HK Stock MarketDetailed Quotes

00171 SILVER GRANT

Watchlist
  • 0.125
  • +0.005+4.17%
Market Closed Nov 8 16:08 CST
288.11MMarket Cap-248P/E (TTM)

SILVER GRANT Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Accounts receivable
106.01%12.13M
61.72%6.36M
248.49%5.89M
-10.12%3.93M
-78.21%1.69M
-40.18%4.38M
-25.94%7.75M
-16.23%7.32M
35.66%10.47M
-87.17%8.74M
Related party payments receivable
-99.54%1.65M
-99.61%1.66M
597.19%359.19M
604.73%430.44M
-93.76%51.52M
-90.52%61.08M
41.11%825.05M
24.26%644.52M
17.72%584.67M
35.19%518.7M
Advance deposits and other receivables
-13.03%842.18M
-7.74%838.09M
18.39%968.35M
27.21%908.35M
17.63%817.95M
69.83%714.08M
161.70%695.34M
117.87%420.47M
90.83%265.7M
-43.89%192.99M
Cash and equivalents
77.71%61.79M
-41.21%57.33M
-61.40%34.77M
-16.48%97.52M
-24.63%90.08M
-84.83%116.76M
-40.74%119.51M
304.61%769.77M
-58.27%201.68M
-61.74%190.25M
Secured deposit
----
----
754.99%200M
2,659.98%674.81M
-2.69%23.39M
2.93%24.45M
9.73%24.04M
6.42%23.75M
--21.91M
-93.08%22.32M
Short-term investment
----
----
----
----
----
----
--797.72M
----
----
----
Financial assets at fair value-current assets
-40.14%374.94M
-46.30%434.68M
-35.25%626.34M
-15.04%809.43M
--967.33M
8.85%952.68M
----
8.38%875.21M
0.36%689.29M
39.95%807.51M
Derivative financial instruments-current assets
----
----
----
----
----
-40.56%22.28M
--53.16M
--37.48M
----
----
Special items of current assets
-16.32%1.81B
-15.67%1.89B
-17.00%2.17B
0.30%2.25B
128.28%2.61B
85.50%2.24B
0.57%1.14B
0.77%1.21B
-76.75%1.14B
72.65%1.2B
Total current assets
-28.79%3.1B
-37.49%3.23B
-4.41%4.36B
25.04%5.17B
24.43%4.56B
3.75%4.14B
25.96%3.67B
35.64%3.99B
-56.57%2.91B
-1.38%2.94B
Non-current assets
Property, plant and equipment
-78.02%52.21M
-77.27%54.13M
-9.58%237.51M
-12.32%238.2M
-5.38%262.68M
8.26%271.66M
2.90%277.61M
-20.05%250.92M
-18.04%269.8M
-91.71%313.83M
Investment property
-5.16%2.1B
-7.60%2.13B
-14.37%2.21B
-15.42%2.31B
-3.78%2.58B
4.03%2.73B
10.73%2.69B
5.55%2.62B
-4.09%2.43B
-1.43%2.49B
Associated company interest
-10.89%271.73M
-11.43%274.09M
-6.34%304.94M
-7.76%309.48M
271.34%325.58M
292.09%335.51M
48.32%87.68M
11.06%85.57M
-95.57%59.11M
-94.23%77.05M
Interests in Joint Venture
-13.56%1.3B
-6.87%1.4B
-7.46%1.5B
-3.96%1.51B
-40.43%1.62B
-48.30%1.57B
-21.03%2.73B
-3.05%3.03B
--3.45B
--3.13B
Financial assets at fair value-non-current assets
0.00%1.64M
0.00%1.64M
-93.03%1.64M
-99.02%1.64M
--23.52M
5,931.98%167.69M
----
0.00%2.78M
-98.28%2.78M
-98.79%2.78M
Intangible assets
----
----
----
----
--2.81M
--2.81M
----
----
----
----
Special items of non-current assets
46.04%622.38M
43.98%632.76M
-80.82%426.17M
-80.96%439.49M
61.91%2.22B
92.09%2.31B
31.67%1.37B
-9.35%1.2B
283.41%1.04B
377.76%1.33B
Total non-current assets
-7.22%4.39B
-6.38%4.54B
-33.36%4.73B
-34.81%4.85B
-1.53%7.09B
2.53%7.44B
-1.41%7.2B
-1.11%7.25B
54.01%7.31B
-12.32%7.33B
Total assets
-17.57%7.49B
-22.43%7.77B
-22.03%9.09B
-13.42%10.02B
7.23%11.65B
2.96%11.57B
6.39%10.87B
9.40%11.24B
-10.74%10.22B
-9.45%10.27B
Liabilities
Current liabilities
Tax payable
0.01%107.11M
-0.21%107.11M
-0.95%107.09M
-1.94%107.34M
-0.74%108.12M
1.09%109.46M
-11.44%108.93M
1.47%108.27M
16,819.26%123M
232.84%106.7M
Other payables and accrued expenses
-16.03%551M
-65.20%419.18M
59.29%656.22M
197.31%1.2B
42.82%411.96M
41.08%405.12M
11.46%288.45M
1.53%287.16M
4.27%258.79M
-45.71%282.82M
Bank loans and overdrafts
105.52%3.47B
150.91%3.49B
211.92%1.69B
156.72%1.39B
20.32%541.02M
46.50%541.04M
173.76%449.66M
40.99%369.31M
-88.27%164.26M
-84.80%261.94M
Derivative financial instrument-current liabilities
----
----
----
----
----
----
----
----
--1.51M
--2.15M
Financial lease liabilities-current liabilities
83.03%3.77M
6.94%2.19M
0.59%2.06M
-0.15%2.05M
--2.05M
--2.05M
----
----
----
----
Special items of current liabilities
----
----
----
-96.80%41.71M
--1.34B
--1.3B
----
----
----
----
Total current liabilities
68.38%4.13B
46.24%4.01B
2.11%2.45B
16.33%2.74B
183.61%2.4B
208.49%2.36B
54.69%847.04M
17.00%764.74M
-81.61%547.56M
-71.44%653.61M
Net current assets
-153.80%-1.03B
-132.19%-781.04M
-11.66%1.91B
36.60%2.43B
-23.42%2.16B
-44.86%1.78B
19.30%2.82B
40.97%3.22B
-36.54%2.36B
230.59%2.28B
Total assets less current liabilities
-49.36%3.36B
-48.34%3.76B
-28.29%6.63B
-21.04%7.27B
-7.68%9.25B
-12.04%9.21B
3.65%10.02B
8.88%10.47B
14.20%9.67B
6.22%9.62B
Non-current liabilities
Long-term bank loan
-98.07%40.53M
-97.37%66.89M
-41.39%2.1B
-20.41%2.54B
155.87%3.58B
103.27%3.19B
61.95%1.4B
133.45%1.57B
48.89%862.88M
-43.93%672.99M
Financial lease liabilities-non-current liabilities
-2.84%39.41M
-6.19%43.11M
-22.08%40.56M
-12.30%45.96M
1.56%52.06M
7.98%52.4M
15.22%51.26M
--48.53M
--44.49M
----
Deferred tax liability
-16.74%154.7M
-16.08%161.16M
-22.85%185.81M
-22.74%192.03M
-1.96%240.83M
4.42%248.54M
1.76%245.65M
-5.55%238.02M
-4.91%241.41M
-0.44%252M
Convertible notes and bonds
----
----
----
----
----
----
5.42%1.27B
5.31%1.23B
--1.2B
--1.17B
Total non-current liabilities
-89.90%234.63M
-90.25%271.16M
-39.97%2.32B
-20.46%2.78B
30.68%3.87B
13.09%3.49B
25.99%2.96B
47.48%3.09B
181.92%2.35B
44.17%2.1B
Total liabilities
-8.59%4.36B
-22.44%4.28B
-23.85%4.77B
-5.63%5.52B
64.70%6.27B
51.85%5.85B
31.42%3.81B
40.23%3.85B
-23.98%2.9B
-26.53%2.75B
Total assets less total liabilities
-27.52%3.12B
-22.43%3.49B
-19.90%4.31B
-21.40%4.49B
-23.77%5.38B
-22.56%5.72B
-3.52%7.06B
-1.87%7.38B
-4.12%7.32B
-1.04%7.52B
Total equity and non-current liabilities
-49.36%3.36B
-48.34%3.76B
-28.29%6.63B
-21.04%7.27B
-7.68%9.25B
-12.04%9.21B
3.65%10.02B
8.88%10.47B
14.20%9.67B
6.22%9.62B
Equity
Share capital
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
Reserve
-386.14%-834.29M
-228.15%-506.99M
-77.41%291.57M
-75.34%395.62M
-52.15%1.29B
-45.29%1.6B
-3.75%2.7B
-2.08%2.93B
-10.67%2.8B
-4.05%3B
Shareholders' Equity
-28.73%2.79B
-22.44%3.12B
-20.32%3.92B
-23.11%4.02B
-22.25%4.92B
-20.25%5.23B
-1.63%6.32B
-0.94%6.56B
-5.00%6.43B
-1.88%6.62B
Non-controlling interest
-15.43%332.08M
-22.34%366.64M
-15.42%392.66M
-3.03%472.12M
-36.85%464.21M
-40.93%486.89M
-17.21%735.11M
-8.64%824.24M
2.76%887.9M
5.58%902.14M
Total equity
-27.52%3.12B
-22.43%3.49B
-19.90%4.31B
-21.40%4.49B
-23.77%5.38B
-22.56%5.72B
-3.52%7.06B
-1.87%7.38B
-4.12%7.32B
-1.04%7.52B
Total equity and total liabilities
-17.57%7.49B
-22.43%7.77B
-22.03%9.09B
-13.42%10.02B
7.23%11.65B
2.96%11.57B
6.39%10.87B
9.40%11.24B
-10.74%10.22B
-9.45%10.27B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
--
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
--
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Accounts receivable 106.01%12.13M61.72%6.36M248.49%5.89M-10.12%3.93M-78.21%1.69M-40.18%4.38M-25.94%7.75M-16.23%7.32M35.66%10.47M-87.17%8.74M
Related party payments receivable -99.54%1.65M-99.61%1.66M597.19%359.19M604.73%430.44M-93.76%51.52M-90.52%61.08M41.11%825.05M24.26%644.52M17.72%584.67M35.19%518.7M
Advance deposits and other receivables -13.03%842.18M-7.74%838.09M18.39%968.35M27.21%908.35M17.63%817.95M69.83%714.08M161.70%695.34M117.87%420.47M90.83%265.7M-43.89%192.99M
Cash and equivalents 77.71%61.79M-41.21%57.33M-61.40%34.77M-16.48%97.52M-24.63%90.08M-84.83%116.76M-40.74%119.51M304.61%769.77M-58.27%201.68M-61.74%190.25M
Secured deposit --------754.99%200M2,659.98%674.81M-2.69%23.39M2.93%24.45M9.73%24.04M6.42%23.75M--21.91M-93.08%22.32M
Short-term investment --------------------------797.72M------------
Financial assets at fair value-current assets -40.14%374.94M-46.30%434.68M-35.25%626.34M-15.04%809.43M--967.33M8.85%952.68M----8.38%875.21M0.36%689.29M39.95%807.51M
Derivative financial instruments-current assets ---------------------40.56%22.28M--53.16M--37.48M--------
Special items of current assets -16.32%1.81B-15.67%1.89B-17.00%2.17B0.30%2.25B128.28%2.61B85.50%2.24B0.57%1.14B0.77%1.21B-76.75%1.14B72.65%1.2B
Total current assets -28.79%3.1B-37.49%3.23B-4.41%4.36B25.04%5.17B24.43%4.56B3.75%4.14B25.96%3.67B35.64%3.99B-56.57%2.91B-1.38%2.94B
Non-current assets
Property, plant and equipment -78.02%52.21M-77.27%54.13M-9.58%237.51M-12.32%238.2M-5.38%262.68M8.26%271.66M2.90%277.61M-20.05%250.92M-18.04%269.8M-91.71%313.83M
Investment property -5.16%2.1B-7.60%2.13B-14.37%2.21B-15.42%2.31B-3.78%2.58B4.03%2.73B10.73%2.69B5.55%2.62B-4.09%2.43B-1.43%2.49B
Associated company interest -10.89%271.73M-11.43%274.09M-6.34%304.94M-7.76%309.48M271.34%325.58M292.09%335.51M48.32%87.68M11.06%85.57M-95.57%59.11M-94.23%77.05M
Interests in Joint Venture -13.56%1.3B-6.87%1.4B-7.46%1.5B-3.96%1.51B-40.43%1.62B-48.30%1.57B-21.03%2.73B-3.05%3.03B--3.45B--3.13B
Financial assets at fair value-non-current assets 0.00%1.64M0.00%1.64M-93.03%1.64M-99.02%1.64M--23.52M5,931.98%167.69M----0.00%2.78M-98.28%2.78M-98.79%2.78M
Intangible assets ------------------2.81M--2.81M----------------
Special items of non-current assets 46.04%622.38M43.98%632.76M-80.82%426.17M-80.96%439.49M61.91%2.22B92.09%2.31B31.67%1.37B-9.35%1.2B283.41%1.04B377.76%1.33B
Total non-current assets -7.22%4.39B-6.38%4.54B-33.36%4.73B-34.81%4.85B-1.53%7.09B2.53%7.44B-1.41%7.2B-1.11%7.25B54.01%7.31B-12.32%7.33B
Total assets -17.57%7.49B-22.43%7.77B-22.03%9.09B-13.42%10.02B7.23%11.65B2.96%11.57B6.39%10.87B9.40%11.24B-10.74%10.22B-9.45%10.27B
Liabilities
Current liabilities
Tax payable 0.01%107.11M-0.21%107.11M-0.95%107.09M-1.94%107.34M-0.74%108.12M1.09%109.46M-11.44%108.93M1.47%108.27M16,819.26%123M232.84%106.7M
Other payables and accrued expenses -16.03%551M-65.20%419.18M59.29%656.22M197.31%1.2B42.82%411.96M41.08%405.12M11.46%288.45M1.53%287.16M4.27%258.79M-45.71%282.82M
Bank loans and overdrafts 105.52%3.47B150.91%3.49B211.92%1.69B156.72%1.39B20.32%541.02M46.50%541.04M173.76%449.66M40.99%369.31M-88.27%164.26M-84.80%261.94M
Derivative financial instrument-current liabilities ----------------------------------1.51M--2.15M
Financial lease liabilities-current liabilities 83.03%3.77M6.94%2.19M0.59%2.06M-0.15%2.05M--2.05M--2.05M----------------
Special items of current liabilities -------------96.80%41.71M--1.34B--1.3B----------------
Total current liabilities 68.38%4.13B46.24%4.01B2.11%2.45B16.33%2.74B183.61%2.4B208.49%2.36B54.69%847.04M17.00%764.74M-81.61%547.56M-71.44%653.61M
Net current assets -153.80%-1.03B-132.19%-781.04M-11.66%1.91B36.60%2.43B-23.42%2.16B-44.86%1.78B19.30%2.82B40.97%3.22B-36.54%2.36B230.59%2.28B
Total assets less current liabilities -49.36%3.36B-48.34%3.76B-28.29%6.63B-21.04%7.27B-7.68%9.25B-12.04%9.21B3.65%10.02B8.88%10.47B14.20%9.67B6.22%9.62B
Non-current liabilities
Long-term bank loan -98.07%40.53M-97.37%66.89M-41.39%2.1B-20.41%2.54B155.87%3.58B103.27%3.19B61.95%1.4B133.45%1.57B48.89%862.88M-43.93%672.99M
Financial lease liabilities-non-current liabilities -2.84%39.41M-6.19%43.11M-22.08%40.56M-12.30%45.96M1.56%52.06M7.98%52.4M15.22%51.26M--48.53M--44.49M----
Deferred tax liability -16.74%154.7M-16.08%161.16M-22.85%185.81M-22.74%192.03M-1.96%240.83M4.42%248.54M1.76%245.65M-5.55%238.02M-4.91%241.41M-0.44%252M
Convertible notes and bonds ------------------------5.42%1.27B5.31%1.23B--1.2B--1.17B
Total non-current liabilities -89.90%234.63M-90.25%271.16M-39.97%2.32B-20.46%2.78B30.68%3.87B13.09%3.49B25.99%2.96B47.48%3.09B181.92%2.35B44.17%2.1B
Total liabilities -8.59%4.36B-22.44%4.28B-23.85%4.77B-5.63%5.52B64.70%6.27B51.85%5.85B31.42%3.81B40.23%3.85B-23.98%2.9B-26.53%2.75B
Total assets less total liabilities -27.52%3.12B-22.43%3.49B-19.90%4.31B-21.40%4.49B-23.77%5.38B-22.56%5.72B-3.52%7.06B-1.87%7.38B-4.12%7.32B-1.04%7.52B
Total equity and non-current liabilities -49.36%3.36B-48.34%3.76B-28.29%6.63B-21.04%7.27B-7.68%9.25B-12.04%9.21B3.65%10.02B8.88%10.47B14.20%9.67B6.22%9.62B
Equity
Share capital 0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B
Reserve -386.14%-834.29M-228.15%-506.99M-77.41%291.57M-75.34%395.62M-52.15%1.29B-45.29%1.6B-3.75%2.7B-2.08%2.93B-10.67%2.8B-4.05%3B
Shareholders' Equity -28.73%2.79B-22.44%3.12B-20.32%3.92B-23.11%4.02B-22.25%4.92B-20.25%5.23B-1.63%6.32B-0.94%6.56B-5.00%6.43B-1.88%6.62B
Non-controlling interest -15.43%332.08M-22.34%366.64M-15.42%392.66M-3.03%472.12M-36.85%464.21M-40.93%486.89M-17.21%735.11M-8.64%824.24M2.76%887.9M5.58%902.14M
Total equity -27.52%3.12B-22.43%3.49B-19.90%4.31B-21.40%4.49B-23.77%5.38B-22.56%5.72B-3.52%7.06B-1.87%7.38B-4.12%7.32B-1.04%7.52B
Total equity and total liabilities -17.57%7.49B-22.43%7.77B-22.03%9.09B-13.42%10.02B7.23%11.65B2.96%11.57B6.39%10.87B9.40%11.24B-10.74%10.22B-9.45%10.27B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------------Unqualified Opinion--Unqualified Opinion
Auditor ------Ernst & Young--Ernst & Young--Ernst & Young----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data