(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 8.23%940.3M | -10.91%828.24M | 0.17%856.26M | 12.51%923.53M | -26.67%868.84M | -36.22%929.71M | -42.41%854.77M | -58.09%820.83M | -35.16%1.18B | -2.13%1.46B |
Transactional financial assets | ---- | ---- | --2M | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Notes receivable and accounts receivable | -9.68%1.86B | -15.00%1.94B | -27.89%2.07B | -13.73%2.1B | -44.80%2.05B | -36.86%2.28B | -40.05%2.86B | -44.71%2.43B | -7.02%3.72B | -19.30%3.61B |
-Notes receivable | -53.67%31.76M | -1.21%61.64M | 56.17%70.53M | 27.93%87.91M | -21.91%68.55M | -24.24%62.4M | -96.67%45.17M | -95.80%68.71M | -95.45%87.78M | -95.76%82.36M |
-Accounts receivable | -8.16%1.82B | -15.39%1.87B | -29.24%2B | -14.94%2.01B | -45.35%1.99B | -37.16%2.21B | -17.59%2.82B | -14.49%2.36B | 75.36%3.63B | 39.48%3.52B |
Other receivables (including interest and dividends) | -41.28%121.57M | -37.44%119.01M | -2.81%171.53M | 2.62%184.65M | 11.21%207.03M | -9.99%190.22M | 11.04%176.48M | -2.65%179.92M | -13.01%186.17M | -3.49%211.33M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Other receivable | ---- | ---- | ---- | 2.62%184.65M | ---- | -9.99%190.22M | ---- | -2.65%179.92M | --186.17M | -3.49%211.33M |
Contractual assets | 19.50%4.18B | 26.32%4.13B | -10.87%3.85B | -17.59%3.76B | -7.13%3.5B | -19.94%3.27B | -16.29%4.32B | -13.02%4.56B | -28.25%3.77B | -18.08%4.08B |
Advance payment | -62.05%84.39M | -72.24%69.88M | -37.61%173.48M | -36.41%165.5M | -35.90%222.36M | -0.13%251.71M | -13.37%278.04M | 8.66%260.25M | 43.41%346.9M | 21.34%252.05M |
Inventories | -5.92%27.07M | -45.56%27.54M | -24.23%40.17M | -67.86%29.94M | -66.07%28.77M | -19.98%50.59M | -31.44%53.01M | 80.60%93.14M | 83.53%84.8M | 18.55%63.23M |
Receivable financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Other current assets | 205.26%18.57M | 130.92%24.59M | 138.98%23.83M | 79.21%21.34M | -17.18%6.08M | 54.17%10.65M | 40.33%9.97M | 101.18%11.91M | 26.33%7.35M | 28.45%6.91M |
Total current assets | 4.97%7.23B | 2.23%7.14B | -16.05%7.18B | -14.08%7.18B | -25.95%6.89B | -27.91%6.98B | -28.62%8.56B | -30.82%8.36B | -19.86%9.3B | -15.40%9.68B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Other debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Other equity investment | 3.56%28.42M | 1.45%28.41M | 1.46%28.77M | 7.81%28.91M | 7.94%27.45M | 9.26%28.01M | -48.12%28.36M | -50.91%26.81M | -55.09%25.43M | -53.33%25.63M |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Investment real estate | -3.94%27.97M | -3.90%28.25M | 8.97%28.54M | 8.99%28.83M | 9.01%29.12M | 9.02%29.4M | 2,662.11%26.19M | 2,689.47%26.45M | 2,716.84%26.71M | 2,744.21%26.97M |
Long-term equity investment | -0.02%877.93M | -0.02%877.94M | -26.47%878.08M | -26.55%877.99M | 35,134.47%878.11M | 31,864.44%878.12M | 44,519.62%1.19B | 45,380.92%1.2B | 1.70%2.49M | -5.51%2.75M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Fixed assets | ---- | ---- | ---- | 7.19%39.34M | ---- | -6.62%36.95M | ---- | -45.44%36.7M | ---- | -36.86%39.57M |
Constru in process | ---- | ---- | ---- | 76.43%124.08M | ---- | 80.82%96.4M | ---- | 130.47%70.33M | ---- | 697.46%53.31M |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Intangible assets | -3.80%213.72M | -3.76%215.83M | -3.78%217.94M | -3.75%220.05M | -3.72%222.16M | -3.69%224.27M | -3.64%226.49M | -3.61%228.62M | -3.55%230.75M | -3.51%232.88M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Goodwill | 0.00%4.24M | 0.00%4.24M | 0.00%4.24M | 0.00%4.24M | --4.24M | --4.24M | -81.01%4.24M | -81.01%4.24M | --0 | ---- |
