HK Stock MarketDetailed Quotes

00163 EMPEROR INT'L

Watchlist
  • 0.207
  • +0.002+0.98%
Market Closed Jan 17 16:08 CST
1.14BMarket Cap-0.24P/E (TTM)

EMPEROR INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
Assets
Current assets
Inventory
----
8.35%12.26M
8.36%12M
-5.84%11.31M
-9.71%11.08M
-3.13%12.01M
-17.77%12.27M
-20.89%12.4M
4.39%14.92M
6.73%15.68M
Developing and for sale properties
-14.19%4.74B
0.04%5.45B
0.79%5.53B
-8.21%5.44B
-17.52%5.48B
-13.99%5.93B
24.34%6.65B
33.27%6.9B
-0.38%5.35B
41.26%5.17B
Accounts receivable
47.87%679.51M
15.89%546.45M
-22.55%459.53M
-34.82%471.53M
-22.67%593.34M
-41.54%723.47M
-45.00%767.3M
-12.67%1.24B
-14.75%1.4B
-8.22%1.42B
Withholding and tax receivable
-4.05%3.74M
-33.06%4.97M
-73.49%3.9M
-65.04%7.42M
-57.20%14.71M
-44.92%21.22M
109.27%34.37M
114.15%38.52M
779.59%16.42M
-58.24%17.99M
Cash and equivalents
-28.75%732.22M
-35.99%1.48B
-33.08%1.03B
84.46%2.31B
-18.29%1.54B
-53.91%1.25B
4.34%1.88B
-7.65%2.72B
-27.76%1.8B
-19.22%2.94B
Short-term deposit
----
-73.76%14.9M
478.15%189.29M
-81.93%56.79M
-80.15%32.74M
-77.80%314.34M
-91.95%164.9M
44.36%1.42B
119.10%2.05B
226.17%980.66M
Secured deposit
82,142.00%246.73M
-99.53%311K
-99.54%300K
18,596.89%66.19M
18,348.44%65.12M
0.28%354K
-99.44%353K
1.44%353K
40.76%63.35M
-99.21%348K
Special items of current assets
2.52%9.71M
-2.60%9.63M
-0.55%9.47M
-6.47%9.89M
-6.96%9.53M
-97.97%10.57M
6.55%10.24M
834.94%519.91M
-92.05%9.61M
-90.10%55.61M
Total current assets
-11.27%6.41B
-10.32%7.51B
-6.67%7.23B
1.36%8.38B
-18.62%7.75B
-35.62%8.27B
-11.02%9.52B
21.06%12.84B
0.77%10.7B
7.85%10.61B
Non-current assets
Property, plant and equipment
-87.92%320.25M
-4.79%2.59B
-3.91%2.65B
-2.94%2.72B
-7.61%2.76B
-8.23%2.81B
-4.60%2.99B
-4.00%3.06B
-2.79%3.13B
-2.86%3.19B
Investment property
-11.80%30.99B
-9.36%34.39B
-10.84%35.13B
-9.21%37.94B
-7.81%39.41B
-1.50%41.79B
-3.94%42.74B
-5.06%42.43B
-5.68%44.5B
-8.98%44.69B
Advance payment
----
-28.37%1.56M
2.10%1.75M
29.80%2.18M
-88.51%1.71M
-87.42%1.68M
-68.37%14.92M
-15.09%13.36M
-11.12%47.16M
-97.21%15.73M
Associated company interest
1.59%106.55M
-3.75%106.1M
-10.91%104.88M
-16.74%110.23M
-9.24%117.73M
3.57%132.39M
-23.80%129.72M
-24.88%127.82M
29.88%170.23M
49.94%170.16M
Interests in Joint Venture
-2.74%1.25B
0.47%1.33B
33.65%1.29B
37.84%1.33B
1.13%964.5M
1.29%963.16M
6.16%953.69M
16.82%950.87M
16.66%898.33M
10.69%813.97M
Secured deposits-non-current assets
----
--30.81M
--30.21M
----
----
1.80%64.13M
--64.13M
--63M
----
----
Goodwill
0.00%1.94M
0.00%1.94M
0.00%1.94M
0.00%1.94M
-96.58%1.94M
-96.58%1.94M
0.00%56.68M
0.00%56.68M
0.00%56.68M
0.00%56.68M
Other illiquid assets
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
-1.36%4M
-1.36%4M
-0.98%4.05M
-0.98%4.05M
Special items of non-current assets
1.76%164.67M
-3.44%163.8M
-1.44%161.82M
-7.36%169.63M
-7.89%164.18M
4.21%183.1M
5.48%178.25M
8.11%175.7M
2.65%168.99M
-6.12%162.52M
Total non-current assets
-17.55%32.84B
-8.60%39.07B
-9.25%39.83B
-7.95%42.75B
-7.90%43.89B
-2.05%46.44B
-3.76%47.66B
-4.59%47.41B
-5.64%49.52B
-8.67%49.69B
Total assets
-16.58%39.26B
-8.88%46.59B
-8.87%47.06B
-6.54%51.13B
-9.68%51.64B
-9.20%54.71B
-5.05%57.18B
-0.08%60.25B
-4.56%60.22B
-6.14%60.3B
Liabilities
Current liabilities
Accounts payable
-5.70%695.88M
14.28%916.47M
-7.15%737.9M
-9.82%801.98M
-3.50%794.72M
3.24%889.35M
-10.47%823.59M
-11.26%861.41M
-16.29%919.92M
-15.30%970.76M
Tax payable
-94.76%5.28M
-43.47%54.89M
-34.37%100.7M
-35.16%97.1M
-25.42%153.44M
-23.21%149.75M
-32.62%205.75M
-41.04%195.01M
-29.49%305.33M
-18.77%330.77M
Dividend payable
----
----
--11.03M
----
----
----
----
----
----
----
Amounts payable to associated parties-current liabilities
-46.30%667.92M
5.91%1.67B
-10.22%1.24B
-16.31%1.58B
42.67%1.39B
177.04%1.89B
-22.99%971.02M
-44.73%681.79M
126.76%1.26B
118.62%1.23B
Short-term borrowing
-8.68%6.26B
-17.65%6.43B
81.35%6.86B
114.17%7.8B
-24.53%3.78B
-39.72%3.64B
6.69%5.01B
33.11%6.04B
--4.69B
52.97%4.54B
Financial lease liabilities-current liabilities
-24.87%2.22M
-3.66%2.79M
22.31%2.96M
-33.29%2.89M
-41.90%2.42M
37.07%4.34M
-6.16%4.16M
-33.95%3.16M
--4.43M
--4.79M
Special items of current liabilities
----
-65.44%299.95M
50.10%299.74M
335.38%867.96M
-89.79%199.7M
-91.78%199.36M
27.65%1.96B
122.03%2.43B
17.65%1.53B
-36.15%1.09B
Total current liabilities
-15.85%7.8B
-15.95%9.38B
46.52%9.27B
64.42%11.16B
-29.60%6.32B
-35.42%6.79B
0.14%8.98B
28.30%10.51B
66.59%8.97B
20.35%8.19B
Net current assets
32.13%-1.38B
32.92%-1.86B
-243.20%-2.04B
-287.78%-2.78B
166.15%1.42B
-36.50%1.48B
-69.04%534.37M
-3.51%2.33B
-67.00%1.73B
-20.24%2.42B
Total assets less current liabilities
-16.76%31.46B
-6.91%37.21B
-16.60%37.8B
-16.59%39.97B
-5.97%45.32B
-3.66%47.92B
-5.96%48.19B
-4.54%49.74B
-11.20%51.25B
-9.28%52.11B
Non-current liabilities
Long-term bank loan
0.87%11.36B
-0.70%11.87B
-27.84%11.27B
-24.77%11.95B
10.87%15.61B
0.57%15.88B
-10.92%14.08B
-2.73%15.79B
-6.15%15.81B
4.90%16.24B
Financial lease liabilities-non-current liabilities
-89.47%3.3M
-7.09%30.7M
-6.21%31.34M
-12.21%33.04M
-14.74%33.42M
2.26%37.64M
5.00%39.19M
-6.98%36.81M
34.26%37.33M
--39.57M
Deferred tax liability
-5.80%1.6B
-6.33%1.69B
-2.86%1.7B
-9.36%1.8B
-11.97%1.75B
0.06%1.99B
-3.73%1.99B
-1.63%1.99B
-5.11%2.06B
-9.65%2.02B
Convertible notes and bonds
-0.00%79.89M
-78.94%79.89M
-93.59%79.89M
-69.48%379.35M
-50.52%1.25B
-50.56%1.24B
--2.52B
-38.22%2.51B
----
-11.97%4.07B
Special items of non-current liabilities
----
----
----
