.74M
40.50%90.02M
37.55%79.94M
-14.91%64.07M
Intangible assets
-8.83%25.71B
-2.21%29.28B
-9.41%28.2B
-9.05%29.94B
-1.48%31.13B
4.03%32.92B
12.38%31.6B
20.51%31.65B
4.06%28.11B
-2.81%26.26B
Goodwill
-0.02%530.55M
-1.54%543.52M
-25.20%530.68M
-16.10%552M
144.29%709.45M
135.78%657.92M
12.76%290.41M
6.33%279.04M
36.50%257.54M
2,217.44%262.43M
Deferred tax assets
5.43%703.81M
-15.54%638.51M
-15.43%667.57M
-12.08%755.95M
-52.02%789.35M
-49.07%859.84M
11.68%1.65B
35.31%1.69B
2.20%1.47B
58.39%1.25B
Other illiquid assets
1.99%8.93B
5.45%9.03B
12.19%8.76B
8.30%8.56B
44.78%7.81B
35.89%7.9B
216.86%5.39B
269.58%5.82B
12.68%1.7B
-8.00%1.57B
Total non-current assets
5.35%107.27B
6.83%110.05B
-4.52%101.83B
-4.73%103.02B
33.24%106.65B
45.71%108.13B
30.90%80.04B
24.13%74.21B
7.64%61.14B
9.54%59.78B
Total assets
0.41%127.67B
-2.25%130.49B
-7.27%127.15B
-3.30%133.49B
13.42%137.11B
21.97%138.05B
23.95%120.89B
23.83%113.19B
13.16%97.53B
8.35%91.41B
Liabilities
Current liabilities
Accounts payable
-11.97%11.96B
-0.39%12.72B
7.56%13.59B
-18.94%12.77B
-2.54%12.63B
22.28%15.76B
37.21%12.96B
73.34%12.88B
38.02%9.45B
21.89%7.43B
Tax payable
120.58%1.3B
166.76%2.08B
-6.88%590.38M
-55.73%779.25M
-2.11%634.01M
-19.46%1.76B
-58.13%647.65M
31.70%2.19B
220.99%1.55B
-29.76%1.66B
Bank loans and overdrafts
-9.95%24.18B
-8.05%26.98B
5.32%26.85B
80.58%29.34B
39.36%25.49B
2.37%16.25B
268.56%18.29B
1,107.86%15.87B
89.57%4.96B
-38.53%1.31B
Derivative financial instrument-current liabilities
----
----
----
----
----
----
--150.84M
--99.36M
----
----
Financial lease liabilities-current liabilities
-10.94%69.81M
-22.17%64.72M
-51.56%78.39M
-14.51%83.15M
97.62%161.83M
-17.46%97.26M
-40.03%81.89M
17.31%117.84M
114.23%136.55M
--100.45M
Total current liabilities
-19.27%37.75B
-13.53%42.01B
19.36%46.76B
42.26%48.58B
1.75%39.18B
0.52%34.15B
75.68%38.5B
124.71%33.98B
47.52%21.92B
21.70%15.12B
Net current assets
19.07%-17.35B
-19.10%-21.57B
-146.04%-21.44B
-327.98%-18.11B
-470.47%-8.71B
-184.55%-4.23B
-83.75%2.35B
-69.69%5B
-0.41%14.47B
-4.96%16.51B
Total assets less current liabilities
11.86%89.92B
4.21%88.49B
-17.91%80.39B
-18.28%84.91B
18.87%97.93B
31.17%103.9B
8.96%82.39B
3.83%79.21B
6.00%75.61B
6.04%76.29B
Non-current liabilities
Long-term bank loan
38.70%32.37B
16.11%28.36B
-18.45%23.33B
-12.48%24.43B
51.66%28.61B
72.55%27.91B
-28.28%18.87B
-35.76%16.18B
9.18%26.31B
2.88%25.18B
Financial lease liabilities-non-current liabilities
-5.09%918.89M
-4.32%947.53M
-27.90%968.22M
-30.77%990.27M
89.72%1.34B
93.89%1.43B
1.89%707.79M
2.14%737.75M
-4.97%694.63M
--722.27M
Deferred tax liability
-13.73%2.31B
-5.78%2.65B
0.65%2.68B
0.97%2.81B
63.53%2.66B
23.49%2.78B
-7.70%1.63B
27.05%2.25B
2.90%1.76B
-1.93%1.77B
Other non-current liabilities
2.07%1.43B
4.65%1.55B
-66.60%1.4B
-63.81%1.49B
151.33%4.18B
162.16%4.1B
32.23%1.67B
23.00%1.57B
-1.07%1.26B
-2.01%1.27B
Total non-current liabilities
30.46%37.02B
12.78%33.51B
-22.89%28.38B
-17.99%29.71B
60.94%36.8B
74.74%36.23B
-23.84%22.87B
-28.38%20.73B
7.95%30.02B
4.95%28.95B
Total liabilities
-0.49%74.77B
-3.55%75.52B
-1.11%75.14B
11.25%78.3B
23.81%75.98B
28.64%70.38B
18.15%61.37B
24.15%54.71B
21.73%51.94B
10.16%44.07B
Total assets less total liabilities
1.71%52.9B
-0.40%54.98B
-14.92%52.01B
-18.43%55.2B
2.70%61.13B
15.72%67.67B
30.56%59.52B
23.53%58.48B
4.76%45.59B
6.72%47.34B
Total equity and non-current liabilities
11.86%89.92B
4.21%88.49B
-17.91%80.39B
-18.28%84.91B
18.87%97.93B
31.17%103.9B
8.96%82.39B
3.83%79.21B
6.00%75.61B
6.04%76.29B
Equity
Share capital
0.94%13.38B
0.30%13.26B
0.27%13.25B
7.19%13.22B
7.15%13.22B
6.96%12.33B
7.13%12.34B
3.88%11.53B
4.50%11.52B
5.18%11.1B
Other equity instruments
----
----
----
----
0.00%2.33B
0.00%2.33B
0.00%2.33B
0.00%2.33B
0.00%2.33B
0.00%2.33B
Other reserves
4.19%16.73B
1.63%18.32B
-26.32%16.06B
-32.07%18.03B
-3.19%21.8B
16.12%26.54B
26.98%22.52B
19.13%22.86B
11.85%17.73B
9.98%19.19B
Special items of shareholders' rights and interests
----
----
----
----
0.00%-2.33B
0.00%-2.33B
0.00%-2.33B
0.00%-2.33B
0.00%-2.33B
0.00%-2.33B
Shareholders' Equity
2.72%30.11B
1.07%31.58B
-16.28%29.31B
-19.61%31.25B
0.47%35.01B
13.05%38.87B
19.17%34.85B
13.54%34.39B
8.84%29.25B
8.17%30.29B
Non-controlling interest
0.40%22.79B
-2.33%23.39B
-4.58%22.7B
-9.51%23.95B
6.47%23.79B
21.63%26.47B
59.43%22.34B
47.78%21.76B
-2.12%14.01B
4.95%14.73B
Total equity
1.71%52.9B
-0.40%54.98B
-14.92%52.01B
-18.43%55.2B
2.70%61.13B
15.72%67.67B
30.56%59.52B
23.53%58.48B
4.76%45.59B
6.72%47.34B
Total equity and total liabilities
0.41%127.67B
-2.25%130.49B
-7.27%127.15B
-3.30%133.49B
13.42%137.11B
21.97%138.05B
23.95%120.89B
23.83%113.19B
13.16%97.53B
8.35%91.41B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
KPMG
--
KPMG
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory -26.77%4.77B-23.50%4.82B3.54%6.51B-34.17%6.3B-60.35%6.28B-35.05%9.56B8.25%15.85B45.59%14.72B67.47%14.64B25.53%10.11B
Accounts receivable -30.02%4.85B-37.56%4.16B-35.02%6.94B0.11%6.66B16.38%10.67B-7.86%6.65B41.23%9.17B27.54%7.22B105.77%6.49B42.39%5.66B
Cash and equivalents 3.61%7.98B-29.84%7.6B-28.64%7.7B7.97%10.83B-3.77%10.79B10.55%10.03B3.16%11.21B-23.96%9.07B-22.53%10.87B-12.68%11.93B
Fixed time deposit-current assets -34.89%793.87M186.78%1.12B91.01%1.22B-61.91%389.95M-74.80%638.32M--1.02B2,039.45%2.53B-----61.74%118.39M-9.47%791.38M
Secured deposit -55.84%766.37M-61.19%1.09B236.95%1.74B201.35%2.8B-51.16%515.08M-63.09%930.74M-55.43%1.05B22.59%2.52B4.21%2.37B-1.54%2.06B
Derivative financial instruments-current assets -30.08%159.45M-31.14%163.35M-6.33%228.04M-9.02%237.21M--243.45M--260.71M--------50.31%102.46M35.95%70.01M
