HK Stock MarketDetailed Quotes

00163 EMPEROR INT'L

Watchlist
  • 0.250
  • 0.0000.00%
Not Open Sep 10 16:08 CST
919.39MMarket Cap-448P/E (TTM)

EMPEROR INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Assets
Current assets
Inventory
8.35%12.26M
8.36%12M
-5.84%11.31M
-9.71%11.08M
-3.13%12.01M
-17.77%12.27M
-20.89%12.4M
4.39%14.92M
6.73%15.68M
2.89%14.29M
Developing and for sale properties
0.04%5.45B
0.79%5.53B
-8.21%5.44B
-17.52%5.48B
-13.99%5.93B
24.34%6.65B
33.27%6.9B
-0.38%5.35B
41.26%5.17B
29.91%5.37B
Accounts receivable
15.89%546.45M
-22.55%459.53M
-34.82%471.53M
-22.67%593.34M
-41.54%723.47M
-45.00%767.3M
-12.67%1.24B
-14.75%1.4B
-8.22%1.42B
13.36%1.64B
Withholding and tax receivable
-33.06%4.97M
-73.49%3.9M
-65.04%7.42M
-57.20%14.71M
-44.92%21.22M
109.27%34.37M
114.15%38.52M
779.59%16.42M
-58.24%17.99M
--1.87M
Cash and equivalents
-35.99%1.48B
-33.08%1.03B
84.46%2.31B
-18.29%1.54B
-53.91%1.25B
4.34%1.88B
-7.65%2.72B
-27.76%1.8B
-19.22%2.94B
-15.48%2.49B
Short-term deposit
-73.76%14.9M
478.15%189.29M
-81.93%56.79M
-80.15%32.74M
-77.80%314.34M
-91.95%164.9M
44.36%1.42B
119.10%2.05B
226.17%980.66M
13.38%935.29M
Secured deposit
-99.53%311K
-99.54%300K
18,596.89%66.19M
18,348.44%65.12M
0.28%354K
-99.44%353K
1.44%353K
40.76%63.35M
-99.21%348K
2.20%45.01M
Special items of current assets
-2.60%9.63M
-0.55%9.47M
-6.47%9.89M
-6.96%9.53M
-97.97%10.57M
6.55%10.24M
834.94%519.91M
-92.05%9.61M
-90.10%55.61M
-2.51%120.92M
Total current assets
-10.32%7.51B
-6.67%7.23B
1.36%8.38B
-18.62%7.75B
-35.62%8.27B
-11.02%9.52B
21.06%12.84B
0.77%10.7B
7.85%10.61B
11.16%10.62B
Non-current assets
Property, plant and equipment
-4.79%2.59B
-3.91%2.65B
-2.94%2.72B
-7.61%2.76B
-8.23%2.81B
-4.60%2.99B
-4.00%3.06B
-2.79%3.13B
-2.86%3.19B
-18.36%3.22B
Investment property
-9.36%34.39B
-10.84%35.13B
-9.21%37.94B
-7.81%39.41B
-1.50%41.79B
-3.94%42.74B
-5.06%42.43B
-5.68%44.5B
-8.98%44.69B
-5.51%47.18B
Advance payment
-28.37%1.56M
2.10%1.75M
29.80%2.18M
-88.51%1.71M
-87.42%1.68M
-68.37%14.92M
-15.09%13.36M
-11.12%47.16M
-97.21%15.73M
-91.15%53.06M
Associated company interest
-3.75%106.1M
-10.91%104.88M
-16.74%110.23M
-9.24%117.73M
3.57%132.39M
-23.80%129.72M
-24.88%127.82M
29.88%170.23M
49.94%170.16M
90.74%131.06M
Interests in Joint Venture
0.47%1.33B
33.65%1.29B
37.84%1.33B
1.13%964.5M
1.29%963.16M
6.16%953.69M
16.82%950.87M
16.66%898.33M
10.69%813.97M
10.49%770.07M
Secured deposits-non-current assets
--30.81M
--30.21M
----
----
1.80%64.13M
--64.13M
--63M
----
----
----
Goodwill
0.00%1.94M
0.00%1.94M
0.00%1.94M
-96.58%1.94M
-96.58%1.94M
0.00%56.68M
0.00%56.68M
0.00%56.68M
0.00%56.68M
0.00%56.68M
Other illiquid assets
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
-1.36%4M
-1.36%4M
-0.98%4.05M
-0.98%4.05M
0.00%4.09M
Special items of non-current assets
-3.44%163.8M
