HK Stock MarketDetailed Quotes

HENG TAI (00197)

Watchlist
  • 0.280
  • +0.005+1.82%
Trading May 22 15:44 CST
58.58MMarket Cap-0.29P/E (TTM)

HENG TAI (00197) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax
11.83%-12.92M
-4.18%-204.91M
-43.54%-14.65M
-56.44%-196.69M
35.89%-10.21M
39.95%-125.73M
16.72%-15.92M
16.30%-209.37M
-69.59%-19.12M
21.63%-250.13M
Profit adjustment
Interest (income) - adjustment
----
7.12%-6.14M
----
6.61%-6.61M
----
3.92%-7.08M
----
45.56%-7.37M
----
26.81%-13.53M
Impairment and provisions:
----
2.47%122.05M
----
4,147.72%119.11M
----
-96.51%2.8M
----
-20.13%80.46M
----
-53.12%100.74M
-Impairment of property, plant and equipment (reversal)
----
14.25%62.9M
----
--55.05M
----
----
----
-6.28%16.09M
----
-80.81%17.16M
-Impairmen of inventory (reversal)
----
--128K
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
-87.84%768K
----
81.57%6.32M
----
803.38%3.48M
----
-97.12%385K
----
-75.08%13.36M
-Impairment of goodwill
----
----
----
----
----
----
----
24.01%10.56M
----
--8.52M
-Other impairments and provisions
----
0.89%58.25M
----
8,666.32%57.74M
----
-101.26%-674K
----
-13.41%53.42M
----
41.25%61.7M
Revaluation surplus:
----
-59.21%6.28M
----
-77.38%15.39M
----
38.93%68.04M
----
-42.35%48.97M
----
268.45%84.95M
-Other fair value changes
----
-59.21%6.28M
----
-77.38%15.39M
----
38.93%68.04M
----
-42.35%48.97M
----
268.45%84.95M
Asset sale loss (gain):
----
99.79%-2K
----
-2,056.25%-939K
----
60.00%48K
----
--30K
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
-2,059.57%-921K
----
56.67%47K
----
--30K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
88.89%-2K
----
-1,900.00%-18K
----
--1K
----
----
----
----
Depreciation and amortization:
----
6.47%45.39M
----
56.15%42.63M
----
-35.31%27.3M
----
-20.00%42.2M
----
-16.62%52.75M
-Amortization of intangible assets
----
147.53%13.52M
----
--5.46M
----
----
----
-28.37%15.45M
----
-17.45%21.58M
Financial expense
----
2.76%335K
----
-40.73%326K
----
26.15%550K
----
-3.54%436K
----
-16.45%452K
Special items
----
-193.85%-351K
----
19.87%374K
----
-86.03%312K
----
--2.23M
----
----
Operating profit before the change of operating capital
11.83%-12.92M
-41.42%-37.35M
-43.54%-14.65M
21.75%-26.41M
35.89%-10.21M
20.40%-33.75M
16.72%-15.92M
-71.19%-42.41M
-69.59%-19.12M
36.68%-24.77M
Change of operating capital
Inventory (increase) decrease
----
39.67%32.01M
----
-14.05%22.92M
----
-9.51%26.66M
----
527.32%29.47M
----
56.83%4.7M
Accounts receivable (increase)decrease
----
899.84%19.9M
----
-108.87%-2.49M
----
231.24%28.06M
----
108.90%8.47M
----
-229.39%-95.19M
Accounts payable increase (decrease)
----
94.15%-491K
----
-34.97%-8.39M
----
-88,714.29%-6.22M
----
-100.26%-7K
----
109.42%2.73M
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
----
-77.11%8.7M
-74.03%8.7M
80.95%38M
Special items for working capital changes
278.52%8.39M
-112.07%-16.15M
81.36%-4.7M
63.56%-7.61M
-1,677.22%-25.2M
-263.18%-20.89M
107.86%1.6M
70.48%-5.75M
71.95%-20.34M
15.61%-19.49M
Cash  from business operations
76.58%-4.53M
90.55%-2.08M
45.35%-19.35M
