CN Stock MarketDetailed Quotes

002009 Miracle Automation Engineering

Watchlist
  • 10.54
  • -0.32-2.95%
Market Closed Sep 6 15:00 CST
4.24BMarket Cap-28797P/E (TTM)

Miracle Automation Engineering Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
-24.79%1.31B
-13.24%649.55M
-16.89%3.62B
-15.24%2.75B
-16.00%1.74B
-20.66%748.66M
15.16%4.35B
17.88%3.25B
25.07%2.08B
29.95%943.61M
Operating revenue
-24.79%1.31B
-13.24%649.55M
-16.89%3.62B
-15.24%2.75B
-16.00%1.74B
-20.66%748.66M
15.16%4.35B
17.88%3.25B
25.07%2.08B
29.95%943.61M
Other operating revenue
-68.01%12.07M
----
4.71%61.1M
----
164.81%37.72M
----
-46.03%58.35M
----
-67.71%14.24M
----
Total operating cost
-28.09%1.38B
-25.02%674.52M
-6.67%3.92B
-4.17%2.97B
-0.61%1.91B
4.31%899.58M
15.77%4.2B
19.03%3.1B
23.77%1.93B
26.88%862.37M
Operating cost
-31.39%1.13B
-28.00%546.51M
-6.38%3.36B
-3.66%2.57B
0.60%1.65B
5.68%758.99M
18.36%3.59B
22.56%2.67B
28.30%1.64B
31.71%718.21M
Operating tax surcharges
-38.36%7.87M
-43.87%3.95M
-22.89%27.82M
-30.36%18.43M
-31.76%12.76M
-32.49%7.04M
37.37%36.07M
31.24%26.47M
40.70%18.7M
51.83%10.43M
Operating expense
-7.61%28.46M
-16.54%14M
1.26%59.56M
-5.28%43.41M
1.17%30.81M
2.85%16.78M
-9.55%58.82M
-16.12%45.83M
-9.53%30.45M
-2.22%16.31M
Administration expense
-6.39%111.51M
-6.37%62.99M
-4.93%241.53M
-3.42%177.47M
-1.01%119.13M
10.99%67.28M
12.26%254.05M
19.94%183.75M
15.63%120.34M
10.10%60.62M
Financial expense
14.75%41.95M
11.88%19.6M
10.13%93.95M
14.05%60.11M
6.80%36.56M
-5.21%17.52M
10.10%85.31M
-25.14%52.71M
-25.21%34.24M
-13.44%18.48M
-Interest expense (Financial expense)
0.06%43.45M
-1.55%18.03M
18.83%103.13M
2.87%65.6M
4.63%43.42M
-11.54%18.31M
20.04%86.79M
8.11%63.77M
13.26%41.5M
13.79%20.7M
-Interest Income (Financial expense)
20.72%-3.9M
-33.28%-2.15M
-20.82%-9.2M
-29.67%-6.9M
-61.89%-4.92M
-113.91%-1.62M
24.84%-7.62M
-24.12%-5.32M
-45.17%-3.04M
57.89%-755.82K
Research and development
-15.40%53.71M
-14.08%27.47M
-22.58%135.66M
-18.62%96.73M
-21.43%63.48M
-16.56%31.97M
-11.99%175.23M
-5.20%118.87M
1.14%80.8M
11.36%38.32M
Credit Impairment Loss
-61.95%-17.7M
-35.89%3.08M
95.36%-2.71M
68.33%-5.54M
42.46%-10.93M
200.49%4.81M
-150.88%-58.37M
5.99%-17.49M
13.05%-19M
-9.56%-4.78M
Asset Impairment Loss
90.85%-15.53M
99.47%-842.55K
-219.50%-276.98M
-5,691.10%-199.69M
-7,923.19%-169.71M
-6,457.20%-158.1M
-66.68%-86.69M
-532.70%-3.45M
-16.14%-2.12M
-1,022.72%-2.41M
Other net revenue
93.19%-11.78M
118.66%27.02M
-318.75%-150.53M
-298.53%-158.21M
-520.89%-172.99M
-847.69%-144.85M
121.96%68.81M
143.24%79.69M
496.47%41.1M
353.67%19.37M
Fair value change income
--1.75M
----
--265.65K
----
----
----
----
----
----
----
Invest income
7.88%-10.27M
174.43%1.11M
-87.70%13.69M
-10.09%22.25M
-598.27%-11.15M
-82.52%-1.49M
460.12%111.28M
486.31%24.74M
112.94%2.24M
-247.24%-814.37K
-Including: Investment income associates
-32.09%-9.74M
----
-1,499.38%-14.5M
