CN Stock MarketDetailed Quotes

China Merchants Port Group (001872)

Watchlist
  • 21.50
  • -0.09-0.42%
Noon Break Apr 17 11:30 CST
53.36BMarket Cap11.57P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

China Merchants Port Group (001872) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Total operating revenue
6.92%17.25B
4.89%12.76B
6.19%8.47B
8.99%4.21B
2.41%16.13B
3.50%12.17B
2.31%7.98B
4.69%3.87B
-2.96%15.75B
-3.02%11.76B
Operating revenue
6.92%17.25B
4.89%12.76B
6.19%8.47B
8.99%4.21B
2.41%16.13B
3.50%12.17B
2.31%7.98B
4.69%3.87B
-2.96%15.75B
-3.02%11.76B
Other operating revenue
-6.71%174.48M
----
-6.23%85.78M
----
3.03%187.03M
----
5.86%91.47M
----
14.82%181.53M
----
Total operating cost
-1.27%13.24B
-0.18%9.65B
0.49%6.48B
-1.75%3.19B
-0.46%13.41B
-1.13%9.67B
-1.39%6.44B
-0.32%3.25B
-5.43%13.47B
-6.88%9.78B
Operating cost
5.00%9.66B
4.47%7.03B
4.68%4.6B
3.66%2.25B
-1.31%9.2B
-0.98%6.72B
-2.86%4.39B
0.02%2.17B
-3.44%9.32B
-2.60%6.79B
Operating tax surcharges
10.45%367.07M
7.68%261.91M
7.72%176.22M
12.17%90.63M
6.18%332.33M
10.32%243.24M
15.38%163.58M
19.17%80.8M
10.89%313M
2.54%220.49M
Administration expense
-15.82%1.53B
-7.34%1.13B
-6.08%759.07M
-9.08%367.56M
2.53%1.82B
0.43%1.22B
2.18%808.18M
3.51%404.26M
0.65%1.78B
-0.69%1.22B
Financial expense
-18.98%1.5B
-18.60%1.1B
-16.02%836.57M
-21.05%438.81M
0.99%1.86B
-3.05%1.35B
3.72%996.21M
-1.24%555.81M
-18.58%1.84B
-27.21%1.39B
-Interest expense (Financial expense)
-13.78%1.91B
-15.49%1.41B
-11.55%1.02B
-8.30%544.4M
-1.02%2.22B
0.84%1.67B
3.20%1.15B
6.66%593.7M
0.58%2.24B
-1.24%1.66B
-Interest Income (Financial expense)
20.51%-379.52M
21.00%-279.49M
16.39%-200.79M
9.68%-97.08M
4.05%-477.43M
10.57%-353.8M
3.51%-240.16M
9.28%-107.48M
-5.91%-497.59M
-5.31%-395.61M
Research and development
-11.90%177.75M
3.28%133.68M
26.43%107.13M
20.48%46.2M
-9.83%201.76M
-18.75%129.43M
-30.00%84.73M
-44.45%38.34M
-22.23%223.74M
-10.05%159.29M
Credit Impairment Loss
-206.46%-290.62M
-98.35%5.34M
-98.51%4.69M
-98.30%5.38M
632.20%272.99M
3,005.90%323.3M
4,427.62%315.73M
3,668.33%317.39M
116.68%37.28M
-388.60%-11.13M
Asset Impairment Loss
-13.42%-10.07M
-98.25%1.61K
--1.62K
----
95.36%-8.88M
39.27%92.23K
----
----
-763.29%-191.3M
--66.22K
Other net revenue
-14.52%6.34B
-8.53%5.41B
-11.97%3.81B
-19.62%1.45B
13.66%7.42B
6.96%5.91B
27.83%4.33B
9.07%1.81B
-10.56%6.53B
-10.28%5.53B
Fair value change income
-89.14%42.37M
-92.91%29.81M
-95.48%21.04M
-92.10%11.62M
431.99%390.23M
529.92%420.48M
225.69%465.85M
34.77%147.05M
156.85%73.35M
215.95%66.75M
Invest income
-1.92%6.42B
4.19%5.22B
6.25%3.65B
7.33%1.42B
3.12%6.55B
-4.91%5.01B
7.85%3.44B
-12.34%1.32B
-13.95%6.35B
-13.23%5.27B
-Including: Investment income associates
-1.81%6.32B
4.82%5.17B
7.41%3.61B
6.19%1.39B
7.73%6.44B
-0.45%4.93B
8.48%3.36B
-12.47%1.31B
-16.79%5.98B
-16.03%4.95B
Asset deal income
-78.30%7.39M
-80.04%6.7M
656.26%6.69M
2.11%581.59K
-7.34%34.06M
2,200.22%33.56M
151.24%884.47K
415.73%569.56K