-258.19%-21.99M
-147.22%-35.41M
-301.44%-6.14M
53.42%-14.32M
98.37%-1.53M
38.81%-30.75M
-1,567.86%-94.03M
Other taxs
----
----
----
----
----
----
----
155.72%380K
176.50%306K
-34.52%-682K
Interest paid - operating
----
-2.76%-335K
97.30%-1K
40.73%-326K
63.00%-37K
-26.15%-550K
-426.32%-100K
3.54%-436K
81.55%-19K
16.45%-452K
Net cash from operations
76.58%-4.53M
89.19%-2.41M
45.41%-19.35M
-233.61%-22.31M
-145.76%-35.45M
-321.96%-6.69M
52.66%-14.42M
98.33%-1.59M
39.99%-30.47M
-1,876.13%-95.17M
Cash flow from investment activities
Interest received - investment
----
37.54%4.62M
----
-10.43%3.36M
----
-3.50%3.75M
----
-59.63%3.89M
----
-0.64%9.63M
Loan receivable (increase) decrease
----
--3.42M
----
----
----
----
----
----
----
----
Decrease in deposits (increase)
----
779.17%15.39M
125.12%13.05M
-104.69%-2.27M
-77.69%5.8M
208.97%48.27M
164.68%25.98M
-828.96%-44.29M
-204.06%-40.17M
-481.75%-4.77M
Sale of fixed assets
----
-90.00%2K
----
-89.01%20K
----
--182K
----
----
----
----
Purchase of fixed assets
-254.26%-999K
-53.81%-303K
-179.21%-282K
96.79%-197K
91.45%-101K
-68,066.67%-6.14M
-13,022.22%-1.18M
99.89%-9K
94.12%-9K
69.01%-7.97M
Purchase of intangible assets
----
-33.95%-36.19M
----
-164.32%-27.01M
----
54.82%-10.22M
----
---22.62M
----
----
Sale of subsidiaries
----
----
----
--10K
----
----
----
---1K
----
----
Recovery of cash from investments
----
--180K
----
----
----
--25.5M
----
----
----
----
Cash on investment
----
----
----
59.29%-8.91M
----
56.53%-21.88M
----
-89.34%-50.32M
----
50.00%-26.58M
Other items in the investment business
-216.44%-786K
----
-61.65%675K
----
-91.74%1.76M
----
442.58%21.31M
----
-256.30%-6.22M
----
Net cash from investment operations
-113.28%-1.79M
63.20%-12.88M
80.30%13.44M
-188.66%-34.99M
-83.83%7.46M
134.82%39.47M
199.37%46.11M
-281.85%-113.36M
-394.37%-46.4M
72.04%-29.69M
Net cash before financing
-6.90%-6.32M
73.32%-15.29M
78.89%-5.91M
-274.82%-57.31M
-188.36%-27.99M
128.52%32.78M
141.22%31.68M
7.93%-114.95M
-27.79%-76.86M
-23.82%-124.85M
Cash flow from financing activities
New borrowing
----
----
----
-83.33%5M
-75.00%5M
25.00%30M
66.67%20M
-59.52%24M
20.00%12M
-21.22%59.29M
Refund
----
99.04%-147K
98.48%-147K
52.33%-15.31M
56.18%-9.69M
-18.43%-32.13M
-50.46%-22.11M
57.62%-27.13M
26.14%-14.7M
14.67%-64M
Issuing shares
209.50%14.24M
-73.95%4.56M
--4.6M
--17.51M
----
----
----
----
----
----
Other items of the financing business
-140.89%-925K
----
57.05%-384K
----
40.91%-894K
----
-0.80%-1.51M
----
6.54%-1.5M
----
Net cash from financing operations
227.15%13.32M
-42.09%3.42M
172.90%4.07M
233.75%5.9M
-54.01%-5.58M
26.43%-4.41M
13.63%-3.63M
21.67%-5.99M
63.51%-4.2M
-591.15%-7.65M
Effect of rate
590.23%652K
346.22%847K
65.00%-133K
95.65%-344K
92.01%-380K
-286.10%-7.92M
-559.96%-4.76M
-111.08%-2.05M
-91.57%1.03M
279.73%18.5M
Net Cash
480.53%7M
76.90%-11.88M
94.52%-1.84M
-281.21%-51.41M
-219.67%-33.58M
123.46%28.37M
134.61%28.06M
8.73%-120.94M
-13.13%-81.06M
-29.98%-132.5M
Begining period cash
-15.95%58.11M
-42.81%69.14M
-42.81%69.14M
20.37%120.89M
20.37%120.89M
-55.05%100.43M
-55.05%100.43M
-33.79%223.42M
-36.04%223.42M
-24.96%337.43M
Cash at the end
-2.09%65.76M
-15.95%58.11M
-22.74%67.17M
-42.81%69.14M
-29.74%86.93M
20.37%120.89M
-13.71%123.74M
-55.05%100.43M
-50.54%143.4M
-33.79%223.42M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax 11.83%-12.92M-4.18%-204.91M-43.54%-14.65M-56.44%-196.69M35.89%-10.21M39.95%-125.73M16.72%-15.92M16.30%-209.37M-69.59%-19.12M21.63%-250.13M
Profit adjustment
Interest (income) - adjustment ----7.12%-6.14M----6.61%-6.61M----3.92%-7.08M----45.56%-7.37M----26.81%-13.53M
Impairment and provisions: ----2.47%122.05M----4,147.72%119.11M-----96.51%2.8M-----20.13%80.46M-----53.12%100.74M
-Impairment of property, plant and equipment (reversal) ----14.25%62.9M------55.05M-------------6.28%16.09M-----80.81%17.16M
-Impairmen of inventory (reversal) ------128K--------------------------------
-Impairment of trade receivables (reversal) -----87.84%768K----81.57%6.32M----803.38%3.48M-----97.12%385K-----75.08%13.36M
-Impairment of goodwill ----------------------------24.01%10.56M------8.52M
-Other impairments and provisions ----0.89%58.25M----8,666.32%57.74M-----101.26%-674K-----13.41%53.42M----41.25%61.7M
Revaluation surplus: -----59.21%6.28M-----77.38%15.39M----38.93%68.04M-----42.35%48.97M----268.45%84.95M
-Other fair value changes -----59.21%6.28M-----77.38%15.39M----38.93%68.04M-----42.35%48.97M----268.45%84.95M
Asset sale loss (gain): ----99.79%-2K-----2,056.25%-939K----60.00%48K------30K--------
-Loss (gain) from sale of subsidiary company -------------2,059.57%-921K----56.67%47K------30K--------
-Loss (gain) on sale of property, machinery and equipment ----88.89%-2K-----1,900.00%-18K------1K----------------
Depreciation and amortization: ----6.47%45.39M----56.15%42.63M-----35.31%27.3M-----20.00%42.2M-----16.62%52.75M
-Amortization of intangible assets ----147.53%13.52M------5.46M-------------28.37%15.45M-----17.45%21.58M
Financial expense ----2.76%335K-----40.73%326K----26.15%550K-----3.54%436K-----16.45%452K
Special items -----193.85%-351K----19.87%374K-----86.03%312K------2.23M--------
Operating profit before the change of operating capital 11.83%-12.92M-41.42%-37.35M-43.54%-14.65M21.75%-26.41M35.89%-10.21M20.40%-33.75M16.72%-15.92M-71.19%-42.41M-69.59%-19.12M36.68%-24.77M
Change of operating capital
Inventory (increase) decrease ----39.67%32.01M-----14.05%22.92M-----9.51%26.66M----527.32%29.47M----56.83%4.7M
Accounts receivable (increase)decrease ----899.84%19.9M-----108.87%-2.49M----231.24%28.06M----108.90%8.47M-----229.39%-95.19M
Accounts payable increase (decrease) ----94.15%-491K-----34.97%-8.39M-----88,714.29%-6.22M-----100.26%-7K----109.42%2.73M
Financial assets at fair value (increase)decrease -----------------------------77.11%8.7M-74.03%8.7M80.95%38M
Special items for working capital changes 278.52%8.39M-112.07%-16.15M81.36%-4.7M63.56%-7.61M-1,677.22%-25.2M-263.18%-20.89M107.86%1.6M70.48%-5.75M71.95%-20.34M15.61%-19.49M
Cash  from business operations 76.58%-4.53M90.55%-2.08M45.35%-19.35M-258.19%-21.99M-147.22%-35.41M-301.44%-6.14M53.42%-14.32M98.37%-1.53M38.81%-30.75M-1,567.86%-94.03M
Other taxs ----------------------------155.72%380K176.50%306K-34.52%-682K
Interest paid - operating -----2.76%-335K97.30%-1K40.73%-326K63.00%-37K-26.15%-550K-426.32%-100K3.54%-436K81.55%-19K16.45%-452K
Net cash from operations 76.58%-4.53M89.19%-2.41M45.41%-19.35M-233.61%-22.31M-145.76%-35.45M-321.96%-6.69M52.66%-14.42M98.33%-1.59M39.99%-30.47M-1,876.13%-95.17M
Cash flow from investment activities
Interest received - investment ----37.54%4.62M-----10.43%3.36M-----3.50%3.75M-----59.63%3.89M-----0.64%9.63M
Loan receivable (increase) decrease ------3.42M--------------------------------
Decrease in deposits (increase) ----779.17%15.39M125.12%13.05M-104.69%-2.27M-77.69%5.8M208.97%48.27M164.68%25.98M-828.96%-44.29M-204.06%-40.17M-481.75%-4.77M
Sale of fixed assets -----90.00%2K-----89.01%20K------182K----------------
Purchase of fixed assets -254.26%-999K-53.81%-303K-179.21%-282K96.79%-197K91.45%-101K-68,066.67%-6.14M-13,022.22%-1.18M99.89%-9K94.12%-9K69.01%-7.97M
Purchase of intangible assets -----33.95%-36.19M-----164.32%-27.01M----54.82%-10.22M-------22.62M--------
Sale of subsidiaries --------------10K---------------1K--------
Recovery of cash from investments ------180K--------------25.5M----------------
Cash on investment ------------59.29%-8.91M----56.53%-21.88M-----89.34%-50.32M----50.00%-26.58M
Other items in the investment business -216.44%-786K-----61.65%675K-----91.74%1.76M----442.58%21.31M-----256.30%-6.22M----
Net cash from investment operations -113.28%-1.79M63.20%-12.88M80.30%13.44M-188.66%-34.99M-83.83%7.46M134.82%39.47M199.37%46.11M-281.85%-113.36M-394.37%-46.4M72.04%-29.69M
Net cash before financing -6.90%-6.32M73.32%-15.29M78.89%-5.91M-274.82%-57.31M-188.36%-27.99M128.52%32.78M141.22%31.68M7.93%-114.95M-27.79%-76.86M-23.82%-124.85M
Cash flow from financing activities
New borrowing -------------83.33%5M-75.00%5M25.00%30M66.67%20M-59.52%24M20.00%12M-21.22%59.29M
Refund ----99.04%-147K98.48%-147K52.33%-15.31M56.18%-9.69M-18.43%-32.13M-50.46%-22.11M57.62%-27.13M26.14%-14.7M14.67%-64M
Issuing shares 209.50%14.24M-73.95%4.56M--4.6M--17.51M------------------------
Other items of the financing business -140.89%-925K----57.05%-384K----40.91%-894K-----0.80%-1.51M----6.54%-1.5M----
Net cash from financing operations 227.15%13.32M-42.09%3.42M172.90%4.07M233.75%5.9M-54.01%-5.58M26.43%-4.41M13.63%-3.63M21.67%-5.99M63.51%-4.2M-591.15%-7.65M
Effect of rate 590.23%652K346.22%847K65.00%-133K95.65%-344K92.01%-380K-286.10%-7.92M-559.96%-4.76M-111.08%-2.05M-91.57%1.03M279.73%18.5M
Net Cash 480.53%7M76.90%-11.88M94.52%-1.84M-281.21%-51.41M-219.67%-33.58M123.46%28.37M134.61%28.06M8.73%-120.94M-13.13%-81.06M-29.98%-132.5M
Begining period cash -15.95%58.11M-42.81%69.14M-42.81%69.14M20.37%120.89M20.37%120.89M-55.05%100.43M-55.05%100.43M-33.79%223.42M-36.04%223.42M-24.96%337.43M
Cash at the end -2.09%65.76M-15.95%58.11M-22.74%67.17M-42.81%69.14M-29.74%86.93M20.37%120.89M-13.71%123.74M-55.05%100.43M-50.54%143.4M-33.79%223.42M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More