Long deferred expense | -40.33%3.24M | -44.99%3.19M | -27.62%4.72M | -27.77%5.07M | -25.62%5.44M | -23.19%5.8M | -12.17%6.52M | 14.10%7.02M | 21.62%7.31M | 57.74%7.55M |
Deferred tax assets | 10.03%889.63M | 11.21%886.08M | 70.71%836.96M | 71.72%828.17M | 68.07%808.56M | 66.47%796.74M | 147.40%490.28M | 147.41%482.29M | 154.17%481.09M | 157.47%478.61M |
Usufruct assets | -34.76%19.08M | -35.17%20.55M | -5.17%23.71M | -23.37%26.06M | -20.32%29.24M | -19.63%31.7M | -41.04%25M | -27.03%34M | --36.7M | -9.17%39.44M |
Other non current assets | 306.89%47.57M | 110.37%42.65M | -19.06%45.82M | -19.76%55.6M | -84.06%11.69M | -66.17%20.27M | -17.02%56.62M | 1,131.68%69.3M | 5,389.73%73.36M | 4,352.49%59.92M |
Total non current assets | 8.46%2.34B | 7.91%2.32B | 3.53%2.25B | 2.62%2.24B | 119.27%2.16B | 122.62%2.15B | 195.01%2.18B | 226.12%2.18B | 67.13%985.06M | 54.10%966.63M |
Total assets | 5.80%9.57B | 3.57%9.46B | -12.08%9.44B | -10.62%9.42B | -12.04%9.05B | -14.24%9.13B | -15.65%10.73B | -17.34%10.54B | -15.66%10.28B | -11.79%10.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 35.28%2.36B | -12.01%1.72B | -13.00%1.8B | -15.99%1.61B | -5.44%1.75B | 14.82%1.96B | 11.18%2.07B | -30.23%1.92B | -16.40%1.85B | -31.97%1.71B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Notes payable and accounts payable | 25.71%4.05B | 16.24%4.23B | 7.52%3.63B | 3.23%3.47B | 2.71%3.22B | -16.95%3.64B | -37.58%3.38B | -29.82%3.37B | -36.24%3.13B | -2.01%4.39B |
-Notes payable | -13.81%945.62M | -29.88%998M | -27.23%1.1B | -41.42%960.76M | -43.76%1.1B | -46.95%1.42B | -52.06%1.52B | -42.69%1.64B | -45.16%1.95B | -12.00%2.68B |
-Accounts payable | 46.16%3.1B | 45.81%3.24B | 35.81%2.53B | 45.64%2.51B | 79.42%2.12B | 30.31%2.22B | -17.21%1.86B | -10.80%1.73B | -12.83%1.18B | 19.33%1.7B |
Contract liabilities | -62.47%103.87M | -55.20%113.77M | -35.16%167.83M | -38.29%172.47M | -28.82%276.78M | 23.46%253.95M | 0.47%258.83M | 32.29%279.49M | 84.02%388.84M | 24.02%205.68M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Salaries payable | -15.05%16.88M | -19.93%17.39M | -34.87%17.69M | 5.29%22.56M | -17.67%19.87M | -25.33%21.72M | 7.69%27.16M | -22.01%21.43M | -8.15%24.14M | -30.17%29.09M |
Taxs payable | -10.89%213.26M | -6.01%243.68M | -10.93%224.21M | -3.42%242.63M | -8.35%239.33M | -9.83%259.26M | -13.69%251.72M | -22.74%251.21M | -33.64%261.15M | -29.73%287.53M |
Other payable (including interest and dividends) | 8.33%2.5B | 60.56%2.74B | 74.53%2.52B | 107.40%2.77B | 83.36%2.31B | 27.17%1.71B | 175.65%1.45B | 458.24%1.34B | 593.42%1.26B | 575.64%1.34B |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Other payable | ---- | ---- | ---- | 107.40%2.77B | ---- | 27.17%1.71B | ---- | 458.29%1.34B | --1.26B | 575.64%1.34B |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Non current liabilities due within one year | -9.61%5.19M | -43.74%5.15M | -30.17%4.97M | -34.86%5.53M | -37.45%5.75M | -7.69%9.16M | -34.50%7.11M | -24.85%8.48M | --9.19M | -12.16%9.92M |
Other current liabilities | -48.45%11.04M | -54.48%10.03M | -32.51%14.17M | -33.98%14.92M | -30.77%21.41M | 32.67%22.04M | 11.35%21M | 54.27%22.6M | 111.89%30.92M | 82.99%16.61M |
Total current liabilities | 18.15%9.26B | 15.42%9.09B | 12.42%8.38B | 15.45%8.31B | 12.72%7.84B | -1.35%7.88B | -11.23%7.45B | -13.98%7.2B | -12.52%6.95B | 2.10%7.99B |
Current liabilities | ||||||||||
Long term loan | 30.62%251.61M | 66.19%234.39M | 141.00%213.69M | 117.27%192.96M | 117.25%192.63M | 106.88%141.04M | 30.30%88.67M | 30.51%88.81M | --88.67M | --68.17M |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Deferred tax liabilities | --888.59K | -54.67%1.03M | ---- | ---- | ---- | --2.26M | ---- | ---- | --0 | ---- |
Long term deferred income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Lease liabilities | -43.78%15.87M | -35.31%17.34M | 3.26%21.83M | -15.93%24.23M | -7.66%28.23M | -14.94%26.8M | -36.37%21.14M | -20.35%28.82M | --30.57M | -1.93%31.51M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Total non current liabilities | 21.51%268.37M | 48.59%252.75M | 114.48%235.52M | 84.64%217.19M | 85.23%220.86M | 70.64%170.1M | 8.43%109.81M | 12.86%117.63M | --119.24M | 210.27%99.68M |
Total liabilities | 18.24%9.53B | 16.13%9.35B | 13.90%8.62B | 16.56%8.53B | 13.94%8.06B | -0.46%8.05B | -10.99%7.56B | -13.65%7.32B | -11.02%7.07B | 2.96%8.09B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%546.27M | 0.00%546.27M | 0.00%546.27M | 0.00%546.27M | 0.00%546.27M | 47.12%546.27M | 47.12%546.27M | 47.12%546.27M | 47.12%546.27M | 0.00%371.32M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Capital reserve funds | -0.63%2.19B | -0.62%2.19B | -1.19%2.19B | -1.54%2.19B | -0.93%2.21B | 29.43%2.21B | 28.73%2.22B | 29.50%2.23B | 29.86%2.23B | -0.41%1.7B |
Surplus reserve funds | 0.00%178.59M | 0.00%178.59M | 0.00%178.59M | 0.00%178.59M | 0.00%178.59M | 0.00%178.59M | 1.15%178.59M | 1.15%178.59M | 1.15%178.59M | 1.15%178.59M |
Retained profit | -47.81%-2.96B | -50.73%-2.88B | -1,560.44%-2.2B | -1,056.28%-2.13B | -973.32%-2B | -797.20%-1.91B | -92.22%150.37M | -88.78%223.06M | -88.32%229.01M | -85.86%274.4M |
Less:Treasury stock | -56.92%21.2M | -56.92%21.2M | -56.98%21.2M | -69.55%21.2M | -29.32%49.21M | -29.32%49.21M | -45.27%49.28M | -22.67%69.62M | -22.67%69.62M | -22.67%69.62M |
Other composite income | 407.74%18.12M | 1,026.10%16.38M | 53.31%10.21M | 187.55%12.61M | 83.52%-5.89M | 104.11%1.45M | 126.81%6.66M | 45.37%-14.4M | -61.80%-35.72M | -48.24%-35.35M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Specific reserves | -24.05%63.89M | -27.70%61.98M | -4.66%82.39M | -14.60%82.45M | -19.96%84.12M | -19.37%85.73M | -12.96%86.42M | 0.52%96.55M | 9.50%105.1M | 12.66%106.31M |
Shareholders equity without minority interests | -97.72%21.85M | -91.40%90.76M | -74.72%793.54M | -73.06%858.98M | -69.81%960.21M | -58.27%1.06B | -25.09%3.14B | -24.74%3.19B | -24.41%3.18B | -39.48%2.53B |
Minority interests | -24.89%20.79M | -25.66%20.65M | -8.95%28.78M | -8.20%28.6M | -11.78%27.68M | -15.56%27.78M | -15.53%31.61M | -15.87%31.15M | -16.16%31.37M | -12.80%32.89M |
Total shareholder equity | -95.68%42.64M | -89.72%111.4M | -74.06%822.32M | -72.43%887.58M | -69.24%987.88M | -57.72%1.08B | -25.00%3.17B | -24.66%3.22B | -24.33%3.21B | -39.24%2.56B |
Total liabilityies and equity | 5.80%9.57B | 3.57%9.46B | -12.08%9.44B | -10.62%9.42B | -12.04%9.05B | -14.24%9.13B | -15.65%10.73B | -17.34%10.54B | -15.66%10.28B | -11.79%10.65B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data