----
----
-92.66%538K
-99.84%7.33M
-61.16%7.33M
--4.47B
--18.87M
Total non-current liabilities
-0.22%13.05B
-3.53%13.66B
-29.86%13.08B
-26.05%14.16B
0.04%18.64B
-5.83%19.15B
-16.75%18.64B
-9.14%20.34B
-9.26%22.39B
-3.02%22.38B
Total liabilities
-6.71%20.85B
-9.00%23.04B
-10.51%22.34B
-2.38%25.32B
-9.60%24.97B
-15.91%25.94B
-11.92%27.62B
0.89%30.85B
4.34%31.36B
2.30%30.57B
Total assets less total liabilities
-25.51%18.41B
-8.76%23.55B
-7.33%24.72B
-10.29%25.81B
-9.76%26.67B
-2.16%28.77B
2.41%29.56B
-1.07%29.4B
-12.65%28.86B
-13.49%29.72B
Total equity and non-current liabilities
-16.76%31.46B
-6.91%37.21B
-16.60%37.8B
-16.59%39.97B
-5.97%45.32B
-3.66%47.92B
-5.96%48.19B
-4.54%49.74B
-11.20%51.25B
-9.28%52.11B
Equity
Share capital
50.00%55.16M
0.00%36.78M
0.00%36.78M
0.00%36.78M
0.00%36.78M
0.00%36.78M
0.00%36.78M
0.00%36.78M
0.00%36.78M
0.00%36.78M
Reserve
-19.34%18.36B
-9.56%21.57B
-8.00%22.76B
-10.77%23.85B
-9.35%24.74B
-1.12%26.73B
3.22%27.29B
-0.48%27.03B
-13.24%26.44B
-14.58%27.16B
Shareholders' Equity
-19.22%18.41B
-9.54%21.61B
-7.99%22.79B
-10.75%23.89B
-9.34%24.77B
-1.12%26.77B
3.21%27.32B
-0.48%27.07B
-13.23%26.47B
-14.56%27.2B
Non-controlling interest
----
0.94%1.94B
1.28%1.92B
-4.02%1.92B
-14.91%1.9B
-14.21%2B
-6.44%2.23B
-7.48%2.33B
-5.73%2.39B
-0.03%2.52B
Total equity
-25.51%18.41B
-8.76%23.55B
-7.33%24.72B
-10.29%25.81B
-9.76%26.67B
-2.16%28.77B
2.41%29.56B
-1.07%29.4B
-12.65%28.86B
-13.49%29.72B
Total equity and total liabilities
-16.58%39.26B
-8.88%46.59B
-8.87%47.06B
-6.54%51.13B
-9.68%51.64B
-9.20%54.71B
-5.05%57.18B
-0.08%60.25B
-4.56%60.22B
-6.14%60.3B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020
Assets
Current assets
Inventory ----8.35%12.26M8.36%12M-5.84%11.31M-9.71%11.08M-3.13%12.01M-17.77%12.27M-20.89%12.4M4.39%14.92M6.73%15.68M
Developing and for sale properties -14.19%4.74B0.04%5.45B0.79%5.53B-8.21%5.44B-17.52%5.48B-13.99%5.93B24.34%6.65B33.27%6.9B-0.38%5.35B41.26%5.17B
Accounts receivable 47.87%679.51M15.89%546.45M-22.55%459.53M-34.82%471.53M-22.67%593.34M-41.54%723.47M-45.00%767.3M-12.67%1.24B-14.75%1.4B-8.22%1.42B
Withholding and tax receivable -4.05%3.74M-33.06%4.97M-73.49%3.9M-65.04%7.42M-57.20%14.71M-44.92%21.22M109.27%34.37M114.15%38.52M779.59%16.42M-58.24%17.99M
Cash and equivalents -28.75%732.22M-35.99%1.48B-33.08%1.03B84.46%2.31B-18.29%1.54B-53.91%1.25B4.34%1.88B-7.65%2.72B-27.76%1.8B-19.22%2.94B
Short-term deposit -----73.76%14.9M478.15%189.29M-81.93%56.79M-80.15%32.74M-77.80%314.34M-91.95%164.9M44.36%1.42B119.10%2.05B226.17%980.66M
Secured deposit 82,142.00%246.73M-99.53%311K-99.54%300K18,596.89%66.19M18,348.44%65.12M0.28%354K-99.44%353K1.44%353K40.76%63.35M-99.21%348K