Special items of current assets 19.27%781.44M-62.39%1.07B-33.09%655.16M191.03%2.83B70.12%979.23M-80.65%973.64M-44.52%575.62M909.67%5.03B152.96%1.04B-43.93%498.48M
Total current assets -19.45%20.4B-32.92%20.44B-16.88%25.32B1.86%30.48B-25.43%30.46B-23.24%29.92B12.28%40.85B23.25%38.98B23.83%36.39B6.16%31.63B
Non-current assets
Property, plant and equipment 13.81%19.21B10.66%19.78B-14.04%16.88B-6.35%17.87B18.92%19.64B49.79%19.09B62.87%16.52B27.05%12.74B32.25%10.14B90.20%10.03B
Investment property 44.79%15.72B47.47%15.08B16.40%10.86B32.85%10.23B1,476.00%9.33B1,159.23%7.7B6.70%592M5.98%611.31M-9.77%554.83M514.07%576.8M
Construction in progress -20.14%3.21B-9.66%3.1B55.37%4.02B-12.50%3.44B-43.80%2.59B26.69%3.93B98.55%4.6B67.89%3.1B134.52%2.32B-23.84%1.85B
Land use right -6.14%3.99B33.01%4.23B26.36%4.25B-4.42%3.18B-12.29%3.36B-12.45%3.33B18.13%3.84B12.04%3.8B0.33%3.25B15.73%3.39B
Associated company interest 9.11%18.61B-0.28%17.49B-12.84%17.06B-10.32%17.54B27.55%19.57B35.54%19.56B15.70%15.34B-0.66%14.43B-5.84%13.26B1.98%14.53B
Interests in Joint Venture 0.41%10.65B-0.71%10.87B-9.55%10.61B-10.16%10.95B5,004.05%11.73B13,435.64%12.19B187.40%229.74M40.50%90.02M37.55%79.94M-14.91%64.07M
Intangible assets -8.83%25.71B-2.21%29.28B-9.41%28.2B-9.05%29.94B-1.48%31.13B4.03%32.92B12.38%31.6B20.51%31.65B4.06%28.11B-2.81%26.26B
Goodwill -0.02%530.55M-1.54%543.52M-25.20%530.68M-16.10%552M144.29%709.45M135.78%657.92M12.76%290.41M6.33%279.04M36.50%257.54M2,217.44%262.43M
Deferred tax assets 5.43%703.81M-15.54%638.51M-15.43%667.57M-12.08%755.95M-52.02%789.35M-49.07%859.84M11.68%1.65B35.31%1.69B2.20%1.47B58.39%1.25B
Other illiquid assets 1.99%8.93B5.45%9.03B12.19%8.76B8.30%8.56B44.78%7.81B35.89%7.9B216.86%5.39B269.58%5.82B12.68%1.7B-8.00%1.57B
Total non-current assets 5.35%107.27B6.83%110.05B-4.52%101.83B-4.73%103.02B33.24%106.65B45.71%108.13B30.90%80.04B24.13%74.21B7.64%61.14B9.54%59.78B
Total assets 0.41%127.67B-2.25%130.49B-7.27%127.15B-3.30%133.49B13.42%137.11B21.97%138.05B23.95%120.89B23.83%113.19B13.16%97.53B8.35%91.41B
Liabilities
Current liabilities
Accounts payable -11.97%11.96B-0.39%12.72B7.56%13.59B-18.94%12.77B-2.54%12.63B22.28%15.76B37.21%12.96B73.34%12.88B38.02%9.45B21.89%7.43B
Tax payable 120.58%1.3B166.76%2.08B-6.88%590.38M-55.73%779.25M-2.11%634.01M-19.46%1.76B-58.13%647.65M31.70%2.19B220.99%1.55B-29.76%1.66B
Bank loans and overdrafts -9.95%24.18B-8.05%26.98B5.32%26.85B80.58%29.34B39.36%25.49B2.37%16.25B268.56%18.29B1,107.86%15.87B89.57%4.96B-38.53%1.31B
Derivative financial instrument-current liabilities --------------------------150.84M--99.36M--------
Financial lease liabilities-current liabilities -10.94%69.81M-22.17%64.72M-51.56%78.39M-14.51%83.15M97.62%161.83M-17.46%97.26M-40.03%81.89M17.31%117.84M114.23%136.55M--100.45M
Total current liabilities -19.27%37.75B-13.53%42.01B19.36%46.76B42.26%48.58B1.75%39.18B0.52%34.15B75.68%38.5B124.71%33.98B47.52%21.92B21.70%15.12B
Net current assets 19.07%-17.35B-19.10%-21.57B-146.04%-21.44B-327.98%-18.11B-470.47%-8.71B-184.55%-4.23B-83.75%2.35B-69.69%5B-0.41%14.47B-4.96%16.51B
Total assets less current liabilities 11.86%89.92B4.21%88.49B-17.91%80.39B-18.28%84.91B18.87%97.93B31.17%103.9B8.96%82.39B3.83%79.21B6.00%75.61B6.04%76.29B
Non-current liabilities
Long-term bank loan 38.70%32.37B16.11%28.36B-18.45%23.33B-12.48%24.43B51.66%28.61B72.55%27.91B-28.28%18.87B-35.76%16.18B9.18%26.31B2.88%25.18B
Financial lease liabilities-non-current liabilities -5.09%918.89M-4.32%947.53M-27.90%968.22M-30.77%990.27M89.72%1.34B93.89%1.43B1.89%707.79M2.14%737.75M-4.97%694.63M--722.27M
Deferred tax liability -13.73%2.31B-5.78%2.65B0.65%2.68B0.97%2.81B63.53%2.66B23.49%2.78B-7.70%1.63B27.05%2.25B2.90%1.76B-1.93%1.77B
Other non-current liabilities 2.07%1.43B4.65%1.55B-66.60%1.4B-63.81%1.49B151.33%4.18B162.16%4.1B32.23%1.67B23.00%1.57B-1.07%1.26B-2.01%1.27B
Total non-current liabilities 30.46%37.02B12.78%33.51B-22.89%28.38B-17.99%29.71B60.94%36.8B74.74%36.23B-23.84%22.87B-28.38%20.73B7.95%30.02B4.95%28.95B
Total liabilities -0.49%74.77B-3.55%75.52B-1.11%75.14B11.25%78.3B23.81%75.98B28.64%70.38B18.15%61.37B24.15%54.71B21.73%51.94B10.16%44.07B
Total assets less total liabilities 1.71%52.9B-0.40%54.98B-14.92%52.01B-18.43%55.2B2.70%61.13B15.72%67.67B30.56%59.52B23.53%58.48B4.76%45.59B6.72%47.34B
Total equity and non-current liabilities 11.86%89.92B4.21%88.49B-17.91%80.39B-18.28%84.91B18.87%97.93B31.17%103.9B8.96%82.39B3.83%79.21B6.00%75.61B6.04%76.29B
Equity
Share capital 0.94%13.38B0.30%13.26B0.27%13.25B7.19%13.22B7.15%13.22B6.96%12.33B7.13%12.34B3.88%11.53B4.50%11.52B5.18%11.1B
Other equity instruments ----------------0.00%2.33B0.00%2.33B0.00%2.33B0.00%2.33B0.00%2.33B0.00%2.33B
Other reserves 4.19%16.73B1.63%18.32B-26.32%16.06B-32.07%18.03B-3.19%21.8B16.12%26.54B26.98%22.52B19.13%22.86B11.85%17.73B9.98%19.19B
Special items of shareholders' rights and interests ----------------0.00%-2.33B0.00%-2.33B0.00%-2.33B0.00%-2.33B0.00%-2.33B0.00%-2.33B
Shareholders' Equity 2.72%30.11B1.07%31.58B-16.28%29.31B-19.61%31.25B0.47%35.01B13.05%38.87B19.17%34.85B13.54%34.39B8.84%29.25B8.17%30.29B
Non-controlling interest 0.40%22.79B-2.33%23.39B-4.58%22.7B-9.51%23.95B6.47%23.79B21.63%26.47B59.43%22.34B47.78%21.76B-2.12%14.01B4.95%14.73B
Total equity 1.71%52.9B-0.40%54.98B-14.92%52.01B-18.43%55.2B2.70%61.13B15.72%67.67B30.56%59.52B23.53%58.48B4.76%45.59B6.72%47.34B
Total equity and total liabilities 0.41%127.67B-2.25%130.49B-7.27%127.15B-3.30%133.49B13.42%137.11B21.97%138.05B23.95%120.89B23.83%113.19B13.16%97.53B8.35%91.41B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg