Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
HK Stock MarketDetailed Quotes
EMPEROR INT'L (00163)
- 0.183
- -0.001-0.54%
Market Closed Apr 30 13:51 CST
1.01BMarket Cap-0.28P/E (TTM)
0.183High0.182Low40.00KVolume0.182Open0.184Prev Close7.30KTurnover0.00%Turnover RatioLossP/E (Static)5.52BShares0.28552wk High0.07P/B1.01BFloat Cap0.17552wk Low--Dividend TTM5.52BShs Float3.762Historical High0.049Dividend LFY0.54%Range %-1.136Historical Low0.183Avg Price10000Lot Size--Div Yield TTM26.78%Div Yield LFY
EMPEROR INT'L (00163) Cash Flow
All
YOY
| (Q6)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | -23.58%-2.58B | ---- | 9.26%-2.09B | ---- | -176.63%-2.3B | ---- | 22.68%-831.15M | ---- | 70.71%-1.07B |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | 61.41%-19.4M | ---- | -23.43%-50.28M | ---- | 5.11%-40.73M | ---- | 43.41%-42.93M | ---- | 36.27%-75.85M |
| Interest expense - adjustment | ---- | -22.41%696M | ---- | 36.12%896.99M | ---- | 81.29%658.96M | ---- | -8.29%363.49M | ---- | -39.36%396.36M |
| Attributable subsidiary (profit) loss | ---- | -1,548.88%-188.63M | ---- | -31.75%13.02M | ---- | -54.54%19.08M | ---- | -22.77%41.96M | ---- | 183.28%54.33M |
| Impairment and provisions: | ---- | 18.41%514.8M | ---- | 79.38%434.77M | ---- | 4.59%242.38M | ---- | 191.79%231.73M | ---- | -156.53%-252.45M |
| -Impairment of property, plant and equipment (reversal) | ---- | 1,093.32%200.01M | ---- | -93.05%16.76M | ---- | 78.30%241.04M | ---- | --135.18M | ---- | ---- |
| -Impairment of trade receivables (reversal) | ---- | -254.81%-209K | ---- | -89.97%135K | ---- | 46.15%1.35M | ---- | -36.04%921K | ---- | 598.27%1.44M |
| -Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --54.74M | ---- | ---- |
| -Other impairments and provisions | ---- | -24.62%314.99M | ---- | --417.88M | ---- | ---- | ---- | 116.10%40.89M | ---- | ---253.89M |
| Revaluation surplus: | ---- | 36.84%1.8B | ---- | -26.94%1.32B | ---- | 269.10%1.8B | ---- | -59.62%488.88M | ---- | -70.68%1.21B |
| -Fair value of investment properties (increase) | ---- | 36.84%1.8B | ---- | -26.94%1.32B | ---- | 269.10%1.8B | ---- | -59.62%488.88M | ---- | -70.68%1.21B |
| Asset sale loss (gain): | ---- | -36,824.07%-19.83M | ---- | 100.03%54K | ---- | -51,304.10%-213.33M | ---- | 86.46%-415K | ---- | 99.53%-3.07M |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---212.07M | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | -36,824.07%-19.83M | ---- | 104.29%54K | ---- | -203.13%-1.26M | ---- | -268.02%-415K | ---- | -45.95%247K |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 79.26%-3.31M |
| Depreciation and amortization: | ---- | -52.54%79.25M | ---- | 2.06%167M | ---- | -16.80%163.63M | ---- | -2.28%196.66M | ---- | -0.36%201.24M |
| -Depreciation | ---- | -51.94%70.05M | ---- | 2.36%145.75M | ---- | -17.55%142.39M | ---- | -2.37%172.69M | ---- | -1.83%176.89M |
| Unrealized exchange loss (gain) | ---- | -160.80%-23.98M | ---- | -44.09%39.45M | ---- | 353.02%70.56M | ---- | 124.18%15.58M | ---- | -399.78%-64.42M |
| Special items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -104.20%-545K |
| Operating profit before the change of operating capital | ---- | -63.99%263.97M | ---- | 80.64%732.97M | ---- | -12.52%405.75M | ---- | 18.55%463.8M | ---- | -59.08%391.22M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | 148.94%462K | ---- | -234.47%-944K | ---- | 80.93%702K | ---- | -88.15%388K | ---- | 431.04%3.27M |
| Developing property (increase)decrease | ---- | 996.18%3.21B | ---- | -93.85%-357.92M | ---- | 49.29%-184.64M | ---- | -19.05%-364.09M | ---- | 59.60%-305.83M |
| Accounts receivable (increase)decrease | ---- | -123.49%-175.31M | ---- | -134.69%-78.44M | ---- | -53.13%226.13M | ---- | 184.62%482.51M | ---- | 48.04%169.53M |
| Accounts payable increase (decrease) | ---- | 70.45%239M | ---- | 307.47%140.22M | ---- | -370.55%-67.59M | ---- | 124.97%24.98M | ---- | 33.60%-100.06M |
| Special items for working capital changes | ---- | -2,065.95%-2.35B | ---- | 110.86%119.47M | ---- | -89.52%56.66M | ---- | 76.84%540.52M | ---- | 160.57%305.65M |
| Cash from business operations | ---- | 113.72%1.19B | ---- | 27.08%555.36M | ---- | -61.94%437.02M | ---- | 147.55%1.15B | ---- | 66.11%463.79M |
| Hong Kong profits tax paid | ---- | -16.29%-4.28M | ---- | -151.02%-3.68M | ---- | -44.15%7.22M | ---- | 112.28%12.93M | ---- | -149.52%-105.23M |
| China income tax paid | ---- | 84.21%-1.12M | ---- | -423.49%-7.09M | ---- | 2.66%-1.35M | ---- | 1.90%-1.39M | ---- | -113.96%-1.42M |
| Other taxs | ---- | 72.24%-2.47M | ---- | -54.15%-8.89M | ---- | 59.28%-5.77M | ---- | -1,687.50%-14.16M | ---- | 37.44%-792K |
| Special items of business | 83.63%384.95M | ---- | -49.59%209.63M | ---- | 719.05%415.84M | ---- | -92.87%50.77M | ---- | 432.19%711.63M | ---- |
| Net cash from operations | 83.63%384.95M | 120.09%1.18B | -49.59%209.63M | 22.55%535.71M | 719.05%415.84M | -61.84%437.12M | -92.87%50.77M | 221.45%1.15B | 432.19%711.63M | 44.91%356.35M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | ---- | -27.30%21.86M | ---- | -2.48%30.06M | ---- | -44.47%30.83M | ---- | -23.49%55.51M | ---- | -38.16%72.56M |
| Loan receivable (increase) decrease | ---- | --270.04M | ---- | ---- | ---- | -725.58%-284M | ---- | 71.24%-34.4M | ---- | -89.24%-119.6M |
| Decrease in deposits (increase) | ---- | -202.00%-78.49M | ---- | -69.91%76.95M | ---- | -76.75%255.76M | ---- | 320.85%1.1B | ---- | 21.73%-498.11M |
| Sale of fixed assets | ---- | 35,453.33%32M | ---- | -94.97%90K | ---- | 193.11%1.79M | ---- | 98.05%610K | ---- | 208.00%308K |
| Purchase of fixed assets | ---- | -365.33%-35.17M | ---- | 73.11%-7.56M | ---- | 29.87%-28.11M | ---- | -6.27%-40.08M | ---- | 72.91%-37.72M |
| Selling intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 142.50%97K |
| Sale of subsidiaries | ---- | -95.22%92.82M | ---- | 6.09%1.94B | ---- | 22.52%1.83B | ---- | 1,587.06%1.5B | ---- | -87.15%88.62M |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---65M | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | ---- | 139.11%331.87M | ---- | --138.79M | ---- | ---- | ---- | --185.01M | ---- | ---- |
| Cash on investment | ---- | 24.52%-3.88M | ---- | 84.85%-5.14M | ---- | 70.01%-33.91M | ---- | 69.90%-113.08M | ---- | 75.54%-375.63M |
| Other items in the investment business | 161.65%335.01M | ---208.15M | -93.35%128.04M | ---- | 91.98%1.93B | ---- | -41.81%1B | ---- | 224.09%1.72B | ---- |
| Net cash from investment operations | 161.65%335.01M | -80.57%422.89M | -93.35%128.04M | 27.35%2.18B | 91.98%1.93B | -35.48%1.71B | -41.81%1B | 404.63%2.65B | 224.09%1.72B | 22.62%-869.47M |
| Net cash before financing | 113.22%719.95M | -40.93%1.6B | -85.58%337.66M | 26.37%2.71B | 122.20%2.34B | -43.44%2.15B | -56.73%1.05B | 839.43%3.79B | 294.02%2.43B | 41.54%-513.12M |
| Cash flow from financing activities | ||||||||||
| New borrowing | ---- | -79.86%1.65B | ---- | 28.27%8.2B | ---- | -32.73%6.39B | ---- | 40.40%9.5B | ---- | -23.88%6.77B |
| Refund | ---- | 66.09%-3.25B | ---- | -50.14%-9.58B | ---- | 39.61%-6.38B | ---- | -99.58%-10.57B | ---- | 19.48%-5.3B |
| Issuing shares | ---- | --456.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Issuance of bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 235.14%1.93B |
| Interest paid - financing | ---- | 20.39%-993.65M | ---- | -58.65%-1.25B | ---- | -48.62%-786.76M | ---- | 23.38%-529.39M | ---- | 28.39%-690.89M |
| Dividends paid - financing | ---- | 27.09%-16.09M | ---- | 71.43%-22.07M | ---- | 52.85%-77.23M | ---- | 13.60%-163.8M | ---- | 51.78%-189.59M |
| Issuance expenses and redemption of securities expenses | ---- | 65.46%-300M | ---- | -334.28%-868.55M | ---- | 94.26%-200M | ---- | -58.12%-3.49B | ---- | -69.63%-2.21B |
| Other items of the financing business | 42.30%-628.5M | ---- | 69.82%-1.09B | ---- | -385.43%-3.61B | 69.83%-4.41M | 77.30%-743.62M | 47.45%-14.62M | -3,292.62%-3.28B | 28.00%-27.82M |
| Net cash from financing operations | 42.30%-628.5M | 30.36%-2.45B | 69.82%-1.09B | -231.48%-3.53B | -385.43%-3.61B | 79.80%-1.06B | 77.30%-743.62M | -1,958.73%-5.27B | -3,292.62%-3.28B | 48.44%283.31M |
| Effect of rate | 46.05%6.4M | 171.93%13.17M | 129.68%4.38M | 24.79%-18.31M | 45.62%-14.76M | -487.78%-24.34M | -1,854.23%-27.14M | 30.55%6.28M | -84.62%1.55M | 135.56%4.81M |
| Net Cash | 112.17%91.45M | -4.88%-853.03M | 40.76%-751.61M | -175.13%-813.38M | -509.33%-1.27B | 173.55%1.08B | 136.87%309.95M | -540.49%-1.47B | 27.05%-840.64M | 66.54%-229.81M |
| Begining period cash | -56.77%639.59M | -35.99%1.48B | -35.99%1.48B | 84.46%2.31B | 84.46%2.31B | -53.91%1.25B | -53.91%1.25B | -7.64%2.72B | -7.64%2.72B | -19.22%2.94B |
| Cash at the end | 0.71%737.44M | -56.77%639.59M | -28.75%732.22M | -35.99%1.48B | -33.08%1.03B | 84.46%2.31B | -18.29%1.54B | -53.91%1.25B | 4.34%1.88B | -7.64%2.72B |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | -- | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Market Insights
Hot Topics Hot Topics
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome
牛牛課堂
Oct 13, 2025 18:05
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
Food流油
Apr 14, 2025 15:43
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"