CN Stock MarketDetailed Quotes

002029 Fujian Septwolves Industry

Watchlist
  • 4.94
  • -0.02-0.40%
Market Closed Sep 20 15:00 CST
3.48BMarket Cap11.65P/E (TTM)

Fujian Septwolves Industry Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Money funds
-43.76%791.59M
-45.35%930.68M
-18.19%1.25B
-1.50%1.47B
26.13%1.41B
23.87%1.7B
-3.03%1.53B
21.11%1.49B
-3.74%1.12B
9.69%1.37B
Transactional financial assets
67.76%1.26B
65.60%1.09B
90.85%815.42M
54.29%651.89M
149.67%748.68M
185.24%657.77M
45.85%427.26M
-37.74%422.5M
-58.36%299.87M
-81.75%230.6M
Notes receivable and accounts receivable
-4.69%264.33M
-0.67%421.81M
-0.25%363.06M
-3.04%425.87M
-15.38%277.35M
7.66%424.64M
-2.39%363.98M
-4.02%439.24M
26.76%327.77M
-5.41%394.44M
-Notes receivable
-86.89%400K
-98.20%600K
-94.72%380K
187.02%7.7M
-4.03%3.05M
804.00%33.3M
-17.58%7.2M
-81.33%2.68M
252.17%3.18M
-93.55%3.68M
-Accounts receivable
-3.78%263.93M
7.63%421.21M
1.65%362.68M
-4.21%418.17M
-15.49%274.3M
0.15%391.34M
-2.02%356.78M
-1.52%436.56M
25.97%324.59M
8.58%390.75M
Other receivables (including interest and dividends)
67.94%46.51M
40.87%41.88M
81.33%43.56M
68.05%41.11M
47.77%27.7M
131.19%29.73M
134.94%24.02M
74.54%24.46M
35.24%18.74M
-9.57%12.86M
-Dividend receivable
--0
----
----
--0
----
--0
----
--0
--0
--0
-Accrued interest receivable
--0
----
----
--0
--0
--0
----
--0
--0
--0
-Other receivable
67.94%46.51M
----
81.33%43.56M
68.05%41.11M
47.77%27.7M
131.19%29.73M
134.94%24.02M
--24.46M
35.24%18.74M
-9.57%12.86M
Contractual assets
--0
----
----
--0
----
--0
----
--0
--0
--0
Advance payment
-14.15%84.67M
-41.58%40.39M
-15.83%38.58M
7.57%59.55M
10.36%98.62M
2.47%69.13M
4.69%45.84M
16.93%55.36M
14.09%89.36M
75.19%67.47M
Inventories
-7.89%785.62M
-12.63%742.07M
-9.11%884.76M
-11.02%947.48M
-6.72%852.92M
-3.66%849.39M
-4.72%973.42M
-4.84%1.06B
-6.32%914.36M
-5.79%881.66M
Receivable financing
--0
----
----
--0
----
--0
----
--0
--0
--0
Assets held for sale
--0
----
----
--0
----
--0
----
--0
--0
--0
Non-current assets due within one year
-13.65%1.62B
74.81%2.21B
82.24%2.06B
81.09%1.99B
2.99%1.88B
-34.60%1.27B
-23.32%1.13B
-0.71%1.1B
443.07%1.82B
--1.94B
Other current assets
-12.60%246.83M
-15.35%261.19M
-15.94%281.62M
0.67%270.49M
14.76%282.41M
28.32%308.55M
36.91%335.02M
44.20%268.69M
45.82%246.07M
35.32%240.46M
Total current assets
-8.54%5.1B
8.15%5.74B
18.77%5.74B
20.35%5.86B
15.25%5.57B
3.30%5.31B
-4.12%4.83B
0.50%4.87B
30.32%4.84B
25.35%5.14B
Non Current assets
Debt investment
--25.49M
--25.35M
--25.21M
--0
--0
--0
----
--0
--0
--0
Other debt investment
--0
----
----
--0
--0
--0
----
--0
--0
--0
Other equity investment
-5.89%411.1M
-6.60%403.28M
-7.82%392.3M
4.57%437.4M
1.97%436.85M
6.71%431.75M
0.59%425.58M
1.11%418.28M
1.05%428.41M
-0.54%404.58M
Other non-current financial assets
-3.19%29.32M
1.58%30.7M
2.05%30.75M
--30.22M
--30.29M
--30.23M
--30.13M
--0
--0
--0
Investment real estate
-25.33%257.17M
-15.31%267.91M
0.41%332.38M
-2.33%343.42M
-22.44%344.4M
-32.31%316.33M
-31.62%331.02M
-29.15%351.61M
-9.56%444.07M
-9.40%467.32M
Long-term equity investment
-1.20%546.97M
-1.48%543.29M
-1.89%540.98M
-6.31%540.62M
-3.38%553.62M
-3.61%551.45M
2.20%551.42M
8.21%577.02M
8.27%572.97M
7.66%572.11M
Long term receivable account
--0
----
----
--0
--0
--0
----
--0
--0
--0
Fixed assets
2.59%347.05M
----
-20.57%311.75M
----
5.84%338.29M
----
21.64%392.49M
----
-9.96%319.63M
----
Fixed assets liquidation
--0
----
----
----
--0
----
----
----
----
----
Productive biological assets
--0
----
----
--0
--0
--0
----
--0
--0
--0
Oil and gas assets
--0
----
----
--0
--0
--0
----
--0
--0
--0
Intangible assets
-1.28%353.69M
0.21%354.79M
-0.39%354.89M
-0.98%356.79M
0.06%358.29M
0.34%354.03M
0.43%356.27M
2.24%360.33M
1.11%358.07M
-1.38%352.82M
Development expenditure
----
----
-57.10%1.29M
11.01%1.42M
116.87%1.76M
-12.63%2.76M
15.96%3M
-83.68%1.28M
-88.39%809.65K
-50.78%3.16M
Goodwill
--0
----
----
--0
--0
--0
----
--0
--0
--0
Long deferred expense
-4.50%151.43M
-0.21%158.43M
-3.19%170.82M
1.17%154.91M
4.92%158.57M
5.80%158.76M
9.82%176.46M
11.72%153.12M
5.49%151.13M
-2.50%150.05M
Deferred tax assets
1.41%269.06M
7.15%290.69M
8.33%287.37M
9.68%292.29M
6.06%265.31M
8.44%271.31M
17.36%265.27M
-13.04%266.49M
-3.69%250.15M
-5.32%250.19M
Usufruct assets
43.91%183.54M
-24.46%103.55M
-17.54%118.05M
-13.08%125.51M
19.45%127.54M
53.44%137.08M
41.27%143.17M
39.46%144.39M
-4.66%106.77M
76.98%89.34M
Other non current assets
-19.31%2.05B
-36.41%1.92B
-27.46%2.57B
-21.40%2.72B
-16.14%2.54B
0.65%3.02B
29.56%3.54B
27.90%3.46B
-1.97%3.03B
15.89%3B
Total non current assets
-10.30%4.63B
-21.33%4.45B
-17.40%5.14B
-13.11%5.32B
-8.94%5.16B
0.93%5.66B
16.24%6.22B
13.74%6.12B
-1.81%5.66B
7.43%5.61B
Total assets
-9.39%9.72B
-7.06%10.19B
-1.59%10.88B
1.71%11.18B
2.20%10.73B
2.06%10.97B
6.36%11.05B
7.47%10.99B
10.77%10.5B
15.31%10.75B
Liabilities
Current liabilities
Short term loan
-41.28%1.4B
-36.43%1.49B
-7.67%2.17B
9.80%2.59B
6.79%2.38B
4.71%2.35B
28.47%2.35B
27.13%2.36B
50.00%2.23B
135.60%2.24B
Transactional financial liabilities
--0
----
----
--0
--0
--0
----
--0
--0
--0
Notes payable and accounts payable
-20.68%693.58M
-16.36%967.96M
-13.16%1.11B
-19.04%1.04B
-13.29%874.43M
-8.71%1.16B
-4.96%1.28B
5.10%1.29B
4.60%1.01B
1.77%1.27B
-Notes payable
-32.80%401.36M
-18.47%592.05M
-27.51%609.17M
-23.78%578.82M
-9.39%597.3M
-14.83%726.15M
-2.96%840.38M
12.10%759.37M
6.71%659.17M
12.98%852.57M
-Accounts payable
5.44%292.23M
-12.81%375.91M
14.23%503.13M
-12.25%464.49M
-20.67%277.14M
3.86%431.14M
-8.56%440.45M
-3.53%529.34M
0.85%349.33M
-15.47%415.1M
Contract liabilities
-9.34%260.76M
-10.39%272.94M
-18.05%249.14M
-16.44%301.26M
-17.91%287.61M
-13.54%304.57M
-10.04%304.01M
-10.67%360.52M
-5.80%350.35M
4.65%352.28M
Advance receipts
-39.96%3.11M
-4.17%3.72M
23.22%4.25M
21.23%4M
59.03%5.17M
-12.00%3.88M
-56.08%3.45M
-39.84%3.3M
-35.10%3.25M
13.46%4.41M
Salaries payable
-9.47%51.06M
5.94%43.7M
17.94%78.99M
-12.39%60.68M
-6.66%56.4M
-18.39%41.25M
-11.38%66.98M
8.15%69.26M
7.80%60.42M
9.19%50.54M
Taxs payable
-9.47%48.69M
-22.11%70.65M
-21.36%59.2M
-24.69%72.55M
-9.34%53.79M
45.78%90.7M
49.88%75.28M
8.37%96.33M
45.33%59.33M
10.39%62.22M
Other payable (including interest and dividends)
-14.11%206.41M
-5.46%219.72M
-24.96%218.61M
-16.36%222.83M
-9.14%240.31M
-21.87%232.41M
-11.87%291.31M
-18.31%266.41M
-14.78%264.47M
-12.55%297.45M
-Interest payable
--0
----
----
--0
--0
--0
----
--0
--0
--0
-Dividend payable
--0
----
----
--0
--20.62M
--0
----
----
--0
620.43%13.61M
-Other payable
-6.05%206.41M
----
-24.96%218.61M
--222.83M
-16.93%219.7M
-18.12%232.41M
-11.39%291.31M
----
-14.28%264.47M
-16.08%283.83M
Hold and for sell liabilities
--0
----
----
--0
--0
--0
----
--0
--0
--0
Non current liabilities due within one year
10.09%85.58M
-13.18%63.61M
-9.76%72.78M
11.60%78.02M
35.50%77.74M
44.34%73.26M
62.18%80.65M
44.26%69.91M
17.61%57.37M
106.35%50.76M
Other current liabilities
-25.54%96.02M
-7.03%175.3M
-16.80%161.94M
-18.69%102.83M
-1.06%128.95M
14.92%188.56M
33.15%194.64M
2.56%126.46M
9.33%130.33M
-15.62%164.08M
Total current liabilities
-30.74%2.84B
-25.44%3.31B
-11.19%4.12B
-3.54%4.48B
-1.40%4.1B
-1.15%4.44B
11.30%4.64B
12.04%4.64B
22.36%4.16B
40.37%4.49B
Current liabilities
Long term loan
--0
--60.05M
--60.05M
--60.04M
--60.04M
--0
----
--0
--0
--0
Bonds payable
--0
----
----
--0
--0
--0
----
--0
--0
--0
Preferred stock
--0
----
----
--0
--0
--0
----
--0
--0
--0
Perpetual Debt
--0
----
----
--0
--0
--0
----
--0
--0
--0
Long term salaries pay
--0
----
----
--0
--0
--0
----
--0
--0
--0
Estimate liabilities
18.42%5.1M
14.35%5.04M
8.79%4.8M
--4.51M
--4.31M
--4.4M
--4.41M
--0
--0
--0
Deferred tax liabilities
25.49%97.14M
39.90%96.97M
52.97%90.78M
65.70%83.93M
43.84%77.41M
48.88%69.31M
46.65%59.34M
18.79%50.65M
34.00%53.82M
34.04%46.55M
Long term deferred income
-9.68%168K
-9.45%172.5K
-9.23%177K
-9.02%181.5K
-8.82%186K
-8.63%190.5K
-8.45%195K
-8.28%199.5K
-8.11%204K
-7.95%208.5K
Lease liabilities
92.27%90.62M
-40.00%39.48M
-27.77%45.05M
-34.07%47.98M
-6.68%47.13M
52.21%65.8M
22.93%62.37M
26.79%72.78M
-21.55%50.5M
78.84%43.23M
Other non current liabilities
--0
----
----
--0
--0
--0
----
--0
--0
--0
Total non current liabilities
2.09%193.03M
44.38%201.71M
59.00%200.85M
59.06%196.64M
80.90%189.08M
55.24%139.71M
38.18%126.32M
23.31%123.63M
-0.23%104.52M
52.19%89.99M
Total liabilities
-29.29%3.04B
-23.31%3.51B
-9.34%4.32B
-1.91%4.67B
0.61%4.29B
-0.05%4.58B
11.88%4.77B
12.30%4.76B
21.68%4.27B
40.58%4.58B
Shareholders equity
Paid-in capital
-6.70%705.02M
0.00%755.67M
0.00%755.67M
0.00%755.67M
0.00%755.67M
0.00%755.67M
0.00%755.67M
0.00%755.67M
0.00%755.67M
0.00%755.67M
Other equity instruments
--0
----
----
--0
--0
--0
----
--0
--0
--0
-Equity of prefer stock
--0
----
----
--0
--0
--0
----
--0
--0
--0
-Equity of Perpetual debt
--0
----
----
--0
--0
--0
----
--0
--0
--0
Capital reserve funds
-12.72%1.64B
0.08%1.88B
0.07%1.88B
0.38%1.88B
0.39%1.88B
0.34%1.88B
0.31%1.88B
0.08%1.88B
-0.95%1.87B
-0.96%1.87B
Surplus reserve funds
3.07%883.92M
3.07%883.92M
3.07%883.92M
3.47%857.55M
3.47%857.55M
3.47%857.55M
3.47%857.55M
3.00%828.77M
3.00%828.77M
3.00%828.77M
Retained profit
6.03%3.31B
8.56%3.31B
8.23%3.21B
7.88%3.16B
6.70%3.12B
6.00%3.05B
4.55%2.96B
8.11%2.93B
8.01%2.92B
4.32%2.88B
Less:Treasury stock
--0
0.00%290.86M
0.00%290.86M
0.00%290.86M
0.00%290.86M
0.00%290.86M
0.00%290.86M
0.00%290.86M
0.00%290.86M
42.70%290.86M
Other composite income
-70.09%8.01M
-90.83%1.7M
-144.54%-6.7M
146.01%28.32M
86.66%26.78M
333.55%18.51M
143.60%15.04M
22,252.86%11.51M
108.47%14.35M
56.43%-7.92M
Ordinary risk reserve funds
--0
----
----
--0
--0
--0
----
--0
--0
--0
Specific reserves
--0
----
----
--0
----
--0
----
--0
--0
--0
Shareholders equity without minority interests
3.10%6.55B
4.34%6.54B
4.04%6.43B
4.65%6.4B
4.00%6.35B
3.88%6.27B
2.87%6.18B
4.39%6.11B
3.92%6.11B
0.81%6.04B
Minority interests
60.56%142.35M
17.47%139.13M
19.55%122.8M
-4.21%108.3M
-30.79%88.66M
-8.12%118.44M
-14.60%102.72M
-11.60%113.07M
30.72%128.1M
77.91%128.91M
Total shareholder equity
3.89%6.69B
4.58%6.68B
4.30%6.55B
4.48%6.5B
3.29%6.44B
3.63%6.39B
2.53%6.28B
4.05%6.23B
4.36%6.23B
1.73%6.17B
Total liabilityies and equity
-9.39%9.72B
-7.06%10.19B
-1.59%10.88B
1.71%11.18B
2.20%10.73B
2.06%10.97B
6.36%11.05B
7.47%10.99B
10.77%10.5B
15.31%10.75B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Huaxing Certified Public Accountants (Special General Partnership)
--
--
--
Huaxing Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Money funds -43.76%791.59M-45.35%930.68M-18.19%1.25B-1.50%1.47B26.13%1.41B23.87%1.7B-3.03%1.53B21.11%1.49B-3.74%1.12B9.69%1.37B
Transactional financial assets 67.76%1.26B65.60%1.09B90.85%815.42M54.29%651.89M149.67%748.68M185.24%657.77M45.85%427.26M-37.74%422.5M-58.36%299.87M-81.75%230.6M
Notes receivable and accounts receivable -4.69%264.33M-0.67%421.81M-0.25%363.06M-3.04%425.87M-15.38%277.35M7.66%424.64M-2.39%363.98M-4.02%439.24M26.76%327.77M-5.41%394.44M
-Notes receivable -86.89%400K-98.20%600K-94.72%380K187.02%7.7M-4.03%3.05M804.00%33.3M-17.58%7.2M-81.33%2.68M252.17%3.18M-93.55%3.68M
-Accounts receivable -3.78%263.93M7.63%421.21M1.65%362.68M-4.21%418.17M-15.49%274.3M0.15%391.34M-2.02%356.78M-1.52%436.56M25.97%324.59M8.58%390.75M
Other receivables (including interest and dividends) 67.94%46.51M40.87%41.88M81.33%43.56M68.05%41.11M47.77%27.7M131.19%29.73M134.94%24.02M74.54%24.46M35.24%18.74M-9.57%12.86M
-Dividend receivable --0----------0------0------0--0--0
-Accrued interest receivable --0----------0--0--0------0--0--0
-Other receivable 67.94%46.51M----81.33%43.56M68.05%41.11M47.77%27.7M131.19%29.73M134.94%24.02M--24.46M35.24%18.74M-9.57%12.86M
Contractual assets --0----------0------0------0--0--0
Advance payment -14.15%84.67M-41.58%40.39M-15.83%38.58M7.57%59.55M10.36%98.62M2.47%69.13M4.69%45.84M16.93%55.36M14.09%89.36M75.19%67.47M
Inventories -7.89%785.62M-12.63%742.07M-9.11%884.76M-11.02%947.48M-6.72%852.92M-3.66%849.39M-4.72%973.42M-4.84%1.06B-6.32%914.36M-5.79%881.66M
Receivable financing --0----------0------0------0--0--0
Assets held for sale --0----------0------0------0--0--0
Non-current assets due within one year -13.65%1.62B74.81%2.21B82.24%2.06B81.09%1.99B2.99%1.88B-34.60%1.27B-23.32%1.13B-0.71%1.1B443.07%1.82B--1.94B
Other current assets -12.60%246.83M-15.35%261.19M-15.94%281.62M0.67%270.49M14.76%282.41M28.32%308.55M36.91%335.02M44.20%268.69M45.82%246.07M35.32%240.46M
Total current assets -8.54%5.1B8.15%5.74B18.77%5.74B20.35%5.86B15.25%5.57B3.30%5.31B-4.12%4.83B0.50%4.87B30.32%4.84B25.35%5.14B
Non Current assets
Debt investment --25.49M--25.35M--25.21M--0--0--0------0--0--0
Other debt investment --0----------0--0--0------0--0--0
Other equity investment -5.89%411.1M-6.60%403.28M-7.82%392.3M4.57%437.4M1.97%436.85M6.71%431.75M0.59%425.58M1.11%418.28M1.05%428.41M-0.54%404.58M
Other non-current financial assets -3.19%29.32M1.58%30.7M2.05%30.75M--30.22M--30.29M--30.23M--30.13M--0--0--0
Investment real estate -25.33%257.17M-15.31%267.91M0.41%332.38M-2.33%343.42M-22.44%344.4M-32.31%316.33M-31.62%331.02M-29.15%351.61M-9.56%444.07M-9.40%467.32M
Long-term equity investment -1.20%546.97M-1.48%543.29M-1.89%540.98M-6.31%540.62M-3.38%553.62M-3.61%551.45M2.20%551.42M8.21%577.02M8.27%572.97M7.66%572.11M
Long term receivable account --0----------0--0--0------0--0--0
Fixed assets 2.59%347.05M-----20.57%311.75M----5.84%338.29M----21.64%392.49M-----9.96%319.63M----
Fixed assets liquidation --0--------------0--------------------
Productive biological assets --0----------0--0--0------0--0--0
Oil and gas assets --0----------0--0--0------0--0--0
Intangible assets -1.28%353.69M0.21%354.79M-0.39%354.89M-0.98%356.79M0.06%358.29M0.34%354.03M0.43%356.27M2.24%360.33M1.11%358.07M-1.38%352.82M
Development expenditure ---------57.10%1.29M11.01%1.42M116.87%1.76M-12.63%2.76M15.96%3M-83.68%1.28M-88.39%809.65K-50.78%3.16M
Goodwill --0----------0--0--0------0--0--0
Long deferred expense -4.50%151.43M-0.21%158.43M-3.19%170.82M1.17%154.91M4.92%158.57M5.80%158.76M9.82%176.46M11.72%153.12M5.49%151.13M-2.50%150.05M
Deferred tax assets 1.41%269.06M7.15%290.69M8.33%287.37M9.68%292.29M6.06%265.31M8.44%271.31M17.36%265.27M-13.04%266.49M-3.69%250.15M-5.32%250.19M
Usufruct assets 43.91%183.54M-24.46%103.55M-17.54%118.05M-13.08%125.51M19.45%127.54M53.44%137.08M41.27%143.17M39.46%144.39M-4.66%106.77M76.98%89.34M
Other non current assets -19.31%2.05B-36.41%1.92B-27.46%2.57B-21.40%2.72B-16.14%2.54B0.65%3.02B29.56%3.54B27.90%3.46B-1.97%3.03B15.89%3B
Total non current assets -10.30%4.63B-21.33%4.45B-17.40%5.14B-13.11%5.32B-8.94%5.16B0.93%5.66B16.24%6.22B13.74%6.12B-1.81%5.66B7.43%5.61B
Total assets -9.39%9.72B-7.06%10.19B-1.59%10.88B1.71%11.18B2.20%10.73B2.06%10.97B6.36%11.05B7.47%10.99B10.77%10.5B15.31%10.75B
Liabilities
Current liabilities
Short term loan -41.28%1.4B-36.43%1.49B-7.67%2.17B9.80%2.59B6.79%2.38B4.71%2.35B28.47%2.35B27.13%2.36B50.00%2.23B135.60%2.24B
Transactional financial liabilities --0----------0--0--0------0--0--0
Notes payable and accounts payable -20.68%693.58M-16.36%967.96M-13.16%1.11B-19.04%1.04B-13.29%874.43M-8.71%1.16B-4.96%1.28B5.10%1.29B4.60%1.01B1.77%1.27B
-Notes payable -32.80%401.36M-18.47%592.05M-27.51%609.17M-23.78%578.82M-9.39%597.3M-14.83%726.15M-2.96%840.38M12.10%759.37M6.71%659.17M12.98%852.57M
-Accounts payable 5.44%292.23M-12.81%375.91M14.23%503.13M-12.25%464.49M-20.67%277.14M3.86%431.14M-8.56%440.45M-3.53%529.34M0.85%349.33M-15.47%415.1M
Contract liabilities -9.34%260.76M-10.39%272.94M-18.05%249.14M-16.44%301.26M-17.91%287.61M-13.54%304.57M-10.04%304.01M-10.67%360.52M-5.80%350.35M4.65%352.28M
Advance receipts -39.96%3.11M-4.17%3.72M23.22%4.25M21.23%4M59.03%5.17M-12.00%3.88M-56.08%3.45M-39.84%3.3M-35.10%3.25M13.46%4.41M
Salaries payable -9.47%51.06M5.94%43.7M17.94%78.99M-12.39%60.68M-6.66%56.4M-18.39%41.25M-11.38%66.98M8.15%69.26M7.80%60.42M9.19%50.54M
Taxs payable -9.47%48.69M-22.11%70.65M-21.36%59.2M-24.69%72.55M-9.34%53.79M45.78%90.7M49.88%75.28M8.37%96.33M45.33%59.33M10.39%62.22M
Other payable (including interest and dividends) -14.11%206.41M-5.46%219.72M-24.96%218.61M-16.36%222.83M-9.14%240.31M-21.87%232.41M-11.87%291.31M-18.31%266.41M-14.78%264.47M-12.55%297.45M
-Interest payable --0----------0--0--0------0--0--0
-Dividend payable --0----------0--20.62M--0----------0620.43%13.61M
-Other payable -6.05%206.41M-----24.96%218.61M--222.83M-16.93%219.7M-18.12%232.41M-11.39%291.31M-----14.28%264.47M-16.08%283.83M
Hold and for sell liabilities --0----------0--0--0------0--0--0
Non current liabilities due within one year 10.09%85.58M-13.18%63.61M-9.76%72.78M11.60%78.02M35.50%77.74M44.34%73.26M62.18%80.65M44.26%69.91M17.61%57.37M106.35%50.76M
Other current liabilities -25.54%96.02M-7.03%175.3M-16.80%161.94M-18.69%102.83M-1.06%128.95M14.92%188.56M33.15%194.64M2.56%126.46M9.33%130.33M-15.62%164.08M
Total current liabilities -30.74%2.84B-25.44%3.31B-11.19%4.12B-3.54%4.48B-1.40%4.1B-1.15%4.44B11.30%4.64B12.04%4.64B22.36%4.16B40.37%4.49B
Current liabilities
Long term loan --0--60.05M--60.05M--60.04M--60.04M--0------0--0--0
Bonds payable --0----------0--0--0------0--0--0
Preferred stock --0----------0--0--0------0--0--0