-33.32%36.76M
841.93%1.46M
Other revenue
-7.00%172.43M
17.63%142.77M
15.47%125.16M
-22.57%14.99M
-17.37%185.41M
-38.76%121.37M
73.28%108.4M
-35.86%19.37M
-7.14%224.39M
42.22%198.19M
Operating profit
2.05%10.35B
1.29%8.52B
-0.97%5.8B
2.05%2.48B
15.14%10.14B
12.08%8.41B
26.10%5.86B
15.94%2.43B
-5.14%8.81B
-3.57%7.5B
Add:Non operating Income
42.19%83.92M
42.53%36.17M
0.19%17.57M
20.63%7.56M
-32.40%59.02M
-32.45%25.38M
-52.06%17.54M
-38.21%6.27M
-68.74%87.3M
26.72%37.56M
Less:Non operating expense
-17.73%57.8M
-47.64%20.23M
-62.05%12.79M
-0.80%5.57M
-27.63%70.25M
54.96%38.63M
234.35%33.7M
-62.30%5.61M
-55.96%97.07M
3.70%24.93M
Total profit
2.42%10.38B
1.64%8.53B
-0.61%5.81B
2.10%2.48B
15.14%10.13B
11.72%8.4B
25.04%5.84B
16.24%2.43B
-5.84%8.8B
-3.48%7.52B
Less:Income tax cost
17.36%1.47B
-1.66%1.07B
-9.46%728.41M
1.25%343.74M
-3.89%1.25B
9.90%1.09B
31.20%804.52M
18.35%339.49M
17.13%1.3B
4.06%990.36M
Net profit
0.31%8.91B
2.13%7.46B
0.80%5.08B
2.24%2.14B
18.45%8.88B
11.99%7.31B
24.11%5.04B
15.90%2.09B
-8.94%7.5B
-4.53%6.53B
Net profit from continuing operation
0.31%8.91B
2.13%7.46B
0.80%5.08B
2.24%2.14B
18.45%8.88B
11.99%7.31B
24.11%5.04B
15.90%2.09B
-8.94%7.5B
-4.53%6.53B
Less:Minority Profit
-1.55%4.29B
2.39%3.66B
-1.58%2.45B
-0.68%1.05B
11.17%4.36B
5.80%3.57B
15.50%2.49B
10.50%1.05B
-19.81%3.92B
-17.28%3.38B
Net profit of parent company owners
2.10%4.61B
1.89%3.81B
3.13%2.63B
5.21%1.09B
26.44%4.52B
18.63%3.74B
33.88%2.55B
21.96%1.04B
6.98%3.57B
14.36%3.15B
Earning per share
Basic earning per share
2.21%1.85
2.68%1.53
2.94%1.05
7.32%0.44
26.57%1.81
18.25%1.49
34.21%1.02
20.59%0.41
-11.18%1.43
14.55%1.26
Diluted earning per share
2.21%1.85
2.68%1.53
2.94%1.05
7.32%0.44
26.57%1.81
18.25%1.49
34.21%1.02
20.59%0.41
-11.18%1.43
14.55%1.26
Other composite income
193.25%1.43B
285.44%1.62B
316.85%1.6B
259.03%470.39M
-828.76%-1.53B
-184.64%-872.69M
-151.78%-738.93M
-684.52%-295.78M
-87.11%209.86M
3.47%1.03B
Other composite income of parent company owners
189.96%589.01M
299.86%631.64M
315.45%645.54M
241.48%167.09M
-205.86%-654.75M
-248.23%-316.04M
-188.43%-299.63M
-861.57%-118.1M
-202.88%-214.07M
539.55%213.21M
Other composite income of minority owners
195.71%837.04M
277.26%986.71M
317.80%956.8M
270.69%303.3M
-306.30%-874.59M
-168.07%-556.65M
-140.36%-439.3M
-233.93%-177.69M
-70.16%423.93M
-21.74%817.82M
Total composite income
40.59%10.33B
41.13%9.08B
55.38%6.68B
45.30%2.61B
-4.62%7.35B
-14.84%6.43B
-21.63%4.3B
1.63%1.79B
-21.86%7.71B
-3.51%7.56B
Total composite income of parent company owners
34.67%5.2B
29.77%4.44B
45.61%3.27B
36.93%1.26B
15.00%3.86B
1.71%3.42B
0.27%2.25B
6.13%918.62M
-5.33%3.36B
24.29%3.36B
Total composite income of minority owners
47.14%5.13B
54.03%4.64B
66.07%3.41B
54.07%1.35B
-19.78%3.49B
-28.11%3.01B
-36.75%2.05B
-2.70%876.17M
-31.14%4.35B
-18.19%4.19B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Total operating revenue 6.92%17.25B4.89%12.76B6.19%8.47B8.99%4.21B2.41%16.13B3.50%12.17B2.31%7.98B4.69%3.87B-2.96%15.75B-3.02%11.76B
Operating revenue 6.92%17.25B4.89%12.76B6.19%8.47B8.99%4.21B2.41%16.13B3.50%12.17B2.31%7.98B4.69%3.87B-2.96%15.75B-3.02%11.76B
Other operating revenue -6.71%174.48M-----6.23%85.78M----3.03%187.03M----5.86%91.47M----14.82%181.53M----
Total operating cost -1.27%13.24B-0.18%9.65B0.49%6.48B-1.75%3.19B-0.46%13.41B-1.13%9.67B-1.39%6.44B-0.32%3.25B-5.43%13.47B-6.88%9.78B
Operating cost 5.00%9.66B4.47%7.03B4.68%4.6B3.66%2.25B-1.31%9.2B-0.98%6.72B-2.86%4.39B0.02%2.17B-3.44%9.32B-2.60%6.79B
Operating tax surcharges 10.45%367.07M7.68%261.91M7.72%176.22M12.17%90.63M6.18%332.33M10.32%243.24M15.38%163.58M19.17%80.8M10.89%313M2.54%220.49M
Administration expense -15.82%1.53B-7.34%1.13B-6.08%759.07M-9.08%367.56M2.53%1.82B0.43%1.22B2.18%808.18M3.51%404.26M0.65%1.78B-0.69%1.22B
Financial expense -18.98%1.5B-18.60%1.1B-16.02%836.57M-21.05%438.81M0.99%1.86B-3.05%1.35B3.72%996.21M-1.24%555.81M-18.58%1.84B-27.21%1.39B
-Interest expense (Financial expense) -13.78%1.91B-15.49%1.41B-11.55%1.02B-8.30%544.4M-1.02%2.22B0.84%1.67B3.20%1.15B6.66%593.7M0.58%2.24B-1.24%1.66B
-Interest Income (Financial expense) 20.51%-379.52M21.00%-279.49M16.39%-200.79M9.68%-97.08M4.05%-477.43M10.57%-353.8M3.51%-240.16M9.28%-107.48M-5.91%-497.59M-5.31%-395.61M
Research and development -11.90%177.75M3.28%133.68M26.43%107.13M20.48%46.2M-9.83%201.76M-18.75%129.43M-30.00%84.73M-44.45%38.34M-22.23%223.74M-10.05%159.29M
Credit Impairment Loss -206.46%-290.62M-98.35%5.34M-98.51%4.69M-98.30%5.38M632.20%272.99M3,005.90%323.3M4,427.62%315.73M3,668.33%317.39M116.68%37.28M-388.60%-11.13M
Asset Impairment Loss -13.42%-10.07M-98.25%1.61K--1.62K----95.36%-8.88M39.27%92.23K---------763.29%-191.3M--66.22K
Other net revenue -14.52%6.34B-8.53%5.41B-11.97%3.81B-19.62%1.45B13.66%7.42B6.96%5.91B27.83%4.33B9.07%1.81B-10.56%6.53B-10.28%5.53B
Fair value change income -89.14%42.37M-92.91%29.81M-95.48%21.04M-92.10%11.62M431.99%390.23M529.92%420.48M225.69%465.85M34.77%147.05M156.85%73.35M215.95%66.75M
Invest income -1.92%6.42B4.19%5.22B6.25%3.65B7.33%1.42B3.12%6.55B-4.91%5.01B7.85%3.44B-12.34%1.32B-13.95%6.35B-13.23%5.27B
-Including: Investment income associates -1.81%6.32B4.82%5.17B7.41%3.61B6.19%1.39B7.73%6.44B-0.45%4.93B8.48%3.36B-12.47%1.31B-16.79%5.98B-16.03%4.95B
Asset deal income -78.30%7.39M-80.04%6.7M656.26%6.69M2.11%581.59K-7.34%34.06M2,200.22%33.56M151.24%884.47K415.73%569.56K-33.32%36.76M841.93%1.46M
Other revenue -7.00%172.43M17.63%142.77M15.47%125.16M-22.57%14.99M-17.37%185.41M-38.76%121.37M73.28%108.4M-35.86%19.37M-7.14%224.39M42.22%198.19M
Operating profit 2.05%10.35B1.29%8.52B-0.97%5.8B2.05%2.48B15.14%10.14B12.08%8.41B26.10%5.86B15.94%2.43B-5.14%8.81B-3.57%7.5B
Add:Non operating Income 42.19%83.92M42.53%36.17M0.19%17.57M20.63%7.56M-32.40%59.02M-32.45%25.38M-52.06%17.54M-38.21%6.27M-68.74%87.3M26.72%37.56M
Less:Non operating expense -17.73%57.8M-47.64%20.23M-62.05%12.79M-0.80%5.57M-27.63%70.25M54.96%38.63M234.35%33.7M-62.30%5.61M-55.96%97.07M3.70%24.93M
Total profit 2.42%10.38B1.64%8.53B-0.61%5.81B2.10%2.48B15.14%10.13B11.72%8.4B25.04%5.84B16.24%2.43B-5.84%8.8B-3.48%7.52B
Less:Income tax cost 17.36%1.47B-1.66%1.07B-9.46%728.41M1.25%343.74M-3.89%1.25B9.90%1.09B31.20%804.52M18.35%339.49M17.13%1.3B4.06%990.36M
Net profit 0.31%8.91B2.13%7.46B0.80%5.08B2.24%2.14B18.45%8.88B11.99%7.31B24.11%5.04B15.90%2.09B-8.94%7.5B-4.53%6.53B
Net profit from continuing operation 0.31%8.91B2.13%7.46B0.80%5.08B2.24%2.14B18.45%8.88B11.99%7.31B24.11%5.04B15.90%2.09B-8.94%7.5B-4.53%6.53B
Less:Minority Profit -1.55%4.29B2.39%3.66B-1.58%2.45B-0.68%1.05B11.17%4.36B5.80%3.57B15.50%2.49B10.50%1.05B-19.81%3.92B-17.28%3.38B
Net profit of parent company owners 2.10%4.61B1.89%3.81B3.13%2.63B5.21%1.09B26.44%4.52B18.63%3.74B33.88%2.55B21.96%1.04B6.98%3.57B14.36%3.15B
Earning per share
Basic earning per share 2.21%1.852.68%1.532.94%1.057.32%0.4426.57%1.8118.25%1.4934.21%1.0220.59%0.41-11.18%1.4314.55%1.26
Diluted earning per share 2.21%1.852.68%1.532.94%1.057.32%0.4426.57%1.8118.25%1.4934.21%1.0220.59%0.41-11.18%1.4314.55%1.26
Other composite income 193.25%1.43B285.44%1.62B316.85%1.6B259.03%470.39M-828.76%-1.53B-184.64%-872.69M-151.78%-738.93M-684.52%-295.78M-87.11%209.86M3.47%1.03B
Other composite income of parent company owners 189.96%589.01M299.86%631.64M315.45%645.54M241.48%167.09M-205.86%-654.75M-248.23%-316.04M-188.43%-299.63M-861.57%-118.1M-202.88%-214.07M539.55%213.21M
Other composite income of minority owners 195.71%837.04M277.26%986.71M317.80%956.8M270.69%303.3M-306.30%-874.59M-168.07%-556.65M-140.36%-439.3M-233.93%-177.69M-70.16%423.93M-21.74%817.82M
Total composite income 40.59%10.33B41.13%9.08B55.38%6.68B45.30%2.61B-4.62%7.35B-14.84%6.43B-21.63%4.3B1.63%1.79B-21.86%7.71B-3.51%7.56B
Total composite income of parent company owners 34.67%5.2B29.77%4.44B45.61%3.27B36.93%1.26B15.00%3.86B1.71%3.42B0.27%2.25B6.13%918.62M-5.33%3.36B24.29%3.36B
Total composite income of minority owners 47.14%5.13B54.03%4.64B66.07%3.41B54.07%1.35B-19.78%3.49B-28.11%3.01B-36.75%2.05B-2.70%876.17M-31.14%4.35B-18.19%4.19B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor KPMG Huazhen Certified Public Accountants (Special General Partnership)------KPMG Huazhen Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 -0.66%
Sample Name
Sample Code
 -5.02%
Sample Name
Sample Code
 -6.72%
4
CNOOC
00883
-7.64%
5
YANCHANG PETRO
00346
-10.11%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +14.58%
Sample Name
Sample Code
 +10.83%
Sample Name
Sample Code
 +6.96%
4
Rockchip Electronics
603893
+6.23%
5
Business-intelligence Of Oriental Nations Corporation
300166
+3.18%
View More
Middle East conflict spreads to the stock market! How should investors respond?
Lebanon and Israel will implement a 10-day ceasefire! On the 16th, US President Trump stated that the next round of talks between the US and Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -