HK Stock MarketDetailed Quotes

SA SA INT'L (00178)

Watchlist
  • 0.600
  • +0.020+3.45%
Market Closed Jan 16 16:04 CST
1.86BMarket Cap19.35P/E (TTM)

SA SA INT'L (00178) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Assets
Current assets
Inventory
22.80%833.47M
-5.00%670.04M
-22.77%678.74M
5.35%705.3M
32.23%878.81M
-10.49%669.46M
-19.78%664.59M
-2.37%747.95M
0.34%828.51M
-23.84%766.11M
Accounts receivable
30.75%91.91M
-11.01%64.75M
-5.21%70.29M
10.73%72.76M
28.16%74.16M
-10.25%65.71M
-7.12%57.87M
-4.88%73.21M
-4.84%62.3M
26.98%76.97M
Advance deposits and other receivables
-7.18%125.29M
-14.09%125.14M
-20.26%134.98M
-9.35%145.66M
-5.01%169.29M
-10.79%160.69M
-13.32%178.21M
-10.87%180.13M
-14.70%205.58M
-26.84%202.1M
Withholding and tax receivable
126.78%2.61M
-20.20%2.29M
-55.62%1.15M
-69.99%2.87M
-72.45%2.59M
-8.17%9.55M
3.74%9.41M
-2.14%10.4M
-8.14%9.07M
51.25%10.63M
Cash and equivalents
-27.22%245.92M
-34.22%301.1M
72.22%337.9M
50.95%457.76M
-3.45%196.2M
2.29%303.26M
-25.96%203.21M
-41.34%296.48M
-52.05%274.45M
-9.65%505.39M
Fixed time deposit-current assets
--5.2M
--70M
----
----
----
----
----
-98.85%241K
-43.56%11.97M
-74.41%21.01M
Total current assets
6.65%1.3B
-10.91%1.23B
-7.42%1.22B
14.53%1.38B
18.66%1.32B
-7.62%1.21B
-20.02%1.11B
-17.30%1.31B
-19.81%1.39B
-20.54%1.58B
Non-current assets
Property, plant and equipment
-2.14%202.31M
-1.36%200.59M
2.11%206.73M
4.31%203.36M
-2.40%202.46M
-3.55%194.96M
-10.25%207.44M
-18.07%202.14M
-9.15%231.13M
-12.37%246.71M
Deferred tax assets
-0.53%174.82M
-2.46%177.14M
-11.79%175.74M
-17.34%181.6M
47.00%199.22M
51.36%219.69M
-10.62%135.53M
-3.12%145.15M
-6.30%151.62M
30.11%149.82M
Special items of non-current assets
-10.20%85.09M
-0.97%91.68M
-0.27%94.76M
31.65%92.58M
42.62%95.02M
-18.58%70.33M
3.62%66.63M
15.33%86.38M
-24.93%64.3M
-36.59%74.9M
Total non-current assets
-9.06%1.02B
-2.41%1.09B
-2.33%1.12B
11.46%1.12B
23.68%1.15B
29.06%1B
8.38%927.32M
-16.18%778.42M
-19.15%855.63M
-27.21%928.68M
Total assets
-0.86%2.32B
-7.11%2.33B
-5.05%2.34B
13.14%2.5B
20.94%2.47B
6.06%2.21B
-9.21%2.04B
-16.89%2.09B
-19.56%2.25B
-23.15%2.51B
Liabilities
Current liabilities
Accounts payable
21.47%301.42M
-22.18%238.63M
-26.59%248.14M
-7.00%306.65M
21.27%338.02M
18.10%329.72M
5.22%278.73M
-3.81%279.18M
4.93%264.89M
32.38%290.23M
Tax payable
15.15%22.13M
22.09%20.45M
67.92%19.22M
87.07%16.75M
13.35%11.44M
-0.74%8.95M
-3.37%10.1M
-4.73%9.02M
-63.53%10.45M
-73.00%9.47M
Other payables and accrued expenses
2.84%200.48M
1.67%197.02M
-10.97%194.95M
-4.63%193.79M
-7.35%218.97M
-4.36%203.2M
-0.22%236.33M
5.52%212.47M
8.68%236.85M
-14.34%201.35M
