(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 47.39%1.74B | -7.01%1.55B | 35.53%1.84B | 4.97%1.4B | -4.78%1.18B | 31.80%1.66B | 8.41%1.36B | -8.48%1.33B | 5.19%1.24B | -19.37%1.26B |
Transactional financial assets | -56.34%254.72M | -52.96%235.86M | 276.37%569.13M | 169.27%539.06M | 106.89%583.39M | -17.71%501.43M | -77.85%151.22M | -20.39%200.2M | -6.96%281.98M | 101.88%609.36M |
Notes receivable and accounts receivable | 23.55%2.09B | 22.81%2.08B | 9.54%2B | 11.45%1.51B | -4.35%1.69B | -19.26%1.69B | -20.76%1.83B | -31.68%1.36B | -18.61%1.77B | 1.78%2.09B |
-Notes receivable | ---- | ---- | ---- | ---- | 4.98%227.76M | -31.85%155.14M | -17.12%240.75M | -45.57%175.02M | -19.98%216.95M | -17.98%227.65M |
-Accounts receivable | 42.77%2.09B | 35.22%2.08B | 26.14%2B | 27.97%1.51B | -5.65%1.46B | -17.72%1.54B | -21.29%1.59B | -28.99%1.18B | -18.41%1.55B | 4.86%1.87B |
Other receivables (including interest and dividends) | -12.76%51.15M | 9.97%63.32M | -5.52%53.23M | -4.69%48.47M | -26.90%58.63M | 7.95%57.58M | -0.74%56.34M | -54.09%50.86M | -30.25%80.21M | -62.13%53.34M |
-Dividend receivable | 78.06%4.4M | 0.00%2.47M | 0.00%2.47M | 0.00%2.47M | 0.00%2.47M | --2.47M | --2.47M | --2.47M | --2.47M | ---- |
-Accrued interest receivable | ---- | 198.16%2.18M | ---- | ---- | ---- | 0.00%732K | -0.89%732.63K | 0.00%732K | -68.82%732K | -85.18%732K |
-Other receivable | -16.76%46.75M | 7.89%58.67M | -4.48%50.76M | -3.47%46M | -27.07%56.16M | 3.36%54.38M | -5.15%53.14M | -56.70%47.66M | -31.64%77M | -61.30%52.61M |
Contractual assets | -54.54%2.78M | -62.14%3.04M | -26.32%5.78M | -46.61%5.41M | -10.85%6.12M | -26.39%8.04M | -4.80%7.85M | 24.85%10.13M | -54.10%6.87M | -31.88%10.93M |
Advance payment | -10.14%61.14M | 31.87%74.24M | 3.43%64.94M | 22.18%59.71M | 2.61%68.04M | -15.73%56.3M | 7.45%62.79M | 4.37%48.87M | -10.99%66.31M | 9.89%66.81M |
Inventories | 36.62%1.09B | 36.19%936.82M | 14.75%873.38M | 2.94%842.04M | -0.97%794.28M | -27.96%687.89M | -26.39%761.11M | -16.77%817.97M | -11.97%802.09M | 8.04%954.94M |
Receivable financing | 42.32%387.61M | 216.29%727.28M | 277.58%617.56M | 144.08%711.31M | -21.33%272.34M | 14.00%229.94M | -69.81%163.56M | -51.29%291.43M | -24.31%346.17M | -61.13%201.7M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%8.11M | 0.00%8.11M |
Non-current assets due within one year | -23.10%116.08M | -34.73%110.67M | -27.12%109.61M | -17.38%132.99M | -11.13%150.95M | -6.60%169.56M | -23.89%150.4M | -9.55%160.96M | -11.97%169.86M | -3.38%181.56M |
Other current assets | 91.78%95.72M | 52.80%68.88M | 32.59%68.67M | 107.38%86.37M | 54.78%49.91M | 40.94%45.08M | -9.28%51.79M | -32.89%41.65M | -30.57%32.25M | -43.35%31.98M |
Total current assets | 21.18%5.88B | 14.35%5.84B | 34.99%6.21B | 23.15%5.34B | 1.10%4.85B | -6.73%5.11B | -26.28%4.6B | -24.15%4.33B | -12.73%4.8B | -6.10%5.48B |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.6M | 0.00%1.6M |
Investment real estate | 129.81%62.54M | 130.34%63.33M | 130.51%64.03M | 130.68%64.72M | -3.95%27.22M | -5.23%27.5M | -5.20%27.78M | -13.93%28.06M | -13.93%28.34M | -13.37%29.01M |
Long-term equity investment | 206.56%947.2M | 105.34%631.8M | 1.62%309.26M | 2.11%308.51M | 3.18%308.98M | 1.46%307.68M | 0.03%304.34M | 0.24%302.15M | 1.76%299.45M | 0.63%303.26M |
Long term receivable account | -5.77%53.53M | -15.30%63.68M | -24.23%71.46M | -63.21%40.76M | -50.74%56.81M | -47.16%75.19M | -37.16%94.32M | -24.71%110.81M | -25.97%115.33M | 1.06%142.29M |
Fixed assets | ---- | 56.44%1.54B | ---- | ---- | ---- | 8.95%982M | ---- | 3.60%932.03M | ---- | 9.25%901.33M |
Constru in process | ---- | -58.72%131.5M | ---- | ---- | ---- | 154.08%318.56M | ---- | 255.48%246.71M | ---- | 250.67%125.38M |
Intangible assets | 9.53%312.97M | 19.68%312.33M | 20.73%316.66M | 21.69%322.64M | 3.96%285.74M | -6.80%260.97M | -7.75%262.29M | -8.26%265.13M | 2.62%274.85M | 71.60%280.02M |
Development expenditure | -85.10%8.2M | -66.48%15.22M | -72.47%10.06M | -79.26%6.07M | 0.70%55.01M | -1.88%45.43M | -7.80%36.54M | -15.22%29.26M | 10.86%54.62M | 1.92%46.29M |
Goodwill | -2.79%1.09B | 29.16%1.09B | 29.16%1.09B | 29.16%1.09B | 32.87%1.12B | 0.00%844.79M | 0.00%844.79M | 0.00%844.79M | 0.00%844.79M | 0.00%844.79M |
Long deferred expense | 30.50%84.04M | 29.24%81.96M | 39.53%72M | 41.31%69.99M | 35.51%64.4M | 44.46%63.42M | 23.29%51.6M | 18.31%49.53M | 16.81%47.52M | 14.78%43.9M |
Deferred tax assets | 6.14%132.95M | 28.12%132.72M | 26.29%133.86M | 28.97%129.88M | 91.10%125.26M | 70.88%103.59M | 77.81%105.99M | 78.09%100.7M | 53.71%65.55M | 35.41%60.62M |
Usufruct assets | 16.92%94.89M | 104.46%102.66M | 99.44%108.66M | 123.30%92.34M | 78.83%81.16M | 2.35%50.21M | 3.34%54.48M | -27.40%41.35M | -26.12%45.38M | -22.74%49.06M |
Other non current assets | -37.59%174.93M | -54.39%168.07M | -26.07%193.04M | -20.38%184.86M | 66.50%280.28M | 145.15%368.49M | 61.89%261.1M | 50.23%232.17M | -3.20%168.33M | -18.04%150.31M |
Total non current assets | 15.69%5.56B | 21.94%5.33B | 7.66%4.84B | 11.08%4.78B | 23.88%4.81B | 8.47%4.37B | 16.09%4.5B | 3.70%4.3B | -6.72%3.88B | -1.34%4.03B |
Total assets | 18.45%11.44B | 17.84%11.17B | 21.48%11.05B | 17.14%10.11B | 11.28%9.66B | -0.29%9.48B | -10.05%9.1B | -12.44%8.63B | -10.14%8.68B | -4.14%9.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -57.90%170.18M | -66.29%171.21M | -0.42%234.22M | 13.03%284.26M | 6.92%404.26M | -0.34%507.85M | -73.56%235.21M | -70.17%251.5M | -52.12%378.08M | -34.29%509.58M |
Notes payable and accounts payable | 45.86%2.18B | 24.47%1.86B | 8.39%1.83B | 38.57%1.84B | 13.94%1.49B | -13.34%1.5B | -13.69%1.68B | -29.30%1.33B | -23.61%1.31B | -5.75%1.73B |
-Notes payable | 34.41%440.1M | -1.45%362.28M | -13.77%290.12M | 28.43%299.97M | 8.68%327.44M | -4.37%367.61M | -12.44%336.46M | -32.55%233.57M | 13.27%301.28M | 13.71%384.41M |
-Accounts payable | 49.08%1.74B | 32.92%1.5B | 13.92%1.54B | 40.74%1.54B | 15.51%1.17B | -15.90%1.13B | -13.99%1.35B | -28.57%1.1B | -30.37%1.01B | -10.15%1.34B |
Contract liabilities | 10.79%98.26M | -1.13%81.49M | 95.29%123.77M | 7.83%112.67M | -2.93%88.68M | 25.99%82.42M | -9.48%63.38M | 13.05%104.49M | 11.42%91.37M | 4.06%65.41M |
Advance receipts | 490.49%21.37M | 121.82%19.12M | 2.71%8.3M | 31.45%11.26M | -50.69%3.62M | -12.24%8.62M | -16.97%8.08M | -21.35%8.57M | -48.18%7.34M | -20.99%9.82M |
Salaries payable | 5.46%120.05M | 1.35%95.48M | 7.28%67.62M | -5.53%119.98M | 15.89%113.83M | 22.93%94.21M | 21.05%63.03M | 3.77%127M | 27.17%98.22M | -20.10%76.64M |
Taxs payable | 47.21%50.28M | 2.74%33.45M | -5.63%36.31M | -26.50%32.06M | -35.70%34.16M | 1.59%32.56M | 35.57%38.48M | 118.57%43.61M | 93.88%53.13M | 40.73%32.05M |
Other payable (including interest and dividends) | 43.40%268.6M | 96.27%274.07M | 35.86%212.6M | 12.18%214.2M | 10.66%187.32M | -21.17%139.64M | -2.60%156.48M | 65.77%190.94M | 19.66%169.28M | -38.19%177.14M |
-Dividend payable | --1.54M | --1.54M | ---- | ---- | ---- | ---- | ---- | ---- | -35.83%15.04M | --15.04M |
-Other payable | 42.57%267.06M | 95.17%272.53M | 35.86%212.6M | 12.18%214.2M | 21.45%187.32M | -13.86%139.64M | -2.60%156.48M | 65.77%190.94M | 30.68%154.23M | -43.44%162.1M |
Non current liabilities due within one year | 41.49%437.36M | -58.62%336.74M | -78.81%206.73M | -47.73%359.19M | -55.32%309.12M | 17.08%813.81M | 200.05%975.74M | 56.11%687.19M | 44.16%691.86M | 54.71%695.07M |
Other current liabilities | 12.21%5.65M | -4.80%5.07M | 76.73%8.3M | -10.84%7.09M | -19.91%5.04M | 2.30%5.32M | -14.93%4.7M | 35.72%7.95M | 26.90%6.29M | 23.06%5.2M |
Total current liabilities | 26.83%3.35B | -9.62%2.88B | -15.66%2.72B | 8.43%2.98B | -6.81%2.64B | -3.56%3.19B | -7.53%3.23B | -22.08%2.75B | -14.99%2.83B | -6.78%3.3B |
Current liabilities | ||||||||||
Long term loan | 170.90%1.71B | 684.40%1.91B | 3,837.78%1.77B | 139.98%729M | 108.05%632M | -70.14%243M | -95.90%45M | -67.84%303.78M | -70.21%303.78M | -31.03%813.74M |
Long term account payable | ---- | 7.02%828.54M | ---- | ---- | ---- | 145.66%774.21M | ---- | 13.48%321.09M | ---- | 60.74%315.16M |
Estimate liabilities | 46.96%6.85M | 45.43%6.74M | 57.02%6.02M | 72.55%5.9M | --4.66M | --4.64M | --3.83M | --3.42M | ---- | ---- |
Deferred tax liabilities | 9.65%72.55M | 62.89%73.4M | 68.36%77.14M | 52.35%73.28M | 65.60%66.16M | 14.25%45.06M | 1.47%45.82M | 15.46%48.1M | -0.65%39.95M | -3.50%39.44M |
Long term deferred income | 29.25%116.17M | 44.36%118.84M | 68.35%117.91M | 69.08%120.28M | 24.46%89.88M | 20.44%82.32M | 0.79%70.04M | 63.22%71.13M | 74.39%72.22M | 71.08%68.35M |
Lease liabilities | 11.79%65.92M | 130.52%72.55M | 118.17%78.89M | 182.99%67.78M | 97.68%58.97M | -4.70%31.47M | -1.80%36.16M | -39.62%23.95M | -33.96%29.83M | -30.02%33.02M |
Other non current liabilities | -50.00%48.6M | --48.6M | --97.2M | --97.2M | --97.2M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 57.80%2.74B | 158.72%3.05B | 362.19%2.96B | 145.58%1.89B | 127.77%1.74B | -7.01%1.18B | -58.89%641.32M | -42.96%771.47M | -43.36%762.41M | -15.57%1.27B |
Total liabilities | 39.12%6.09B | 35.89%5.93B | 46.94%5.69B | 38.47%4.88B | 21.71%4.38B | -4.52%4.37B | -23.39%3.87B | -27.86%3.52B | -23.15%3.6B | -9.40%4.57B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B |
Capital reserve funds | -0.52%543.5M | -0.47%543.13M | 0.00%545.39M | -5.71%545.02M | -5.39%546.32M | -5.47%545.7M | -5.51%545.39M | -2.87%578.04M | 3.37%577.42M | 3.35%577.3M |
Surplus reserve funds | 7.82%595.06M | 7.82%595.06M | 7.82%595.06M | 7.82%595.06M | 8.61%551.9M | 8.61%551.9M | 8.61%551.9M | 8.61%551.9M | 8.82%508.14M | 8.82%508.14M |
Retained profit | 1.91%2.64B | 2.19%2.53B | 1.55%2.65B | 2.62%2.53B | 2.82%2.59B | 3.76%2.47B | 3.92%2.61B | 2.48%2.47B | 6.18%2.52B | 5.93%2.38B |
Other composite income | -924.28%-27.16M | -9,189.57%-19.57M | 28.49%-10.09M | 19.90%-12.89M | 82.22%-2.65M | 99.22%-210.69K | 62.55%-14.11M | 59.89%-16.1M | 58.53%-14.91M | 21.16%-26.97M |
Ordinary risk reserve funds | 4.62%20.41M | 4.62%20.41M | 4.62%20.41M | 4.62%20.41M | 0.00%19.5M | 0.00%19.5M | 0.00%19.5M | 0.00%19.5M | 30.20%19.5M | 30.20%19.5M |
Shareholders equity without minority interests | 1.37%4.91B | 1.61%4.81B | 1.82%4.95B | 1.66%4.83B | 2.02%4.85B | 2.79%4.74B | 2.84%4.86B | 2.38%4.75B | 5.14%4.75B | 4.66%4.61B |
Minority interests | 0.80%437.37M | 12.73%425.57M | 13.26%417.47M | 12.53%409.88M | 30.92%433.89M | 15.47%377.5M | 9.21%368.58M | 6.99%364.24M | -27.93%331.41M | -30.21%326.91M |
Total shareholder equity | 1.32%5.35B | 2.43%5.24B | 2.63%5.37B | 2.44%5.23B | 3.90%5.28B | 3.63%5.11B | 3.26%5.23B | 2.70%5.11B | 2.08%5.08B | 1.31%4.93B |
Total liabilityies and equity | 18.45%11.44B | 17.84%11.17B | 21.48%11.05B | 17.14%10.11B | 11.28%9.66B | -0.29%9.48B | -10.05%9.1B | -12.44%8.63B | -10.14%8.68B | -4.14%9.51B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Sichuan Huaxin (Group) Accounting Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data