-1.44%161.82M
-7.36%169.63M
-7.89%164.18M
4.21%183.1M
5.48%178.25M
8.11%175.7M
2.65%168.99M
-6.12%162.52M
-2.45%164.63M
Total non-current assets
-8.60%39.07B
-9.25%39.83B
-7.95%42.75B
-7.90%43.89B
-2.05%46.44B
-3.76%47.66B
-4.59%47.41B
-5.64%49.52B
-8.67%49.69B
-6.13%52.48B
Total assets
-8.88%46.59B
-8.87%47.06B
-6.54%51.13B
-9.68%51.64B
-9.20%54.71B
-5.05%57.18B
-0.08%60.25B
-4.56%60.22B
-6.14%60.3B
-3.61%63.1B
Liabilities
Current liabilities
Accounts payable
14.28%916.47M
-7.15%737.9M
-9.82%801.98M
-3.50%794.72M
3.24%889.35M
-10.47%823.59M
-11.26%861.41M
-16.29%919.92M
-15.30%970.76M
-10.91%1.1B
Tax payable
-43.47%54.89M
-34.37%100.7M
-35.16%97.1M
-25.42%153.44M
-23.21%149.75M
-32.62%205.75M
-41.04%195.01M
-29.49%305.33M
-18.77%330.77M
-8.33%433.02M
Dividend payable
----
--11.03M
----
----
----
----
----
----
----
----
Amounts payable to associated parties-current liabilities
5.91%1.67B
-10.22%1.24B
-16.31%1.58B
42.67%1.39B
177.04%1.89B
-22.99%971.02M
-44.73%681.79M
126.76%1.26B
118.62%1.23B
0.26%556.05M
Short-term borrowing
-17.65%6.43B
81.35%6.86B
114.17%7.8B
-24.53%3.78B
-39.72%3.64B
6.69%5.01B
33.11%6.04B
--4.69B
52.97%4.54B
----
Bank loans and overdrafts
----
----
----
----
----
----
----
----
----
--1.92B
Financial lease liabilities-current liabilities
-3.66%2.79M
22.31%2.96M
-33.29%2.89M
-41.90%2.42M
37.07%4.34M
-6.16%4.16M
-33.95%3.16M
--4.43M
--4.79M
----
Special items of current liabilities
-65.44%299.95M
50.10%299.74M
335.38%867.96M
-89.79%199.7M
-91.78%199.36M
27.65%1.96B
122.03%2.43B
17.65%1.53B
-36.15%1.09B
51.34%1.3B
Total current liabilities
-15.95%9.38B
46.52%9.27B
64.42%11.16B
-29.60%6.32B
-35.42%6.79B
0.14%8.98B
28.30%10.51B
66.59%8.97B
20.35%8.19B
-38.80%5.39B
Net current assets
32.92%-1.86B
-243.20%-2.04B
-287.78%-2.78B
166.15%1.42B
-36.50%1.48B
-69.04%534.37M
-3.51%2.33B
-67.00%1.73B
-20.24%2.42B
598.06%5.23B
Total assets less current liabilities
-6.91%37.21B
-16.60%37.8B
-16.59%39.97B
-5.97%45.32B
-3.66%47.92B
-5.96%48.19B
-4.54%49.74B
-11.20%51.25B
-9.28%52.11B
1.86%57.71B
Non-current liabilities
Long-term bank loan
-0.70%11.87B
-27.84%11.27B
-24.77%11.95B
10.87%15.61B
0.57%15.88B
-10.92%14.08B
-2.73%15.79B
-6.15%15.81B
4.90%16.24B
32.30%16.85B
Payments payable to related parties-non-current liabilities
----
----
----
----
----
----
----
----
----
-56.67%701.14M
Financial lease liabilities-non-current liabilities
-7.09%30.7M
-6.21%31.34M
-12.21%33.04M
-14.74%33.42M
2.26%37.64M
5.00%39.19M
-6.98%36.81M
34.26%37.33M
--39.57M
--27.8M
Deferred tax liability
-6.33%1.69B
-2.86%1.7B
-9.36%1.8B
-11.97%1.75B
0.06%1.99B
-3.73%1.99B
-1.63%1.99B
-5.11%2.06B
-9.65%2.02B
-0.69%2.18B
Convertible notes and bonds
-78.94%79.89M
-93.59%79.89M
-69.48%379.35M
-50.52%1.25B
-50.56%1.24B
--2.52B
-38.22%2.51B
----
-11.97%4.07B
-16.71%4.92B
Special items of non-current liabilities
----
----
----
----
-92.66%538K
-99.84%7.33M
-61.16%7.33M
--4.47B
--18.87M
----
Total non-current liabilities
-3.53%13.66B
-29.86%13.08B
-26.05%14.16B
0.04%18.64B
-5.83%19.15B
-16.75%18.64B
-9.14%20.34B
-9.26%22.39B
-3.02%22.38B
9.90%24.67B
Total liabilities
-9.00%23.04B
-10.51%22.34B
-2.38%25.32B
-9.60%24.97B
-15.91%25.94B
-11.92%27.62B
0.89%30.85B
4.34%31.36B
2.30%30.57B
-3.82%30.05B
Total assets less total liabilities
-8.76%23.55B
-7.33%24.72B
-10.29%25.81B
-9.76%26.67B
-2.16%28.77B
2.41%29.56B
-1.07%29.4B
-12.65%28.86B
-13.49%29.72B
-3.42%33.04B
Total equity and non-current liabilities
-6.91%37.21B
-16.60%37.8B
-16.59%39.97B
-5.97%45.32B
-3.66%47.92B
-5.96%48.19B
-4.54%49.74B
-11.20%51.25B
-9.28%52.11B
1.86%57.71B
Equity
Share capital
0.00%36.78M
0.00%36.78M
0.00%36.78M
0.00%36.78M
0.00%36.78M
0.00%36.78M
0.00%36.78M
0.00%36.78M
0.00%36.78M
0.00%36.78M
Reserve
-9.56%21.57B
-8.00%22.76B
-10.77%23.85B
-9.35%24.74B
-1.12%26.73B
3.22%27.29B
-0.48%27.03B
-13.24%26.44B
-14.58%27.16B
-1.29%30.47B
Shareholders' Equity
-9.54%21.61B
-7.99%22.79B
-10.75%23.89B
-9.34%24.77B
-1.12%26.77B
3.21%27.32B
-0.48%27.07B
-13.23%26.47B
-14.56%27.2B
-1.29%30.51B
Non-controlling interest
0.94%1.94B
1.28%1.92B
-4.02%1.92B
-14.91%1.9B
-14.21%2B
-6.44%2.23B
-7.48%2.33B
-5.73%2.39B
-0.03%2.52B
-23.35%2.53B
Total equity
-8.76%23.55B
-7.33%24.72B
-10.29%25.81B
-9.76%26.67B
-2.16%28.77B
2.41%29.56B
-1.07%29.4B
-12.65%28.86B
-13.49%29.72B
-3.42%33.04B
Total equity and total liabilities
-8.88%46.59B
-8.87%47.06B
-6.54%51.13B
-9.68%51.64B
-9.20%54.71B
-5.05%57.18B
-0.08%60.25B
-4.56%60.22B
-6.14%60.3B
-3.61%63.1B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Assets
Current assets
Inventory 8.35%12.26M8.36%12M-5.84%11.31M-9.71%11.08M-3.13%12.01M-17.77%12.27M-20.89%12.4M4.39%14.92M6.73%15.68M2.89%14.29M
Developing and for sale properties 0.04%5.45B0.79%5.53B-8.21%5.44B-17.52%5.48B-13.99%5.93B24.34%6.65B33.27%6.9B-0.38%5.35B41.26%5.17B29.91%5.37B
Accounts receivable 15.89%546.45M-22.55%459.53M-34.82%471.53M-22.67%593.34M-41.54%723.47M-45.00%767.3M-12.67%1.24B-14.75%1.4B-8.22%1.42B13.36%1.64B
Withholding and tax receivable -33.06%4.97M-73.49%3.9M-65.04%7.42M-57.20%14.71M-44.92%21.22M109.27%34.37M114.15%38.52M779.59%16.42M-58.24%17.99M--1.87M
Cash and equivalents -35.99%1.48B-33.08%1.03B84.46%2.31B-18.29%1.54B-53.91%1.25B4.34%1.88B-7.65%2.72B-27.76%1.8B-19.22%2.94B-15.48%2.49B
Short-term deposit -73.76%14.9M478.15%189.29M-81.93%56.79M-80.15%32.74M-77.80%314.34M-91.95%164.9M44.36%1.42B119.10%2.05B226.17%980.66M13.38%935.29M
Secured deposit -99.53%311K-99.54%300K18,596.89%66.19M18,348.44%65.12M0.28%354K-99.44%353K1.44%353K40.76%63.35M-99.21%348K2.20%45.01M