Bank loans and overdrafts
----
----
----
----
-60.00%32M
-70.73%30M
322.83%80M
--102.48M
--18.92M
----
Financial lease liabilities-current liabilities
-4.46%293.99M
4.63%311.93M
15.50%307.7M
28.55%298.14M
9.21%266.41M
-7.80%231.93M
-21.54%243.94M
-28.04%251.56M
-32.28%310.93M
-39.09%349.6M
Total current liabilities
6.24%818.02M
-5.80%768.03M
-11.17%770.01M
1.43%815.32M
2.09%866.84M
-5.96%803.8M
0.84%849.1M
0.48%854.71M
-12.12%842.04M
-20.00%850.65M
Net current assets
7.37%486.38M
-18.23%465.28M
-0.26%453.01M
40.54%569.02M
71.93%454.21M
-10.76%404.87M
-51.95%264.19M
-37.98%453.7M
-29.28%549.84M
-21.16%731.55M
Total assets less current liabilities
-4.33%1.51B
-7.74%1.56B
-1.74%1.57B
19.81%1.69B
34.37%1.6B
14.40%1.41B
-15.22%1.19B
-25.79%1.23B
-23.44%1.41B
-24.67%1.66B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-22.60%294.02M
-11.95%346.91M
-10.30%379.87M
18.08%394.01M
28.58%423.5M
51.71%333.68M
39.70%329.36M
-26.56%219.95M
-35.10%235.76M
-40.70%299.51M
Deferred tax liability
-17.19%183K
-15.83%202K
-14.67%221K
-13.98%240K
7.92%259K
38.81%279K
49.07%240K
62.10%201K
82.95%161K
138.46%124K
Retirement benefit responsibility
25.34%16.48M
26.98%15.95M
4.37%13.15M
-0.78%12.56M
32.14%12.6M
32.82%12.66M
411.37%9.53M
411.37%9.53M
9.01%1.86M
9.01%1.86M
Special items of non-current liabilities
-7.76%31.45M
24.74%37.29M
15.54%34.09M
37.54%29.9M
67.37%29.51M
11.34%21.74M
-7.08%17.63M
-31.70%19.52M
-50.84%18.97M
-12.52%28.58M
Total non-current liabilities
-19.94%342.13M
-8.32%400.36M
-8.27%427.33M
18.56%436.71M
30.58%465.86M
47.81%368.35M
38.95%356.76M
-24.50%249.2M
-36.39%256.76M
-38.82%330.09M
Total liabilities
-3.11%1.16B
-6.68%1.17B
-10.16%1.2B
6.82%1.25B
10.52%1.33B
6.18%1.17B
9.74%1.21B
-6.51%1.1B
-19.31%1.1B
-26.34%1.18B
Total assets less total liabilities
1.49%1.16B
-7.54%1.16B
0.94%1.15B
20.26%1.25B
36.00%1.14B
5.93%1.04B
-27.33%834.75M
-26.11%982.91M
-19.79%1.15B
-20.08%1.33B
Total equity and non-current liabilities
-4.33%1.51B
-7.74%1.56B
-1.74%1.57B
19.81%1.69B
34.37%1.6B
14.40%1.41B
-15.22%1.19B
-25.79%1.23B
-23.44%1.41B
-24.67%1.66B
Equity
Share capital
0.00%310.32M
0.00%310.32M
0.00%310.32M
0.00%310.32M
0.00%310.32M
0.00%310.32M
0.00%310.32M
0.00%310.32M
0.00%310.32M
0.00%310.32M
Reserve
2.04%852.66M
-10.02%847.42M
1.30%835.6M
28.86%941.77M
57.29%824.9M
8.66%730.86M
-37.45%524.43M
-34.05%672.59M
-25.26%838.39M
-24.68%1.02B
Shareholders' Equity
1.49%1.16B
-7.54%1.16B
0.94%1.15B
20.26%1.25B
36.00%1.14B
5.93%1.04B
-27.33%834.75M
-26.11%982.91M
-19.79%1.15B
-20.08%1.33B
Total equity
1.49%1.16B
-7.54%1.16B
0.94%1.15B
20.26%1.25B
36.00%1.14B
5.93%1.04B
-27.33%834.75M
-26.11%982.91M
-19.79%1.15B
-20.08%1.33B
Total equity and total liabilities
-0.86%2.32B
-7.11%2.33B
-5.05%2.34B
13.14%2.5B
20.94%2.47B
6.06%2.21B
-9.21%2.04B
-16.89%2.09B
-19.56%2.25B
-23.15%2.51B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Assets
Current assets
Inventory 22.80%833.47M-5.00%670.04M-22.77%678.74M5.35%705.3M32.23%878.81M-10.49%669.46M-19.78%664.59M-2.37%747.95M0.34%828.51M-23.84%766.11M
Accounts receivable 30.75%91.91M-11.01%64.75M-5.21%70.29M10.73%72.76M28.16%74.16M-10.25%65.71M-7.12%57.87M-4.88%73.21M-4.84%62.3M26.98%76.97M
Advance deposits and other receivables -7.18%125.29M-14.09%125.14M-20.26%134.98M-9.35%145.66M-5.01%169.29M-10.79%160.69M-13.32%178.21M-10.87%180.13M-14.70%205.58M-26.84%202.1M
Withholding and tax receivable 126.78%2.61M-20.20%2.29M-55.62%1.15M-69.99%2.87M-72.45%2.59M-8.17%9.55M3.74%9.41M-2.14%10.4M-8.14%9.07M51.25%10.63M
Cash and equivalents -27.22%245.92M-34.22%301.1M72.22%337.9M50.95%457.76M-3.45%196.2M2.29%303.26M-25.96%203.21M-41.34%296.48M-52.05%274.45M-9.65%505.39M
Fixed time deposit-current assets --5.2M--70M---------------------98.85%241K-43.56%11.97M-74.41%21.01M
Total current assets 6.65%1.3B-10.91%1.23B-7.42%1.22B14.53%1.38B18.66%1.32B-7.62%1.21B-20.02%1.11B-17.30%1.31B-19.81%1.39B-20.54%1.58B
Non-current assets
Property, plant and equipment -2.14%202.31M-1.36%200.59M2.11%206.73M4.31%203.36M-2.40%202.46M-3.55%194.96M-10.25%207.44M-18.07%202.14M-9.15%231.13M-12.37%246.71M
Deferred tax assets -0.53%174.82M-2.46%177.14M-11.79%175.74M-17.34%181.6M47.00%199.22M51.36%219.69M-10.62%135.53M-3.12%145.15M-6.30%151.62M30.11%149.82M
Special items of non-current assets -10.20%85.09M-0.97%91.68M-0.27%94.76M31.65%92.58M42.62%95.02M-18.58%70.33M3.62%66.63M15.33%86.38M-24.93%64.3M-36.59%74.9M
Total non-current assets -9.06%1.02B-2.41%1.09B-2.33%1.12B11.46%1.12B23.68%1.15B29.06%1B8.38%927.32M-16.18%778.42M-19.15%855.63M-27.21%928.68M
Total assets -0.86%2.32B-7.11%2.33B-5.05%2.34B13.14%2.5B20.94%2.47B6.06%2.21B-9.21%2.04B-16.89%2.09B-19.56%2.25B-23.15%2.51B
Liabilities
Current liabilities
Accounts payable 21.47%301.42M-22.18%238.63M-26.59%248.14M-7.00%306.65M21.27%338.02M18.10%329.72M5.22%278.73M-3.81%279.18M4.93%264.89M32.38%290.23M
Tax payable 15.15%22.13M22.09%20.45M67.92%19.22M87.07%16.75M13.35%11.44M-0.74%8.95M-3.37%10.1M-4.73%9.02M-63.53%10.45M-73.00%9.47M
Other payables and accrued expenses 2.84%200.48M1.67%197.02M-10.97%194.95M-4.63%193.79M-7.35%218.97M-4.36%203.2M-0.22%236.33M5.52%212.47M8.68%236.85M-14.34%201.35M
Bank loans and overdrafts -----------------60.00%32M-70.73%30M322.83%80M--102.48M--18.92M----
Financial lease liabilities-current liabilities -4.46%293.99M4.63%311.93M15.50%307.7M28.55%298.14M9.21%266.41M-7.80%231.93M-21.54%243.94M-28.04%251.56M-32.28%310.93M-39.09%349.6M
Total current liabilities 6.24%818.02M-5.80%768.03M-11.17%770.01M1.43%815.32M2.09%866.84M-5.96%803.8M0.84%849.1M0.48%854.71M-12.12%842.04M-20.00%850.65M
Net current assets 7.37%486.38M-18.23%465.28M-0.26%453.01M40.54%569.02M71.93%454.21M-10.76%404.87M-51.95%264.19M-37.98%453.7M-29.28%549.84M-21.16%731.55M
Total assets less current liabilities -4.33%1.51B-7.74%1.56B-1.74%1.57B19.81%1.69B34.37%1.6B14.40%1.41B-15.22%1.19B-25.79%1.23B-23.44%1.41B-24.67%1.66B
Non-current liabilities
Financial lease liabilities-non-current liabilities -22.60%294.02M-11.95%346.91M-10.30%379.87M18.08%394.01M28.58%423.5M51.71%333.68M39.70%329.36M-26.56%219.95M-35.10%235.76M-40.70%299.51M
Deferred tax liability -17.19%183K-15.83%202K-14.67%221K-13.98%240K7.92%259K38.81%279K49.07%240K62.10%201K82.95%161K138.46%124K
Retirement benefit responsibility 25.34%16.48M26.98%15.95M4.37%13.15M-0.78%12.56M32.14%12.6M32.82%12.66M411.37%9.53M411.37%9.53M9.01%1.86M9.01%1.86M
Special items of non-current liabilities -7.76%31.45M24.74%37.29M15.54%34.09M37.54%29.9M67.37%29.51M11.34%21.74M-7.08%17.63M-31.70%19.52M-50.84%18.97M-12.52%28.58M
Total non-current liabilities -19.94%342.13M-8.32%400.36M-8.27%427.33M18.56%436.71M30.58%465.86M47.81%368.35M38.95%356.76M-24.50%249.2M-36.39%256.76M-38.82%330.09M
Total liabilities -3.11%1.16B-6.68%1.17B-10.16%1.2B6.82%1.25B10.52%1.33B6.18%1.17B9.74%1.21B-6.51%1.1B-19.31%1.1B-26.34%1.18B
Total assets less total liabilities 1.49%1.16B-7.54%1.16B0.94%1.15B20.26%1.25B36.00%1.14B5.93%1.04B-27.33%834.75M-26.11%982.91M-19.79%1.15B-20.08%1.33B
Total equity and non-current liabilities -4.33%1.51B-7.74%1.56B-1.74%1.57B19.81%1.69B34.37%1.6B14.40%1.41B-15.22%1.19B-25.79%1.23B-23.44%1.41B-24.67%1.66B
Equity
Share capital 0.00%310.32M0.00%310.32M0.00%310.32M0.00%310.32M0.00%310.32M0.00%310.32M0.00%310.32M0.00%310.32M0.00%310.32M0.00%310.32M
Reserve 2.04%852.66M-10.02%847.42M1.30%835.6M28.86%941.77M57.29%824.9M8.66%730.86M-37.45%524.43M-34.05%672.59M-25.26%838.39M-24.68%1.02B
Shareholders' Equity 1.49%1.16B-7.54%1.16B0.94%1.15B20.26%1.25B36.00%1.14B5.93%1.04B-27.33%834.75M-26.11%982.91M-19.79%1.15B-20.08%1.33B
Total equity 1.49%1.16B-7.54%1.16B0.94%1.15B20.26%1.25B36.00%1.14B5.93%1.04B-27.33%834.75M-26.11%982.91M-19.79%1.15B-20.08%1.33B
Total equity and total liabilities -0.86%2.32B-7.11%2.33B-5.05%2.34B13.14%2.5B20.94%2.47B6.06%2.21B-9.21%2.04B-16.89%2.09B-19.56%2.25B-23.15%2.51B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More