Special items of current assets 2.52%9.71M-2.60%9.63M-0.55%9.47M-6.47%9.89M-6.96%9.53M-97.97%10.57M6.55%10.24M834.94%519.91M-92.05%9.61M-90.10%55.61M
Total current assets -11.27%6.41B-10.32%7.51B-6.67%7.23B1.36%8.38B-18.62%7.75B-35.62%8.27B-11.02%9.52B21.06%12.84B0.77%10.7B7.85%10.61B
Non-current assets
Property, plant and equipment -87.92%320.25M-4.79%2.59B-3.91%2.65B-2.94%2.72B-7.61%2.76B-8.23%2.81B-4.60%2.99B-4.00%3.06B-2.79%3.13B-2.86%3.19B
Investment property -11.80%30.99B-9.36%34.39B-10.84%35.13B-9.21%37.94B-7.81%39.41B-1.50%41.79B-3.94%42.74B-5.06%42.43B-5.68%44.5B-8.98%44.69B
Advance payment -----28.37%1.56M2.10%1.75M29.80%2.18M-88.51%1.71M-87.42%1.68M-68.37%14.92M-15.09%13.36M-11.12%47.16M-97.21%15.73M
Associated company interest 1.59%106.55M-3.75%106.1M-10.91%104.88M-16.74%110.23M-9.24%117.73M3.57%132.39M-23.80%129.72M-24.88%127.82M29.88%170.23M49.94%170.16M
Interests in Joint Venture -2.74%1.25B0.47%1.33B33.65%1.29B37.84%1.33B1.13%964.5M1.29%963.16M6.16%953.69M16.82%950.87M16.66%898.33M10.69%813.97M
Secured deposits-non-current assets ------30.81M--30.21M--------1.80%64.13M--64.13M--63M--------
Goodwill 0.00%1.94M0.00%1.94M0.00%1.94M0.00%1.94M-96.58%1.94M-96.58%1.94M0.00%56.68M0.00%56.68M0.00%56.68M0.00%56.68M
Other illiquid assets 0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M-1.36%4M-1.36%4M-0.98%4.05M-0.98%4.05M
Special items of non-current assets 1.76%164.67M-3.44%163.8M-1.44%161.82M-7.36%169.63M-7.89%164.18M4.21%183.1M5.48%178.25M8.11%175.7M2.65%168.99M-6.12%162.52M
Total non-current assets -17.55%32.84B-8.60%39.07B-9.25%39.83B-7.95%42.75B-7.90%43.89B-2.05%46.44B-3.76%47.66B-4.59%47.41B-5.64%49.52B-8.67%49.69B
Total assets -16.58%39.26B-8.88%46.59B-8.87%47.06B-6.54%51.13B-9.68%51.64B-9.20%54.71B-5.05%57.18B-0.08%60.25B-4.56%60.22B-6.14%60.3B
Liabilities
Current liabilities
Accounts payable -5.70%695.88M14.28%916.47M-7.15%737.9M-9.82%801.98M-3.50%794.72M3.24%889.35M-10.47%823.59M-11.26%861.41M-16.29%919.92M-15.30%970.76M
Tax payable -94.76%5.28M-43.47%54.89M-34.37%100.7M-35.16%97.1M-25.42%153.44M-23.21%149.75M-32.62%205.75M-41.04%195.01M-29.49%305.33M-18.77%330.77M
Dividend payable ----------11.03M----------------------------
Amounts payable to associated parties-current liabilities -46.30%667.92M5.91%1.67B-10.22%1.24B-16.31%1.58B42.67%1.39B177.04%1.89B-22.99%971.02M-44.73%681.79M126.76%1.26B118.62%1.23B
Short-term borrowing -8.68%6.26B-17.65%6.43B81.35%6.86B114.17%7.8B-24.53%3.78B-39.72%3.64B6.69%5.01B33.11%6.04B--4.69B52.97%4.54B
Financial lease liabilities-current liabilities -24.87%2.22M-3.66%2.79M22.31%2.96M-33.29%2.89M-41.90%2.42M37.07%4.34M-6.16%4.16M-33.95%3.16M--4.43M--4.79M
Special items of current liabilities -----65.44%299.95M50.10%299.74M335.38%867.96M-89.79%199.7M-91.78%199.36M27.65%1.96B122.03%2.43B17.65%1.53B-36.15%1.09B
Total current liabilities -15.85%7.8B-15.95%9.38B46.52%9.27B64.42%11.16B-29.60%6.32B-35.42%6.79B0.14%8.98B28.30%10.51B66.59%8.97B20.35%8.19B
Net current assets 32.13%-1.38B32.92%-1.86B-243.20%-2.04B-287.78%-2.78B166.15%1.42B-36.50%1.48B-69.04%534.37M-3.51%2.33B-67.00%1.73B-20.24%2.42B
Total assets less current liabilities -16.76%31.46B-6.91%37.21B-16.60%37.8B-16.59%39.97B-5.97%45.32B-3.66%47.92B-5.96%48.19B-4.54%49.74B-11.20%51.25B-9.28%52.11B
Non-current liabilities
Long-term bank loan 0.87%11.36B-0.70%11.87B-27.84%11.27B-24.77%11.95B10.87%15.61B0.57%15.88B-10.92%14.08B-2.73%15.79B-6.15%15.81B4.90%16.24B
Financial lease liabilities-non-current liabilities -89.47%3.3M-7.09%30.7M-6.21%31.34M-12.21%33.04M-14.74%33.42M2.26%37.64M5.00%39.19M-6.98%36.81M34.26%37.33M--39.57M
Deferred tax liability -5.80%1.6B-6.33%1.69B-2.86%1.7B-9.36%1.8B-11.97%1.75B0.06%1.99B-3.73%1.99B-1.63%1.99B-5.11%2.06B-9.65%2.02B
Convertible notes and bonds -0.00%79.89M-78.94%79.89M-93.59%79.89M-69.48%379.35M-50.52%1.25B-50.56%1.24B--2.52B-38.22%2.51B-----11.97%4.07B
Special items of non-current liabilities ---------------------92.66%538K-99.84%7.33M-61.16%7.33M--4.47B--18.87M
Total non-current liabilities -0.22%13.05B-3.53%13.66B-29.86%13.08B-26.05%14.16B0.04%18.64B-5.83%19.15B-16.75%18.64B-9.14%20.34B-9.26%22.39B-3.02%22.38B
Total liabilities -6.71%20.85B-9.00%23.04B-10.51%22.34B-2.38%25.32B-9.60%24.97B-15.91%25.94B-11.92%27.62B0.89%30.85B4.34%31.36B2.30%30.57B
Total assets less total liabilities -25.51%18.41B-8.76%23.55B-7.33%24.72B-10.29%25.81B-9.76%26.67B-2.16%28.77B2.41%29.56B-1.07%29.4B-12.65%28.86B-13.49%29.72B
Total equity and non-current liabilities -16.76%31.46B-6.91%37.21B-16.60%37.8B-16.59%39.97B-5.97%45.32B-3.66%47.92B-5.96%48.19B-4.54%49.74B-11.20%51.25B-9.28%52.11B
Equity
Share capital 50.00%55.16M0.00%36.78M0.00%36.78M0.00%36.78M0.00%36.78M0.00%36.78M0.00%36.78M0.00%36.78M0.00%36.78M0.00%36.78M
Reserve -19.34%18.36B-9.56%21.57B-8.00%22.76B-10.77%23.85B-9.35%24.74B-1.12%26.73B3.22%27.29B-0.48%27.03B-13.24%26.44B-14.58%27.16B
Shareholders' Equity -19.22%18.41B-9.54%21.61B-7.99%22.79B-10.75%23.89B-9.34%24.77B-1.12%26.77B3.21%27.32B-0.48%27.07B-13.23%26.47B-14.56%27.2B
Non-controlling interest ----0.94%1.94B1.28%1.92B-4.02%1.92B-14.91%1.9B-14.21%2B-6.44%2.23B-7.48%2.33B-5.73%2.39B-0.03%2.52B
Total equity -25.51%18.41B-8.76%23.55B-7.33%24.72B-10.29%25.81B-9.76%26.67B-2.16%28.77B2.41%29.56B-1.07%29.4B-12.65%28.86B-13.49%29.72B
Total equity and total liabilities -16.58%39.26B-8.88%46.59B-8.87%47.06B-6.54%51.13B-9.68%51.64B-9.20%54.71B-5.05%57.18B-0.08%60.25B-4.56%60.22B-6.14%60.3B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
HK
Overall
Symbol
Price
% Chg

No Data