Special items of current assets -2.60%9.63M-0.55%9.47M-6.47%9.89M-6.96%9.53M-97.97%10.57M6.55%10.24M834.94%519.91M-92.05%9.61M-90.10%55.61M-2.51%120.92M
Total current assets -10.32%7.51B-6.67%7.23B1.36%8.38B-18.62%7.75B-35.62%8.27B-11.02%9.52B21.06%12.84B0.77%10.7B7.85%10.61B11.16%10.62B
Non-current assets
Property, plant and equipment -4.79%2.59B-3.91%2.65B-2.94%2.72B-7.61%2.76B-8.23%2.81B-4.60%2.99B-4.00%3.06B-2.79%3.13B-2.86%3.19B-18.36%3.22B
Investment property -9.36%34.39B-10.84%35.13B-9.21%37.94B-7.81%39.41B-1.50%41.79B-3.94%42.74B-5.06%42.43B-5.68%44.5B-8.98%44.69B-5.51%47.18B
Advance payment -28.37%1.56M2.10%1.75M29.80%2.18M-88.51%1.71M-87.42%1.68M-68.37%14.92M-15.09%13.36M-11.12%47.16M-97.21%15.73M-91.15%53.06M
Associated company interest -3.75%106.1M-10.91%104.88M-16.74%110.23M-9.24%117.73M3.57%132.39M-23.80%129.72M-24.88%127.82M29.88%170.23M49.94%170.16M90.74%131.06M
Interests in Joint Venture 0.47%1.33B33.65%1.29B37.84%1.33B1.13%964.5M1.29%963.16M6.16%953.69M16.82%950.87M16.66%898.33M10.69%813.97M10.49%770.07M
Secured deposits-non-current assets --30.81M--30.21M--------1.80%64.13M--64.13M--63M------------
Goodwill 0.00%1.94M0.00%1.94M0.00%1.94M-96.58%1.94M-96.58%1.94M0.00%56.68M0.00%56.68M0.00%56.68M0.00%56.68M0.00%56.68M
Other illiquid assets 0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M-1.36%4M-1.36%4M-0.98%4.05M-0.98%4.05M0.00%4.09M
Special items of non-current assets -3.44%163.8M-1.44%161.82M-7.36%169.63M-7.89%164.18M4.21%183.1M5.48%178.25M8.11%175.7M2.65%168.99M-6.12%162.52M-2.45%164.63M
Total non-current assets -8.60%39.07B-9.25%39.83B-7.95%42.75B-7.90%43.89B-2.05%46.44B-3.76%47.66B-4.59%47.41B-5.64%49.52B-8.67%49.69B-6.13%52.48B
Total assets -8.88%46.59B-8.87%47.06B-6.54%51.13B-9.68%51.64B-9.20%54.71B-5.05%57.18B-0.08%60.25B-4.56%60.22B-6.14%60.3B-3.61%63.1B
Liabilities
Current liabilities
Accounts payable 14.28%916.47M-7.15%737.9M-9.82%801.98M-3.50%794.72M3.24%889.35M-10.47%823.59M-11.26%861.41M-16.29%919.92M-15.30%970.76M-10.91%1.1B
Tax payable -43.47%54.89M-34.37%100.7M-35.16%97.1M-25.42%153.44M-23.21%149.75M-32.62%205.75M-41.04%195.01M-29.49%305.33M-18.77%330.77M-8.33%433.02M
Dividend payable ------11.03M--------------------------------
Amounts payable to associated parties-current liabilities 5.91%1.67B-10.22%1.24B-16.31%1.58B42.67%1.39B177.04%1.89B-22.99%971.02M-44.73%681.79M126.76%1.26B118.62%1.23B0.26%556.05M
Short-term borrowing -17.65%6.43B81.35%6.86B114.17%7.8B-24.53%3.78B-39.72%3.64B6.69%5.01B33.11%6.04B--4.69B52.97%4.54B----
Bank loans and overdrafts --------------------------------------1.92B
Financial lease liabilities-current liabilities -3.66%2.79M22.31%2.96M-33.29%2.89M-41.90%2.42M37.07%4.34M-6.16%4.16M-33.95%3.16M--4.43M--4.79M----
Special items of current liabilities -65.44%299.95M50.10%299.74M335.38%867.96M-89.79%199.7M-91.78%199.36M27.65%1.96B122.03%2.43B17.65%1.53B-36.15%1.09B51.34%1.3B