Perpetual Debt --0----------0--0--0------0--0--0
Long term salaries pay --0----------0--0--0------0--0--0
Estimate liabilities 18.42%5.1M14.35%5.04M8.79%4.8M--4.51M--4.31M--4.4M--4.41M--0--0--0
Deferred tax liabilities 25.49%97.14M39.90%96.97M52.97%90.78M65.70%83.93M43.84%77.41M48.88%69.31M46.65%59.34M18.79%50.65M34.00%53.82M34.04%46.55M
Long term deferred income -9.68%168K-9.45%172.5K-9.23%177K-9.02%181.5K-8.82%186K-8.63%190.5K-8.45%195K-8.28%199.5K-8.11%204K-7.95%208.5K
Lease liabilities 92.27%90.62M-40.00%39.48M-27.77%45.05M-34.07%47.98M-6.68%47.13M52.21%65.8M22.93%62.37M26.79%72.78M-21.55%50.5M78.84%43.23M
Other non current liabilities --0----------0--0--0------0--0--0
Total non current liabilities 2.09%193.03M44.38%201.71M59.00%200.85M59.06%196.64M80.90%189.08M55.24%139.71M38.18%126.32M23.31%123.63M-0.23%104.52M52.19%89.99M
Total liabilities -29.29%3.04B-23.31%3.51B-9.34%4.32B-1.91%4.67B0.61%4.29B-0.05%4.58B11.88%4.77B12.30%4.76B21.68%4.27B40.58%4.58B
Shareholders equity
Paid-in capital -6.70%705.02M0.00%755.67M0.00%755.67M0.00%755.67M0.00%755.67M0.00%755.67M0.00%755.67M0.00%755.67M0.00%755.67M0.00%755.67M
Other equity instruments --0----------0--0--0------0--0--0
-Equity of prefer stock --0----------0--0--0------0--0--0
-Equity of Perpetual debt --0----------0--0--0------0--0--0
Capital reserve funds -12.72%1.64B0.08%1.88B0.07%1.88B0.38%1.88B0.39%1.88B0.34%1.88B0.31%1.88B0.08%1.88B-0.95%1.87B-0.96%1.87B
Surplus reserve funds 3.07%883.92M3.07%883.92M3.07%883.92M3.47%857.55M3.47%857.55M3.47%857.55M3.47%857.55M3.00%828.77M3.00%828.77M3.00%828.77M
Retained profit 6.03%3.31B8.56%3.31B8.23%3.21B7.88%3.16B6.70%3.12B6.00%3.05B4.55%2.96B8.11%2.93B8.01%2.92B4.32%2.88B
Less:Treasury stock --00.00%290.86M0.00%290.86M0.00%290.86M0.00%290.86M0.00%290.86M0.00%290.86M0.00%290.86M0.00%290.86M42.70%290.86M
Other composite income -70.09%8.01M-90.83%1.7M-144.54%-6.7M146.01%28.32M86.66%26.78M333.55%18.51M143.60%15.04M22,252.86%11.51M108.47%14.35M56.43%-7.92M
Ordinary risk reserve funds --0----------0--0--0------0--0--0
Specific reserves --0----------0------0------0--0--0
Shareholders equity without minority interests 3.10%6.55B4.34%6.54B4.04%6.43B4.65%6.4B4.00%6.35B3.88%6.27B2.87%6.18B4.39%6.11B3.92%6.11B0.81%6.04B
Minority interests 60.56%142.35M17.47%139.13M19.55%122.8M-4.21%108.3M-30.79%88.66M-8.12%118.44M-14.60%102.72M-11.60%113.07M30.72%128.1M77.91%128.91M
Total shareholder equity 3.89%6.69B4.58%6.68B4.30%6.55B4.48%6.5B3.29%6.44B3.63%6.39B2.53%6.28B4.05%6.23B4.36%6.23B1.73%6.17B
Total liabilityies and equity -9.39%9.72B-7.06%10.19B-1.59%10.88B1.71%11.18B2.20%10.73B2.06%10.97B6.36%11.05B7.47%10.99B10.77%10.5B15.31%10.75B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Huaxing Certified Public Accountants (Special General Partnership)------Huaxing Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data