-17,068.99%-11.28M
-25,528.23%-7.37M
----
-89.60%1.04M
-96.12%66.48K
---28.76K
---699.82K
Asset deal income
64.44%-747.12K
98.57%-35.45K
1,698.07%61.7M
-214.61%-7.6M
-127.21%-2.1M
-132.66%-2.47M
-76.64%3.43M
-54.84%6.63M
-47.39%7.72M
90.54%7.58M
Other revenue
46.94%30.71M
91.15%23.72M
-46.04%53.51M
-53.26%32.37M
-60.00%20.9M
-37.35%12.41M
120.19%99.16M
118.69%69.25M
252.29%52.25M
281.28%19.8M
Operating profit
77.47%-77.64M
100.69%2.05M
-305.91%-453.85M
-264.54%-375.47M
-281.72%-344.63M
-393.96%-295.77M
21.01%220.41M
23.82%228.19M
73.25%189.65M
98.25%100.62M
Add:Non operating Income
982.94%1.62M
73.93%187.64K
-28.55%7.17M
-81.85%1.08M
-93.68%149.88K
-67.16%107.88K
384.53%10.03M
1,066.29%5.97M
505.22%2.37M
17.84%328.51K
Less:Non operating expense
-88.68%1.28M
-96.87%137.14K
207.96%34.89M
192.65%21.98M
264.24%11.33M
282.87%4.38M
-22.34%11.33M
-36.90%7.51M
-62.47%3.11M
-8.89%1.14M
Total profit
78.27%-77.3M
100.70%2.1M
-319.78%-481.57M
-274.88%-396.36M
-288.34%-355.81M
-400.63%-300.03M
29.18%219.11M
31.08%226.65M
85.99%188.91M
100.50%99.8M
Less:Income tax cost
111.50%971.13K
-95.46%25.27K
-337.82%-62.29M
-284.88%-53.74M
-127.12%-8.44M
-95.75%556.53K
-12.39%26.19M
9.15%29.06M
37.92%31.14M
71.18%13.1M
Net profit
FPtoL-78.27M
FLtoP2.08M
SL-419.28M
SL-342.62M
SL-347.36M
SL-300.59M
38.07%192.92M
35.07%197.58M
99.73%157.77M
105.83%86.7M
Net profit from continuing operation
77.47%-78.27M
100.69%2.08M
-317.34%-419.28M
-273.41%-342.62M
-320.17%-347.36M
-446.71%-300.59M
38.07%192.92M
35.07%197.58M
99.73%157.77M
105.83%86.7M
Less:Minority Profit
121.92%243.42K
84.36%-272.96K
10.10%-4.29M
140.50%1.47M
69.86%-1.11M
28.11%-1.75M
56.29%-4.78M
-1,060.60%-3.62M
-424.23%-3.68M
-232.45%-2.43M
Net profit of parent company owners
77.32%-78.51M
100.79%2.35M
-309.91%-414.98M
-271.02%-344.09M
-314.46%-346.25M
-435.31%-298.84M
31.23%197.69M
37.25%201.2M
107.37%161.45M
121.22%89.13M
Earning per share
Basic earning per share
78.49%-0.2
101.23%0.01
-305.66%-1.09
-270.37%-0.92
-311.36%-0.93
-437.50%-0.81
29.27%0.53
35.00%0.54
109.52%0.44
118.18%0.24
Diluted earning per share
78.49%-0.2
101.23%0.01
-305.66%-1.09
-270.37%-0.92
-311.36%-0.93
-437.50%-0.81
29.27%0.53
35.00%0.54
109.52%0.44
118.18%0.24
Other composite income
-202.19%-311.16K
-644.73%-308.57K
340.52%301.79K
60.78%-213.45K
144.09%304.48K
89.29%-41.43K
88.07%-125.48K
-544.26K
-690.64K
-386.7K
Other composite income of parent company owners
-202.19%-311.16K
-644.73%-308.57K
340.52%301.79K
60.78%-213.45K
144.09%304.48K
89.29%-41.43K
88.07%-125.48K
---544.26K
---690.64K
---386.7K
Total composite income
77.36%-78.58M
100.59%1.77M
-317.32%-418.98M
-273.99%-342.84M
-320.94%-347.06M
-448.31%-300.63M
39.03%192.79M
34.70%197.04M
98.85%157.08M
104.91%86.31M
Total composite income of parent company owners
77.21%-78.82M
100.68%2.04M
-309.89%-414.68M
-271.59%-344.3M
-315.19%-345.95M
-436.82%-298.89M
32.07%197.57M
36.88%200.66M
106.49%160.76M
120.26%88.74M
Total composite income of minority owners
121.92%243.42K
84.36%-272.96K
10.10%-4.29M
140.50%1.47M
69.86%-1.11M
28.11%-1.75M
56.29%-4.78M
-1,060.60%-3.62M
-424.23%-3.68M
-232.45%-2.43M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue -24.79%1.31B-13.24%649.55M-16.89%3.62B-15.24%2.75B-16.00%1.74B-20.66%748.66M15.16%4.35B17.88%3.25B25.07%2.08B29.95%943.61M
Operating revenue -24.79%1.31B-13.24%649.55M-16.89%3.62B-15.24%2.75B-16.00%1.74B-20.66%748.66M15.16%4.35B17.88%3.25B25.07%2.08B29.95%943.61M
Other operating revenue -68.01%12.07M----4.71%61.1M----164.81%37.72M-----46.03%58.35M-----67.71%14.24M----
Total operating cost -28.09%1.38B-25.02%674.52M-6.67%3.92B-4.17%2.97B-0.61%1.91B4.31%899.58M15.77%4.2B19.03%3.1B23.77%1.93B26.88%862.37M
Operating cost -31.39%1.13B-28.00%546.51M-6.38%3.36B-3.66%2.57B0.60%1.65B5.68%758.99M18.36%3.59B22.56%2.67B28.30%1.64B31.71%718.21M
Operating tax surcharges -38.36%7.87M-43.87%3.95M-22.89%27.82M-30.36%18.43M-31.76%12.76M-32.49%7.04M37.37%36.07M31.24%26.47M40.70%18.7M51.83%10.43M
Operating expense -7.61%28.46M-16.54%14M1.26%59.56M-5.28%43.41M1.17%30.81M2.85%16.78M-9.55%58.82M-16.12%45.83M-9.53%30.45M-2.22%16.31M
Administration expense -6.39%111.51M-6.37%62.99M-4.93%241.53M-3.42%177.47M-1.01%119.13M10.99%67.28M12.26%254.05M19.94%183.75M15.63%120.34M10.10%60.62M
Financial expense 14.75%41.95M11.88%19.6M10.13%93.95M14.05%60.11M6.80%36.56M-5.21%17.52M10.10%85.31M-25.14%52.71M-25.21%34.24M-13.44%18.48M
-Interest expense (Financial expense) 0.06%43.45M-1.55%18.03M18.83%103.13M2.87%65.6M4.63%43.42M-11.54%18.31M20.04%86.79M8.11%63.77M13.26%41.5M13.79%20.7M
-Interest Income (Financial expense) 20.72%-3.9M-33.28%-2.15M-20.82%-9.2M-29.67%-6.9M-61.89%-4.92M-113.91%-1.62M24.84%-7.62M-24.12%-5.32M-45.17%-3.04M57.89%-755.82K
Research and development -15.40%53.71M-14.08%27.47M-22.58%135.66M-18.62%96.73M-21.43%63.48M-16.56%31.97M-11.99%175.23M-5.20%118.87M1.14%80.8M11.36%38.32M
Credit Impairment Loss -61.95%-17.7M-35.89%3.08M95.36%-2.71M68.33%-5.54M42.46%-10.93M200.49%4.81M-150.88%-58.37M5.99%-17.49M13.05%-19M-9.56%-4.78M
Asset Impairment Loss 90.85%-15.53M99.47%-842.55K-219.50%-276.98M-5,691.10%-199.69M-7,923.19%-169.71M-6,457.20%-158.1M-66.68%-86.69M-532.70%-3.45M-16.14%-2.12M-1,022.72%-2.41M
Other net revenue 93.19%-11.78M118.66%27.02M-318.75%-150.53M-298.53%-158.21M-520.89%-172.99M-847.69%-144.85M121.96%68.81M143.24%79.69M496.47%41.1M353.67%19.37M
Fair value change income --1.75M------265.65K----------------------------
Invest income 7.88%-10.27M174.43%1.11M-87.70%13.69M-10.09%22.25M-598.27%-11.15M-82.52%-1.49M460.12%111.28M486.31%24.74M112.94%2.24M-247.24%-814.37K
-Including: Investment income associates -32.09%-9.74M-----1,499.38%-14.5M-17,068.99%-11.28M-25,528.23%-7.37M-----89.60%1.04M-96.12%66.48K---28.76K---699.82K
Asset deal income 64.44%-747.12K98.57%-35.45K1,698.07%61.7M-214.61%-7.6M-127.21%-2.1M-132.66%-2.47M-76.64%3.43M-54.84%6.63M-47.39%7.72M90.54%7.58M
Other revenue 46.94%30.71M91.15%23.72M-46.04%53.51M-53.26%32.37M-60.00%20.9M-37.35%12.41M120.19%99.16M118.69%69.25M252.29%52.25M281.28%19.8M
Operating profit 77.47%-77.64M100.69%2.05M-305.91%-453.85M-264.54%-375.47M-281.72%-344.63M-393.96%-295.77M21.01%220.41M23.82%228.19M73.25%189.65M98.25%100.62M
Add:Non operating Income 982.94%1.62M73.93%187.64K-28.55%7.17M-81.85%1.08M-93.68%149.88K-67.16%107.88K384.53%10.03M1,066.29%5.97M505.22%2.37M17.84%328.51K
Less:Non operating expense -88.68%1.28M-96.87%137.14K207.96%34.89M192.65%21.98M264.24%11.33M282.87%4.38M-22.34%11.33M-36.90%7.51M-62.47%3.11M-8.89%1.14M
Total profit 78.27%-77.3M100.70%2.1M-319.78%-481.57M-274.88%-396.36M-288.34%-355.81M-400.63%-300.03M29.18%219.11M31.08%226.65M85.99%188.91M100.50%99.8M
Less:Income tax cost 111.50%971.13K-95.46%25.27K-337.82%-62.29M-284.88%-53.74M-127.12%-8.44M-95.75%556.53K-12.39%26.19M9.15%29.06M37.92%31.14M71.18%13.1M
Net profit FPtoL-78.27MFLtoP2.08MSL-419.28MSL-342.62MSL-347.36MSL-300.59M38.07%192.92M35.07%197.58M99.73%157.77M105.83%86.7M
Net profit from continuing operation 77.47%-78.27M100.69%2.08M-317.34%-419.28M-273.41%-342.62M-320.17%-347.36M-446.71%-300.59M38.07%192.92M35.07%197.58M99.73%157.77M105.83%86.7M
Less:Minority Profit 121.92%243.42K84.36%-272.96K10.10%-4.29M140.50%1.47M69.86%-1.11M28.11%-1.75M56.29%-4.78M-1,060.60%-3.62M-424.23%-3.68M-232.45%-2.43M
Net profit of parent company owners 77.32%-78.51M100.79%2.35M-309.91%-414.98M-271.02%-344.09M-314.46%-346.25M-435.31%-298.84M31.23%197.69M37.25%201.2M107.37%161.45M121.22%89.13M
Earning per share
Basic earning per share 78.49%-0.2101.23%0.01-305.66%-1.09-270.37%-0.92-311.36%-0.93-437.50%-0.8129.27%0.5335.00%0.54109.52%0.44118.18%0.24
Diluted earning per share 78.49%-0.2101.23%0.01-305.66%-1.09-270.37%-0.92-311.36%-0.93-437.50%-0.8129.27%0.5335.00%0.54109.52%0.44118.18%0.24
Other composite income -202.19%-311.16K-644.73%-308.57K340.52%301.79K60.78%-213.45K144.09%304.48K89.29%-41.43K88.07%-125.48K-544.26K-690.64K-386.7K
Other composite income of parent company owners -202.19%-311.16K-644.73%-308.57K340.52%301.79K60.78%-213.45K144.09%304.48K89.29%-41.43K88.07%-125.48K---544.26K---690.64K---386.7K
Total composite income 77.36%-78.58M100.59%1.77M-317.32%-418.98M-273.99%-342.84M-320.94%-347.06M-448.31%-300.63M39.03%192.79M34.70%197.04M98.85%157.08M104.91%86.31M
Total composite income of parent company owners 77.21%-78.82M100.68%2.04M-309.89%-414.68M-271.59%-344.3M-315.19%-345.95M-436.82%-298.89M32.07%197.57M36.88%200.66M106.49%160.76M120.26%88.74M
Total composite income of minority owners 121.92%243.42K84.36%-272.96K10.10%-4.29M140.50%1.47M69.86%-1.11M28.11%-1.75M56.29%-4.78M-1,060.60%-3.62M-424.23%-3.68M-232.45%-2.43M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg