(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -40.23%322.69M | 12.31%253.33M | -34.68%801.8M | -71.10%236.45M | -54.18%539.9M | -5.20%225.57M | 1.38%1.23B | -8.40%818.03M | -7.62%1.18B | 45.57%237.94M |
Notes receivable and accounts receivable | 118.88%151.83M | 102.21%93.67M | 17.61%224.07M | -58.93%209.29M | -67.50%69.37M | -38.66%46.32M | -72.17%190.52M | 21.02%509.64M | -34.66%213.47M | -38.52%75.51M |
-Accounts receivable | 118.88%151.83M | 102.21%93.67M | 17.61%224.07M | -58.93%209.29M | -67.50%69.37M | -38.66%46.32M | -37.58%190.52M | 138.86%509.64M | 56.80%213.47M | 328.47%75.51M |
Other receivables (including interest and dividends) | 55.42%5.12M | 43.37%6.18M | -60.49%2.78M | -59.42%3.07M | -51.88%3.29M | -34.37%4.31M | 49.52%7.04M | 72.91%7.56M | 50.01%6.84M | -1.96%6.57M |
-Other receivable | ---- | ---- | ---- | -59.42%3.07M | ---- | -34.37%4.31M | ---- | 72.91%7.56M | ---- | -1.96%6.57M |
Advance payment | -44.50%2.83M | -0.06%1.52M | 1.93%5.47M | 29.21%4.1M | 71.45%5.11M | -10.98%1.52M | -27.15%5.36M | -3.42%3.17M | 125.81%2.98M | 348.26%1.7M |
Inventories | 426.13%2.94M | 1,044.24%1.82M | -12.04%3.73M | -20.61%1.91M | -58.24%559.33K | -51.12%159.34K | 76.90%4.24M | 2,949.14%2.41M | 1,499.07%1.34M | 300.35%326.01K |
Receivable financing | -99.56%900K | -86.41%70.9M | -97.18%9.85M | -27.68%75.64M | -9.68%203.28M | 51.85%521.85M | --349.76M | --104.59M | --225.05M | 142.53%343.66M |
Other current assets | -25.37%59.07M | -21.39%64.12M | 265.70%52.57M | 2,657.37%61.46M | 91.17%79.15M | 65.29%81.56M | -2.38%14.37M | -86.38%2.23M | 8.85%41.4M | 7.16%49.34M |
Total current assets | -39.44%545.39M | -44.23%491.53M | -38.84%1.1B | -59.11%591.92M | -46.05%900.65M | 23.25%881.29M | -6.54%1.8B | 8.17%1.45B | 1.41%1.67B | 48.60%715.06M |
Non Current assets | ||||||||||
Other equity investment | 13.95%10.1M | 7.23%9.5M | 21.75%9.99M | 18.46%9.72M | 20.58%8.86M | 20.58%8.86M | 12.30%8.2M | 12.30%8.2M | 10.81%7.35M | 10.81%7.35M |
Investment real estate | -54.03%24.91M | -54.09%25.33M | -7.13%52.18M | -7.00%53.18M | -6.88%54.18M | -6.77%55.18M | -6.65%56.18M | -6.54%57.19M | -6.44%58.19M | -6.34%59.19M |
Long-term equity investment | -29.44%15.51M | -27.40%16.95M | -27.37%19.48M | -14.73%22.32M | -18.86%21.98M | -17.48%23.35M | -5.94%26.83M | -0.94%26.18M | -1.13%27.09M | -1.63%28.3M |
Fixed assets | ---- | ---- | ---- | -2.72%15B | ---- | -3.70%15.2B | ---- | -3.00%15.42B | ---- | 12.33%15.79B |
Constru in process | ---- | ---- | ---- | 70.44%461.98M | ---- | 1,025.32%405.04M | ---- | -33.35%271.06M | ---- | -97.81%35.99M |
Intangible assets | 33.82%43.5M | 34.27%45.6M | 20.52%38.43M | -6.18%30.92M | 4.95%32.5M | 5.29%33.96M | 4.40%31.89M | 2.84%32.96M | -7.45%30.97M | -7.25%32.26M |
Deferred tax assets | 10.75%30M | 10.12%29.41M | 115.63%27.98M | 80.57%28.07M | 105.40%27.09M | 116.34%26.71M | 113.68%12.97M | 172.95%15.54M | 145.68%13.19M | 176.18%12.35M |
Usufruct assets | 0.61%138.01M | 0.66%139.61M | 0.99%134.1M | 1.04%135.63M | 1.08%137.17M | 1.12%138.7M | --132.78M | --134.24M | --135.7M | -4.08%137.16M |
Other non current assets | --23.88K | --1.31M | --10.73M | --9.8M | ---- | ---- | ---- | --0 | 53.09%179.81M | 125.33%185.59M |
Total non current assets | -2.62%15.42B | -2.44%15.51B | -1.66%15.54B | -1.33%15.75B | -1.62%15.83B | -2.39%15.9B | -4.47%15.8B | -3.98%15.97B | 0.93%16.09B | 1.37%16.29B |
Total assets | -4.60%15.96B | -4.63%16B | -5.46%16.64B | -6.14%16.35B | -5.80%16.73B | -1.32%16.78B | -4.69%17.6B | -3.07%17.41B | 0.97%17.76B | 2.75%17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --149.9M | --119.99M | --100M | -41.18%100M | ---- | ---- | ---- | -89.23%170M | -79.78%349.89M | -47.26%859.8M |
Notes payable and accounts payable | -7.70%381.67M | -10.12%411.59M | -18.47%396.55M | -16.97%407.34M | -18.69%413.52M | -18.79%457.95M | -51.64%486.4M | -47.45%490.6M | 80.99%508.55M | 81.50%563.88M |
-Accounts payable | -7.70%381.67M | -10.12%411.59M | -18.47%396.55M | -16.97%407.34M | -18.69%413.52M | -18.79%457.95M | -51.64%486.4M | -47.45%490.6M | 80.99%508.55M | 81.50%563.88M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | --1.32K | ---- | ---- | ---- | ---- |
Salaries payable | -44.76%802.53K | -8.40%2M | -12.53%1.29M | -2.93%1.2M | 22.54%1.45M | 10.26%2.18M | -76.63%1.48M | -80.27%1.23M | -80.99%1.19M | -72.10%1.98M |
Taxs payable | 3.95%235.81M | 7.17%241.53M | -0.95%335.95M | -31.03%253.34M | -18.59%226.85M | -20.83%225.38M | -8.05%339.18M | 17.94%367.32M | -6.28%278.64M | -1.32%284.67M |
Other payable (including interest and dividends) | -4.38%99.14M | -0.59%104.81M | 4.36%108.38M | 14.20%105.61M | 23.71%103.68M | 23.03%105.42M | -29.25%103.85M | -36.96%92.48M | -45.45%83.81M | -46.17%85.69M |
-Other payable | ---- | ---- | ---- | 14.20%105.61M | ---- | 23.03%105.42M | ---- | -32.19%92.48M | ---- | -42.36%85.69M |
Non current liabilities due within one year | 37.33%2.23B | 11.27%1.76B | 68.44%1.74B | 115.53%1.13B | 144.59%1.63B | 82.69%1.58B | 114.71%1.04B | -39.49%522.99M | -10.46%664.7M | -29.00%867.54M |
Other current liabilities | ---- | --12.23K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 30.73%3.1B | 11.27%2.64B | 36.62%2.69B | 21.28%1.99B | 25.68%2.37B | -10.80%2.38B | -37.05%1.97B | -57.18%1.64B | -41.23%1.89B | -26.37%2.66B |
Current liabilities | ||||||||||
Long term loan | -23.40%5.68B | -16.92%6.19B | -19.92%6.76B | -16.13%7.55B | -20.87%7.42B | -6.89%7.45B | -6.62%8.45B | 6.33%9.01B | 7.33%9.37B | 10.53%8B |
Long term account payable | ---- | ---- | ---- | -4.41%388.02M | ---- | 6.09%393.73M | ---- | --405.94M | ---- | --371.14M |
Estimate liabilities | 0.00%4.12M | 0.00%4.12M | 0.00%4.12M | 0.00%4.12M | 0.00%4.12M | 0.00%4.12M | 0.00%4.12M | 0.00%4.12M | 0.00%4.12M | 0.00%4.12M |
Deferred tax liabilities | 1.20%20.94M | 0.77%20.85M | 333.44%20.86M | 332.59%20.82M | 352.07%20.69M | 352.07%20.69M | -8.54%4.81M | -8.54%4.81M | -13.02%4.58M | -13.02%4.58M |
Long term deferred income | -16.12%6.91M | -14.54%7.22M | -16.88%7.53M | -13.26%8.03M | -12.97%8.24M | -12.69%8.45M | 28.02%9.05M | 27.23%9.26M | 26.48%9.47M | 25.77%9.67M |
Lease liabilities | -2.67%120.16M | 11.60%119.18M | -4.50%115.02M | 3.59%123.73M | 4.41%123.45M | -8.07%106.79M | --120.44M | --119.44M | --118.24M | 3.18%116.16M |
Total non current liabilities | -21.97%6.21B | -15.78%6.72B | -18.85%7.29B | -15.20%8.1B | -19.67%7.96B | -6.15%7.99B | -3.99%8.99B | 12.52%9.55B | 13.28%9.91B | 15.44%8.51B |
Total liabilities | -9.88%9.31B | -9.58%9.37B | -8.89%9.98B | -9.84%10.09B | -12.42%10.33B | -7.26%10.36B | -12.27%10.95B | -9.19%11.19B | -1.35%11.8B | 1.68%11.17B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%427.56M | 0.00%427.56M | 0.00%427.56M | 0.00%427.56M | 40.00%427.56M | 40.00%427.56M | 40.00%427.56M | 40.00%427.56M | 0.00%305.4M | 0.00%305.4M |
Capital reserve funds | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | -10.70%1.02B | -10.70%1.02B | -10.70%1.02B | -10.70%1.02B | 0.00%1.14B | 0.00%1.14B |
Surplus reserve funds | 7.27%289.69M | 7.27%289.69M | 7.23%270.06M | 7.23%270.06M | 7.23%270.06M | 7.22%270.06M | 4.94%251.86M | 4.94%251.86M | 4.94%251.86M | 4.94%251.86M |
Retained profit | 7.43%2.08B | 5.98%2.07B | -0.52%2.1B | -0.87%1.86B | 14.67%1.94B | 20.67%1.95B | 24.70%2.11B | 25.51%1.87B | 10.20%1.69B | 8.68%1.62B |
Other composite income | 55.44%2.95M | 28.75%2.44M | 113.46%2.85M | 96.31%2.62M | 164.31%1.89M | 164.31%1.89M | 98.35%1.34M | 98.35%1.34M | --716.82K | --716.82K |
Specific reserves | 61.22%9.14M | 331.52%5.38M | --14.37M | --10.09M | --5.67M | --1.25M | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 4.59%3.83B | 3.84%3.82B | 0.61%3.84B | 0.37%3.59B | 8.04%3.66B | 10.69%3.68B | 12.72%3.81B | 12.35%3.58B | 5.24%3.39B | 4.46%3.32B |
Minority interests | 3.04%2.82B | 2.72%2.81B | -0.35%2.82B | 0.74%2.66B | 6.33%2.74B | 9.27%2.74B | 9.05%2.83B | 7.64%2.64B | 6.79%2.57B | 5.39%2.51B |
Total shareholder equity | 3.92%6.65B | 3.36%6.63B | 0.20%6.66B | 0.52%6.25B | 7.30%6.4B | 10.08%6.42B | 11.13%6.65B | 10.30%6.22B | 5.90%5.96B | 4.86%5.83B |
Total liabilityies and equity | -4.60%15.96B | -4.63%16B | -5.46%16.64B | -6.14%16.35B | -5.80%16.73B | -1.32%16.78B | -4.69%17.6B | -3.07%17.41B | 0.97%17.76B | 2.75%17B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data