Total current liabilities -15.95%9.38B46.52%9.27B64.42%11.16B-29.60%6.32B-35.42%6.79B0.14%8.98B28.30%10.51B66.59%8.97B20.35%8.19B-38.80%5.39B
Net current assets 32.92%-1.86B-243.20%-2.04B-287.78%-2.78B166.15%1.42B-36.50%1.48B-69.04%534.37M-3.51%2.33B-67.00%1.73B-20.24%2.42B598.06%5.23B
Total assets less current liabilities -6.91%37.21B-16.60%37.8B-16.59%39.97B-5.97%45.32B-3.66%47.92B-5.96%48.19B-4.54%49.74B-11.20%51.25B-9.28%52.11B1.86%57.71B
Non-current liabilities
Long-term bank loan -0.70%11.87B-27.84%11.27B-24.77%11.95B10.87%15.61B0.57%15.88B-10.92%14.08B-2.73%15.79B-6.15%15.81B4.90%16.24B32.30%16.85B
Payments payable to related parties-non-current liabilities -------------------------------------56.67%701.14M
Financial lease liabilities-non-current liabilities -7.09%30.7M-6.21%31.34M-12.21%33.04M-14.74%33.42M2.26%37.64M5.00%39.19M-6.98%36.81M34.26%37.33M--39.57M--27.8M
Deferred tax liability -6.33%1.69B-2.86%1.7B-9.36%1.8B-11.97%1.75B0.06%1.99B-3.73%1.99B-1.63%1.99B-5.11%2.06B-9.65%2.02B-0.69%2.18B
Convertible notes and bonds -78.94%79.89M-93.59%79.89M-69.48%379.35M-50.52%1.25B-50.56%1.24B--2.52B-38.22%2.51B-----11.97%4.07B-16.71%4.92B
Special items of non-current liabilities -----------------92.66%538K-99.84%7.33M-61.16%7.33M--4.47B--18.87M----
Total non-current liabilities -3.53%13.66B-29.86%13.08B-26.05%14.16B0.04%18.64B-5.83%19.15B-16.75%18.64B-9.14%20.34B-9.26%22.39B-3.02%22.38B9.90%24.67B
Total liabilities -9.00%23.04B-10.51%22.34B-2.38%25.32B-9.60%24.97B-15.91%25.94B-11.92%27.62B0.89%30.85B4.34%31.36B2.30%30.57B-3.82%30.05B
Total assets less total liabilities -8.76%23.55B-7.33%24.72B-10.29%25.81B-9.76%26.67B-2.16%28.77B2.41%29.56B-1.07%29.4B-12.65%28.86B-13.49%29.72B-3.42%33.04B
Total equity and non-current liabilities -6.91%37.21B-16.60%37.8B-16.59%39.97B-5.97%45.32B-3.66%47.92B-5.96%48.19B-4.54%49.74B-11.20%51.25B-9.28%52.11B1.86%57.71B
Equity
Share capital 0.00%36.78M0.00%36.78M0.00%36.78M0.00%36.78M0.00%36.78M0.00%36.78M0.00%36.78M0.00%36.78M0.00%36.78M0.00%36.78M
Reserve -9.56%21.57B-8.00%22.76B-10.77%23.85B-9.35%24.74B-1.12%26.73B3.22%27.29B-0.48%27.03B-13.24%26.44B-14.58%27.16B-1.29%30.47B
Shareholders' Equity -9.54%21.61B-7.99%22.79B-10.75%23.89B-9.34%24.77B-1.12%26.77B3.21%27.32B-0.48%27.07B-13.23%26.47B-14.56%27.2B-1.29%30.51B
Non-controlling interest 0.94%1.94B1.28%1.92B-4.02%1.92B-14.91%1.9B-14.21%2B-6.44%2.23B-7.48%2.33B-5.73%2.39B-0.03%2.52B-23.35%2.53B
Total equity -8.76%23.55B-7.33%24.72B-10.29%25.81B-9.76%26.67B-2.16%28.77B2.41%29.56B-1.07%29.4B-12.65%28.86B-13.49%29.72B-3.42%33.04B
Total equity and total liabilities -8.88%46.59B-8.87%47.06B-6.54%51.13B-9.68%51.64B-9.20%54.71B-5.05%57.18B-0.08%60.25B-4.56%60.22B-6.14%60.3B-3.61%63.1B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg