CN Stock MarketDetailed Quotes

002041 ShanDongDenghai Seeds

Watchlist
  • 9.81
  • +0.09+0.93%
Market Closed Nov 26 15:00 CST
8.63BMarket Cap39.40P/E (TTM)

ShanDongDenghai Seeds Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-11.55%578.24M
-15.63%407.69M
-11.57%232.5M
17.06%1.55B
16.01%653.72M
9.89%483.2M
-21.51%262.93M
20.45%1.33B
10.01%563.51M
6.12%439.7M
Operating revenue
-11.55%578.24M
-15.63%407.69M
-11.57%232.5M
17.06%1.55B
16.01%653.72M
9.89%483.2M
-21.51%262.93M
20.45%1.33B
10.01%563.51M
6.12%439.7M
Other operating revenue
----
32.93%2.28M
----
42.85%20.85M
----
-56.56%1.72M
----
-18.56%14.59M
----
-25.83%3.95M
Total operating cost
-3.01%585.68M
-8.46%406.51M
-4.24%217.07M
21.74%1.33B
19.50%603.85M
22.90%444.09M
-9.41%226.68M
17.71%1.09B
9.26%505.32M
4.66%361.33M
Operating cost
-7.31%420.31M
-11.44%304.23M
-3.37%171.88M
22.41%1.11B
20.41%453.47M
24.89%343.51M
-14.52%177.87M
28.82%903.05M
19.00%376.62M
10.87%275.05M
Operating tax surcharges
30.11%5.55M
38.28%4.08M
35.95%1.58M
28.28%6.67M
26.70%4.26M
21.23%2.95M
24.22%1.16M
-17.57%5.2M
-22.19%3.36M
-23.27%2.43M
Operating expense
-2.33%48.12M
-7.22%28.98M
-17.40%13.41M
15.42%70.86M
24.24%49.27M
25.70%31.23M
14.51%16.24M
-18.80%61.39M
-17.49%39.65M
-20.94%24.85M
Administration expense
-3.89%72.91M
-7.98%46.29M
-2.35%25.55M
11.28%109.32M
1.97%75.86M
1.76%50.3M
23.14%26.17M
-2.66%98.24M
10.82%74.4M
10.46%49.43M
Financial expense
0.12%-22.88M
3.60%-14.72M
-3.37%-8.05M
-16.57%-33.24M
-15.32%-22.91M
-16.89%-15.27M
-23.44%-7.78M
-7.93%-28.51M
-13.43%-19.87M
-12.66%-13.07M
-Interest expense (Financial expense)
117.24%572.08K
91.48%341.18K
168.53%168.99K
51.58%593.41K
-26.83%263.34K
-33.05%178.18K
-64.25%62.93K
-23.23%391.48K
10.87%359.92K
13.53%266.14K
-Interest Income (Financial expense)
-0.85%-23.58M
2.44%-15.17M
-4.30%-8.28M
-16.96%-34M
-14.90%-23.38M
-16.25%-15.55M
-21.90%-7.94M
-7.52%-29.07M
-13.19%-20.35M
-12.18%-13.38M
Research and development
40.53%61.67M
20.07%37.66M
-2.49%12.7M
34.29%66.69M
40.89%43.89M
38.55%31.37M
7.87%13.02M
-26.67%49.66M
-29.18%31.15M
-23.07%22.64M
Credit Impairment Loss
563.48%2.27M
297.01%2.86M
396.93%776.6K
-179.67%-4.38M
-390.73%-489.41K
-27.93%-1.45M
80.15%-261.55K
22.40%-1.57M
160.20%168.34K
31.43%-1.14M
Asset Impairment Loss
46.33%-894.69K
----
----
80.67%-7.44M
-367.49%-1.67M
----
----
-404.05%-38.49M
83.95%-356.57K
----
Other net revenue
30.40%65.93M
31.44%47.93M
22.53%18.04M
15.70%71.94M
-3.46%50.56M
2.07%36.47M
-11.95%14.72M
-20.85%62.18M
27.59%52.37M
86.80%35.73M
Fair value change income
-35.95%8.29M
-18.91%6.59M
12.11%8.87M
-9.09%6.64M
45.54%12.94M
-1.77%8.12M
-21.46%7.91M
-33.53%7.3M
46.82%8.89M
-22.71%8.27M
Invest income
25.68%27.45M
28.01%19.9M
-12.03%3.13M
-41.86%44.52M
-35.10%21.84M
-25.71%15.55M
-46.88%3.56M
84.33%76.57M
11.40%33.65M
86.53%20.93M
Asset deal income
-216.17%-725.4K
-126.22%-169.97K
-2,284.86%-86.77K
265.75%594.35K
524.87%624.42K
613.09%648.25K
-126.70%-3.64K
-130.06%-358.58K
-118.91%-146.97K
32.82%-126.34K
Other revenue
70.69%29.55M
37.82%18.75M
52.15%5.35M
70.92%32.02M
70.29%17.31M
74.50%13.61M
180.92%3.51M
31.90%18.73M
56.19%10.17M
117.60%7.8M
Operating profit
-41.76%58.49M
-35.01%49.12M
-34.35%33.47M
-0.26%298.17M
-9.15%100.44M
-33.76%75.58M
-49.78%50.98M
17.64%298.95M
21.76%110.56M
29.35%114.1M
Add:Non operating Income
-2.61%2.81M
-11.41%1.97M
72.89%708.94K
147.05%4.96M
252.50%2.89M
344.83%2.22M
52.95%410.05K
-80.37%2.01M
5.08%819.7K
8.89%498.7K
Less:Non operating expense
-77.46%299.03K
-96.39%44.93K
-93.33%40.21K
-74.07%2.09M
35.98%1.33M
288.85%1.24M
195.56%603.07K
-67.50%8.06M
-11.35%975.67K
7.53%319.87K
Total profit
-40.19%61.01M
-33.33%51.04M
-32.78%34.14M
2.78%301.04M
-7.61%102M
-33.01%76.55M
-50.00%50.79M
22.27%292.89M
22.02%110.4M
29.32%114.27M
Less:Income tax cost
254.98%3.68M
124.61%3.19M
377.72%2.09M
-53.31%1.84M
-67.88%1.04M
-56.05%1.42M
--437.78K
343.63%3.95M
357.28%3.23M
359.95%3.23M
Net profit
-43.22%57.33M
-36.31%47.85M
-36.35%32.05M
3.55%299.2M
-5.79%100.97M
-32.34%75.13M
-50.43%50.35M
21.07%288.95M
19.38%107.17M
26.67%111.05M
Net profit from continuing operation
-43.22%57.33M
-36.31%47.85M
-36.35%32.05M
3.55%299.2M
-5.79%100.97M
-32.34%75.13M
-50.43%50.35M
21.07%288.95M
19.38%107.17M
26.67%111.05M
Less:Minority Profit
-122.41%-1.26M
-981.07%-4.89M
-66.02%1.91M
21.53%43.42M
208.91%5.6M
150.16%554.63K
307.96%5.63M
509.08%35.73M
80.94%-5.15M
93.67%-1.11M
Net profit of parent company owners
-38.57%58.58M
-29.29%52.74M
-32.61%30.13M
1.01%255.78M
-15.10%95.36M
-33.50%74.58M
-57.12%44.72M
8.77%253.22M
-3.81%112.32M
6.67%112.15M
Earning per share
Basic earning per share
-38.56%0.0666
-29.28%0.0599
-32.68%0.0342
1.01%0.2907
-15.05%0.1084
-33.52%0.0847
-57.13%0.0508
8.81%0.2878
-3.84%0.1276
6.61%0.1274
Diluted earning per share
-38.56%0.0666
-29.28%0.0599
-32.68%0.0342
1.01%0.2907
-15.05%0.1084
-33.52%0.0847
-57.13%0.0508
8.81%0.2878
-3.84%0.1276
6.61%0.1274
Other composite income
-2.85M
Other composite income of parent company owners
---2.85M
----
----
----
----
----
----
----
----
----
Total composite income
-46.05%54.47M
-36.31%47.85M
-36.35%32.05M
3.55%299.2M
-5.79%100.97M
-32.34%75.13M
-50.43%50.35M
21.07%288.95M
19.38%107.17M
26.67%111.05M
Total composite income of parent company owners
-41.56%55.73M
-29.29%52.74M
-32.61%30.13M
1.01%255.78M
-15.10%95.36M
-33.50%74.58M
-57.12%44.72M
8.77%253.22M
-3.81%112.32M
6.67%112.15M
Total composite income of minority owners
-122.41%-1.26M
-981.07%-4.89M
-66.02%1.91M
21.53%43.42M
208.91%5.6M
150.16%554.63K
307.96%5.63M
509.08%35.73M
80.94%-5.15M
93.67%-1.11M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Zhongtianyun Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Zhongtianyun Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -11.55%578.24M-15.63%407.69M-11.57%232.5M17.06%1.55B16.01%653.72M9.89%483.2M-21.51%262.93M20.45%1.33B10.01%563.51M6.12%439.7M
Operating revenue -11.55%578.24M-15.63%407.69M-11.57%232.5M17.06%1.55B16.01%653.72M9.89%483.2M-21.51%262.93M20.45%1.33B10.01%563.51M6.12%439.7M
Other operating revenue ----32.93%2.28M----42.85%20.85M-----56.56%1.72M-----18.56%14.59M-----25.83%3.95M
Total operating cost -3.01%585.68M-8.46%406.51M-4.24%217.07M21.74%1.33B19.50%603.85M22.90%444.09M-9.41%226.68M17.71%1.09B9.26%505.32M4.66%361.33M
Operating cost -7.31%420.31M-11.44%304.23M-3.37%171.88M22.41%1.11B20.41%453.47M24.89%343.51M-14.52%177.87M28.82%903.05M19.00%376.62M10.87%275.05M
Operating tax surcharges 30.11%5.55M38.28%4.08M35.95%1.58M28.28%6.67M26.70%4.26M21.23%2.95M24.22%1.16M-17.57%5.2M-22.19%3.36M-23.27%2.43M
Operating expense -2.33%48.12M-7.22%28.98M-17.40%13.41M15.42%70.86M24.24%49.27M25.70%31.23M14.51%16.24M-18.80%61.39M-17.49%39.65M-20.94%24.85M
Administration expense -3.89%72.91M-7.98%46.29M-2.35%25.55M11.28%109.32M1.97%75.86M1.76%50.3M23.14%26.17M-2.66%98.24M10.82%74.4M10.46%49.43M
Financial expense 0.12%-22.88M3.60%-14.72M-3.37%-8.05M-16.57%-33.24M-15.32%-22.91M-16.89%-15.27M-23.44%-7.78M-7.93%-28.51M-13.43%-19.87M-12.66%-13.07M
-Interest expense (Financial expense) 117.24%572.08K91.48%341.18K168.53%168.99K51.58%593.41K-26.83%263.34K-33.05%178.18K-64.25%62.93K-23.23%391.48K10.87%359.92K13.53%266.14K
-Interest Income (Financial expense) -0.85%-23.58M2.44%-15.17M-4.30%-8.28M-16.96%-34M-14.90%-23.38M-16.25%-15.55M-21.90%-7.94M-7.52%-29.07M-13.19%-20.35M-12.18%-13.38M
Research and development 40.53%61.67M20.07%37.66M-2.49%12.7M34.29%66.69M40.89%43.89M38.55%31.37M7.87%13.02M-26.67%49.66M-29.18%31.15M-23.07%22.64M
Credit Impairment Loss 563.48%2.27M297.01%2.86M396.93%776.6K-179.67%-4.38M-390.73%-489.41K-27.93%-1.45M80.15%-261.55K22.40%-1.57M160.20%168.34K31.43%-1.14M
Asset Impairment Loss 46.33%-894.69K--------80.67%-7.44M-367.49%-1.67M---------404.05%-38.49M83.95%-356.57K----
Other net revenue 30.40%65.93M31.44%47.93M22.53%18.04M15.70%71.94M-3.46%50.56M2.07%36.47M-11.95%14.72M-20.85%62.18M27.59%52.37M86.80%35.73M
Fair value change income -35.95%8.29M-18.91%6.59M12.11%8.87M-9.09%6.64M45.54%12.94M-1.77%8.12M-21.46%7.91M-33.53%7.3M46.82%8.89M-22.71%8.27M
Invest income 25.68%27.45M28.01%19.9M-12.03%3.13M-41.86%44.52M-35.10%21.84M-25.71%15.55M-46.88%3.56M84.33%76.57M11.40%33.65M86.53%20.93M
Asset deal income -216.17%-725.4K-126.22%-169.97K-2,284.86%-86.77K265.75%594.35K524.87%624.42K613.09%648.25K-126.70%-3.64K-130.06%-358.58K-118.91%-146.97K32.82%-126.34K
Other revenue 70.69%29.55M37.82%18.75M52.15%5.35M70.92%32.02M70.29%17.31M74.50%13.61M180.92%3.51M31.90%18.73M56.19%10.17M117.60%7.8M
Operating profit -41.76%58.49M-35.01%49.12M-34.35%33.47M-0.26%298.17M-9.15%100.44M-33.76%75.58M-49.78%50.98M17.64%298.95M21.76%110.56M29.35%114.1M
Add:Non operating Income -2.61%2.81M-11.41%1.97M72.89%708.94K147.05%4.96M252.50%2.89M344.83%2.22M52.95%410.05K-80.37%2.01M5.08%819.7K8.89%498.7K
Less:Non operating expense -77.46%299.03K-96.39%44.93K-93.33%40.21K-74.07%2.09M35.98%1.33M288.85%1.24M195.56%603.07K-67.50%8.06M-11.35%975.67K7.53%319.87K
Total profit -40.19%61.01M-33.33%51.04M-32.78%34.14M2.78%301.04M-7.61%102M-33.01%76.55M-50.00%50.79M22.27%292.89M22.02%110.4M29.32%114.27M
Less:Income tax cost 254.98%3.68M124.61%3.19M377.72%2.09M-53.31%1.84M-67.88%1.04M-56.05%1.42M--437.78K343.63%3.95M357.28%3.23M359.95%3.23M
Net profit -43.22%57.33M-36.31%47.85M-36.35%32.05M3.55%299.2M-5.79%100.97M-32.34%75.13M-50.43%50.35M21.07%288.95M19.38%107.17M26.67%111.05M
Net profit from continuing operation -43.22%57.33M-36.31%47.85M-36.35%32.05M3.55%299.2M-5.79%100.97M-32.34%75.13M-50.43%50.35M21.07%288.95M19.38%107.17M26.67%111.05M
Less:Minority Profit -122.41%-1.26M-981.07%-4.89M-66.02%1.91M21.53%43.42M208.91%5.6M150.16%554.63K307.96%5.63M509.08%35.73M80.94%-5.15M93.67%-1.11M
Net profit of parent company owners -38.57%58.58M-29.29%52.74M-32.61%30.13M1.01%255.78M-15.10%95.36M-33.50%74.58M-57.12%44.72M8.77%253.22M-3.81%112.32M6.67%112.15M
Earning per share
Basic earning per share -38.56%0.0666-29.28%0.0599-32.68%0.03421.01%0.2907-15.05%0.1084-33.52%0.0847-57.13%0.05088.81%0.2878-3.84%0.12766.61%0.1274
Diluted earning per share -38.56%0.0666-29.28%0.0599-32.68%0.03421.01%0.2907-15.05%0.1084-33.52%0.0847-57.13%0.05088.81%0.2878-3.84%0.12766.61%0.1274
Other composite income -2.85M
Other composite income of parent company owners ---2.85M------------------------------------
Total composite income -46.05%54.47M-36.31%47.85M-36.35%32.05M3.55%299.2M-5.79%100.97M-32.34%75.13M-50.43%50.35M21.07%288.95M19.38%107.17M26.67%111.05M
Total composite income of parent company owners -41.56%55.73M-29.29%52.74M-32.61%30.13M1.01%255.78M-15.10%95.36M-33.50%74.58M-57.12%44.72M8.77%253.22M-3.81%112.32M6.67%112.15M
Total composite income of minority owners -122.41%-1.26M-981.07%-4.89M-66.02%1.91M21.53%43.42M208.91%5.6M150.16%554.63K307.96%5.63M509.08%35.73M80.94%-5.15M93.67%-1.11M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Zhongtianyun Certified Public Accountants Co., Ltd. (Special General Partnership)------Zhongtianyun Certified Public Accountants Co., Ltd. (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data