Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | -6.75%4.82B | ---- | -11.94%2.54B | ---- | 12.17%5.17B | ---- | 11.29%2.88B | ---- | 22.99%4.61B |
| Profit adjustment | ||||||||||
| Investment loss (gain) | ---- | 29.52%-1.25B | ---- | 33.24%-700.46M | ---- | -21.53%-1.78B | ---- | -71.01%-1.05B | ---- | 21.59%-1.46B |
| Impairment and provisions: | ---- | -5.01%32.03M | ---- | 14,834.77%16.21M | ---- | -3.73%33.72M | ---- | -98.79%108.51K | ---- | 554.13%35.03M |
| -Other impairments and provisions | ---- | -5.01%32.03M | ---- | 14,834.77%16.21M | ---- | -3.73%33.72M | ---- | -98.79%108.51K | ---- | 554.13%35.03M |
| Revaluation surplus: | ---- | -72.20%41.62M | ---- | 242.01%55.26M | ---- | 274.19%149.7M | ---- | 48.53%-38.91M | ---- | -160.12%-85.94M |
| -Other fair value changes | ---- | -72.20%41.62M | ---- | 242.01%55.26M | ---- | 274.19%149.7M | ---- | 48.53%-38.91M | ---- | -160.12%-85.94M |
| Asset sale loss (gain): | ---- | 103.13%361.29K | ---- | 102.31%1.27M | ---- | 13.88%-11.54M | ---- | -1,047.22%-54.95M | ---- | 47.91%-13.4M |
| -Loss (gain) on sale of property, machinery and equipment | ---- | 103.13%361.29K | ---- | 102.31%1.27M | ---- | 13.88%-11.54M | ---- | -1,047.22%-54.95M | ---- | 47.91%-13.4M |
| Depreciation and amortization: | ---- | 2.41%2.61B | ---- | 0.99%1.31B | ---- | 0.61%2.55B | ---- | 7.67%1.29B | ---- | 23.62%2.53B |
| -Amortization of intangible assets | ---- | -0.24%1.82B | ---- | -0.07%960.71M | ---- | -1.04%1.83B | ---- | 9.46%961.4M | ---- | 28.74%1.85B |
| -Other depreciation and amortization | ---- | 54.99%11.01M | ---- | -14.01%3.64M | ---- | -9.74%7.1M | ---- | -6.07%4.23M | ---- | 192.86%7.87M |
| Financial expense | ---- | -13.60%841.92M | ---- | -7.67%438.17M | ---- | -15.52%974.49M | ---- | -12.17%474.59M | ---- | 4.16%1.15B |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | -48.34%123.32M | ---- | -24.35%70.58M | ---- | -31.16%238.71M | ---- | -48.48%93.3M | ---- | -73.42%346.77M |
| Accounts receivable (increase)decrease | ---- | -75.95%-268.5M | ---- | 50.56%-227.38M | ---- | 54.56%-152.59M | ---- | -1,347.57%-459.94M | ---- | 79.05%-335.78M |
| Accounts payable increase (decrease) | ---- | 77.05%-185.27M | ---- | -173.04%-213.98M | ---- | -226.96%-807.3M | ---- | 63.78%-78.37M | ---- | -12.59%635.85M |
| Special items of business | 0.14%1.72B | 134.17%11.96M | 0.26%5.43B | -100.50%-114.13K | 4.48%1.71B | -292.27%-34.99M | -2.46%5.42B | 317.41%22.65M | 1.01%1.64B | 73.70%-8.92M |
| Net cash from operations | 0.14%1.72B | 7.05%6.76B | 0.26%5.43B | 6.47%3.28B | 4.48%1.71B | -14.56%6.32B | -2.46%5.42B | -15.23%3.08B | 1.01%1.64B | 33.73%7.39B |
| Cash flow from investment activities | ||||||||||
| Dividend received - investment | 18.62%296.22M | 10.61%864.66M | 6.62%683.45M | -25.86%429.69M | 400.31%249.73M | 2.15%781.69M | 9.08%641.03M | 247.25%579.59M | 79.92%49.91M | -16.46%765.24M |
| Sale of fixed assets | ---- | 945.08%32.45M | -48.37%91.8K | -86.50%24K | -82.57%24K | -77.88%3.1M | -97.17%177.8K | -97.38%177.8K | 1,741.96%137.7K | -72.88%14.03M |
| Purchase of fixed assets | 7.87%-2.45B | 29.40%-7.63B | -1.85%-5.15B | -4.89%-4.63B | -327.24%-2.66B | -183.94%-10.8B | -110.61%-5.06B | -270.26%-4.41B | 7.66%-623.1M | 5.81%-3.8B |
| Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --284.6M |
| Recovery of cash from investments | -30.94%1.58B | -39.64%13.09B | -44.85%9.4B | -56.49%5.25B | -61.84%2.29B | 25.86%21.69B | 32.97%17.04B | 62.16%12.07B | 81.88%6B | 6.11%17.23B |
| Cash on investment | -31.26%-3.51B | 44.52%-11.68B | 48.39%-9.1B | 53.23%-6.43B | 65.15%-2.67B | -21.23%-21.06B | -30.04%-17.64B | -58.07%-13.76B | -62.67%-7.66B | -1.35%-17.37B |
| Net cash from investment operations | -46.05%-4.08B | 43.31%-5.32B | 16.80%-4.18B | 2.53%-5.38B | -24.85%-2.79B | -226.12%-9.39B | -120.55%-5.02B | -142.24%-5.52B | -8.65%-2.24B | 55.21%-2.88B |
| Net cash before financing | -118.78%-2.37B | 146.88%1.44B | 216.36%1.25B | 13.88%-2.1B | -80.65%-1.08B | -168.04%-3.07B | -87.90%396.58M | -280.86%-2.44B | -37.03%-598.58M | 602.25%4.51B |
| Cash flow from financing activities | ||||||||||
| New borrowing | 35.18%6.2B | -40.30%5.7B | -3.23%5.15B | -38.40%2.86B | -3.34%4.58B | 21.39%9.55B | -8.64%5.32B | 0.54%4.65B | -23.36%4.74B | 12.02%7.87B |
| Refund | -7.01%-3.81B | 8.94%-17.34B | 1.26%-14.27B | 27.45%-7.06B | 10.46%-3.56B | 12.56%-19.04B | 13.79%-14.45B | 32.13%-9.72B | 30.51%-3.98B | 32.50%-21.77B |
| Issuance of bonds | ---- | -6.39%11.15B | ---- | 15.50%5.85B | ---- | -1.15%11.91B | ---- | -38.75%5.07B | ---- | -58.95%12.05B |
| Dividends paid - financing | 4.87%-263.79M | -1.43%-3.42B | -2.37%-3.21B | 0.98%-456.77M | -31.96%-277.3M | 2.14%-3.37B | -0.05%-3.13B | 6.77%-461.31M | 1.21%-210.14M | -0.76%-3.45B |
| Absorb investment income | 13.90%242M | -44.74%2.23B | -74.95%780.16M | -71.81%780.16M | --212.47M | 473.92%4.03B | 673.05%3.11B | 1,278.28%2.77B | ---- | 37.56%702.92M |
| Other items of the financing business | 6.45%-10.55M | 45.29%-2.93M | 18.04%10.18B | -155.06%-14.13M | -191.08%-11.28M | 10.94%-5.35M | -15.00%8.63B | 65.95%-5.54M | 69.31%-3.87M | -0.25%-6.01M |
| Net cash from financing operations | 148.88%2.35B | -154.46%-1.68B | -161.61%-1.36B | -14.09%1.97B | 72.01%944.62M | 166.91%3.08B | 85.17%-521.48M | 231.36%2.29B | 25.83%549.16M | -481.73%-4.61B |
| Net Cash | 89.16%-14.82M | -2,511.49%-238.32M | 12.20%-109.66M | 10.70%-136.72M | -176.70%-136.73M | 110.81%9.88M | 47.65%-124.9M | 61.01%-153.11M | -13,602.50%-49.41M | -129.71%-91.41M |
| Begining period cash | -30.00%605.16M | 1.19%843.49M | 1.19%843.49M | 1.19%843.49M | 3.70%864.47M | -9.88%833.6M | -9.88%833.6M | -9.88%833.6M | -9.88%833.6M | 49.85%925.01M |
| Cash at the end | -18.88%590.34M | -28.25%605.16M | 3.54%733.82M | 3.86%706.76M | -7.20%727.74M | 1.19%843.49M | 3.24%708.7M | 27.83%680.49M | -15.19%784.19M | -9.88%833.6M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
| Auditor | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.