(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -5.74%17.46B | -4.98%19.35B | 13.91%18.03B | 8.29%21.08B | 474.28%18.52B | 684.13%20.36B | 602.18%15.82B | 581.90%19.47B | 53.76%3.23B | 21.89%2.6B |
Transactional financial assets | ---- | ---- | -84.62%200M | 0.00%300M | --900M | --560M | --1.3B | --300M | ---- | ---- |
Notes receivable and accounts receivable | 16.36%38.05B | 22.59%36.3B | 21.23%35.44B | 19.66%35.6B | 326.97%32.7B | 310.70%29.61B | 324.45%29.23B | 336.61%29.75B | 16.74%7.66B | 11.29%7.21B |
-Notes receivable | 17.84%91.8M | -22.88%81.41M | -39.86%50.8M | -18.94%204.19M | 93.99%77.9M | 175.87%105.56M | 250.81%84.48M | 82.67%251.9M | 1,146.83%40.16M | 591.29%38.27M |
-Accounts receivable | 16.36%37.95B | 22.75%36.22B | 21.41%35.39B | 19.99%35.4B | 328.19%32.62B | 311.42%29.51B | 324.71%29.15B | 341.86%29.5B | 16.18%7.62B | 10.79%7.17B |
Other receivables (including interest and dividends) | 5.22%1.71B | -5.45%1.82B | -8.45%1.91B | -16.78%1.7B | 178.45%1.63B | 299.37%1.93B | 328.51%2.09B | 388.29%2.04B | 26.33%583.61M | 12.87%482.84M |
-Dividend receivable | 0.00%876.18K | 0.00%876.18K | 0.00%876.18K | 0.00%876.18K | --876.18K | --876.18K | --876.18K | --876.18K | ---- | ---- |
-Accrued interest receivable | -0.02%33.92M | -22.48%33.55M | -34.71%34.66M | -13.01%34.29M | -41.14%33.92M | -21.97%43.28M | -2.60%53.08M | -44.02%39.41M | -27.99%57.63M | -30.64%55.46M |
-Other receivable | 5.33%1.68B | -5.06%1.79B | -7.77%1.88B | -16.87%1.66B | --1.59B | 340.86%1.88B | --2.04B | 475.71%2B | ---- | 22.87%427.38M |
Contractual assets | 26.79%31.04B | 31.19%30.59B | 30.76%32.08B | 39.66%32.14B | 507.77%24.48B | 606.35%23.32B | 491.17%24.53B | 570.16%23.01B | 19.32%4.03B | -2.59%3.3B |
Advance payment | 4.07%1.96B | -7.92%1.56B | 31.89%1.97B | 4.24%1.25B | 118.97%1.88B | 226.50%1.69B | 180.42%1.49B | 183.55%1.2B | 29.46%858.49M | -15.02%518.65M |
Inventories | 0.35%1.12B | 14.86%1.09B | -8.65%1.03B | -8.08%780.55M | 89.95%1.12B | 67.94%950.04M | 87.11%1.13B | 28.87%849.17M | 16.82%587.67M | -25.78%565.71M |
Receivable financing | -42.83%13.53M | -47.49%11.32M | 107.21%37.22M | 247.41%140.28M | 239.41%23.66M | -47.97%21.57M | -0.42%17.96M | 513.81%40.38M | -85.84%6.97M | -23.71%41.45M |
Non-current assets due within one year | -17.76%228.38M | -18.01%227.7M | 0.00%227.7M | 0.00%227.7M | --277.7M | --277.7M | --227.7M | --227.7M | ---- | ---- |
Other current assets | 11.75%2.6B | 5.14%2.38B | 25.54%3.19B | 28.72%2.86B | 718.58%2.32B | 600.40%2.26B | 824.79%2.54B | 766.84%2.22B | 52.66%283.92M | 120.29%323.1M |
Total current assets | 12.31%94.17B | 15.24%93.34B | 20.06%94.11B | 21.45%96.08B | 386.58%83.85B | 438.48%80.99B | 415.53%78.39B | 432.15%79.11B | 24.00%17.23B | 7.43%15.04B |
Non Current assets | ||||||||||
Other equity investment | 29.40%672.05M | 28.69%672.05M | 43.24%747.22M | 49.18%719.22M | 100.79%519.37M | 103.90%522.24M | 105.45%521.67M | 91.55%482.12M | 16.26%258.67M | 17.26%256.12M |
Investment real estate | 42.68%23.9M | 12.46%19.09M | -9.43%19.35M | -23.68%16.53M | --16.75M | --16.97M | --21.36M | --21.66M | ---- | ---- |
Long-term equity investment | -18.35%1.44B | 1.59%1.43B | 5.43%1.48B | 3.17%1.48B | 304.06%1.76B | 222.80%1.41B | 235.22%1.41B | 242.22%1.44B | 7.95%435.92M | 10.34%435.92M |
Long term receivable account | -7.26%281.91M | -13.19%287.43M | -15.25%292.63M | -10.05%298.1M | 8.85%303.96M | 24.18%331.09M | 75.04%345.27M | 38.99%331.41M | -82.60%279.24M | -80.86%266.61M |
Fixed assets | ---- | 75.45%20.95B | ---- | ---- | ---- | 24.47%11.94B | ---- | 22.53%11.8B | ---- | 0.42%9.59B |
Fixed assets liquidation | ---- | 265.17%1.04M | ---- | ---- | ---- | --283.57K | ---- | --274.73K | ---- | ---- |
Constru in process | ---- | -79.39%1.49B | ---- | ---- | ---- | 596.13%7.22B | ---- | 907.15%3.03B | ---- | 241.08%1.04B |
Intangible assets | 5.12%2.59B | 1.42%2.56B | -3.21%2.53B | -2.20%2.56B | 23.31%2.46B | 29.18%2.53B | 34.26%2.61B | 37.03%2.62B | 107.13%2B | 102.36%1.96B |
Development expenditure | -33.23%14.11M | 55.97%18.36M | 44.15%11.46M | 20.61%6.47M | --21.14M | --11.77M | --7.95M | --5.36M | ---- | ---- |
Goodwill | -19.41%19M | -19.41%19M | -19.41%19M | -19.41%19M | 0.00%23.58M | 0.00%23.58M | 0.00%23.58M | 0.00%23.58M | 0.00%23.58M | 0.00%23.58M |
Long deferred expense | 21.34%177.41M | 16.33%167.21M | 22.36%161.58M | 38.21%146.8M | 193.40%146.21M | 178.61%143.74M | 144.30%132.06M | 92.18%106.22M | -13.92%49.83M | -12.48%51.59M |
Deferred tax assets | 19.15%539.49M | 20.41%544.5M | 26.47%527.69M | 9.73%530.09M | 349.32%452.79M | 326.92%452.2M | 348.17%417.24M | 437.68%483.09M | 21.99%100.77M | 32.52%105.92M |
Usufruct assets | 37.76%724.29M | 54.44%706.6M | 50.52%715.27M | 45.22%722.78M | 77.55%525.78M | 25.40%457.53M | 15.31%475.21M | 4.86%497.72M | -38.71%296.12M | -35.58%364.84M |
Other non current assets | 23.09%8.34B | 0.21%8.33B | 6.18%8.06B | 11.49%8.86B | 107.37%6.78B | 129.90%8.32B | 136.03%7.59B | 128.85%7.94B | -3.65%3.27B | 11.44%3.62B |
Total non current assets | 13.05%37.5B | 11.48%37.2B | 19.72%37.01B | 29.64%37.31B | 87.63%33.17B | 88.43%33.37B | 84.67%30.91B | 70.65%28.78B | 3.86%17.68B | 5.37%17.71B |
Total assets | 12.52%131.68B | 14.14%130.54B | 19.96%131.12B | 23.63%133.39B | 235.19%117.02B | 249.20%114.36B | 242.16%109.3B | 240.01%107.89B | 12.91%34.91B | 6.31%32.75B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 18.33%8.24B | 4.20%7.54B | -3.18%7.62B | 5.23%6.91B | 17.29%6.96B | 27.94%7.24B | 34.67%7.87B | 5.03%6.57B | -6.25%5.94B | -9.58%5.66B |
Notes payable and accounts payable | 21.15%54.47B | 28.89%55.57B | 28.86%54.78B | 36.26%61.98B | 942.27%44.96B | 851.59%43.12B | 1,075.21%42.51B | 851.69%45.49B | 26.42%4.31B | 27.42%4.53B |
-Notes payable | -30.46%1.14B | 41.53%1.62B | 16.65%1.6B | 0.18%1.36B | 110.37%1.65B | 76.60%1.14B | 155.46%1.37B | 154.67%1.36B | 25.96%782.04M | 70.19%647.02M |
-Accounts payable | 23.11%53.32B | 28.54%53.96B | 29.26%53.18B | 37.37%60.62B | 1,126.50%43.31B | 980.69%41.98B | 1,235.34%41.14B | 939.49%44.13B | 26.52%3.53B | 22.30%3.88B |
Contract liabilities | 8.07%20.51B | -3.03%19.37B | -5.60%18.97B | -4.56%16.28B | 256.65%18.98B | 363.54%19.97B | 290.12%20.09B | 323.41%17.05B | 20.37%5.32B | -3.37%4.31B |
Advance receipts | 76.44%11.97M | 7.40%9.35M | -69.87%9.45M | 1.07%10.36M | -25.00%6.78M | -8.44%8.71M | 231.85%31.38M | 10.63%10.25M | 8.50%9.05M | 7.92%9.51M |
Salaries payable | -12.26%61.15M | -22.45%55.7M | 0.57%54.75M | -12.37%128.68M | 242.95%69.69M | 283.51%71.83M | 150.01%54.44M | 379.02%146.84M | 15.57%20.32M | -1.80%18.73M |
Taxs payable | -22.33%652.83M | -17.68%596.73M | 5.48%721.09M | -9.97%734.53M | 1,301.88%840.56M | 673.66%724.92M | 994.07%683.63M | 1,000.73%815.87M | -21.80%59.96M | 40.21%93.7M |
Other payable (including interest and dividends) | 4.31%4B | 4.08%3.93B | 32.53%4.66B | -24.91%3.42B | 194.48%3.84B | 224.14%3.77B | 213.72%3.52B | 299.02%4.55B | 20.34%1.3B | 9.01%1.16B |
-Dividend payable | -5.73%15.27M | 39.85%22.65M | 24.66%17.08M | 23.14%27.17M | -26.60%16.19M | -36.28%16.19M | --13.7M | --22.06M | --22.06M | 562.54%25.42M |
-Other payable | ---- | 3.92%3.9B | ---- | ---- | ---- | 229.95%3.76B | ---- | 297.09%4.53B | ---- | 7.02%1.14B |
Non current liabilities due within one year | -46.45%1.96B | -25.04%2.28B | 113.50%3.41B | 146.23%3.6B | 357.47%3.65B | 164.49%3.05B | 95.41%1.6B | 35.08%1.46B | -30.85%798.12M | 27.66%1.15B |
Other current liabilities | 35.13%3.26B | 30.88%2.94B | 51.80%3.55B | 56.07%3.5B | 281.91%2.41B | 232.79%2.25B | 304.91%2.34B | 245.33%2.25B | 35.79%632.22M | 52.27%675.48M |
Total current liabilities | 14.00%93.16B | 15.08%92.3B | 19.16%93.77B | 23.26%96.57B | 344.24%81.72B | 355.38%80.2B | 356.99%78.7B | 334.04%78.35B | 8.39%18.39B | 4.95%17.61B |
Current liabilities | ||||||||||
Long term loan | 11.90%22.8B | 15.88%22.69B | 20.42%21.58B | 24.55%21.18B | 77.25%20.38B | 91.66%19.58B | 82.92%17.92B | 94.03%17B | 40.94%11.5B | 23.05%10.22B |
Long term account payable | ---- | -3.72%242.2M | ---- | ---- | ---- | 3.13%251.56M | ---- | -8.69%272.78M | ---- | -18.05%243.92M |
Long term salaries pay | 1.58%5.72M | -26.89%5.72M | -26.89%5.72M | -26.89%5.72M | --5.63M | --7.83M | --7.83M | --7.83M | ---- | ---- |
Specific account payable | ---- | 8.83%330.37M | ---- | ---- | ---- | --303.57M | ---- | --332.65M | ---- | ---- |
Estimate liabilities | 45.75%92.2M | 58.10%87.78M | 113.55%82.05M | 49.32%72.86M | --63.26M | --55.52M | --38.42M | --48.8M | ---- | ---- |
Deferred tax liabilities | 112.01%48.65M | 150.36%50.58M | 622.67%53.21M | 2.41%53.35M | 207.58%22.94M | 161.85%20.2M | -5.46%7.36M | 554.64%52.09M | -8.77%7.46M | -6.26%7.72M |
Long term deferred income | -15.29%22.72M | -14.88%23.45M | -11.84%24.49M | -11.51%25.21M | 25.04%26.82M | 27.01%27.55M | 28.04%27.77M | 31.05%28.49M | -98.06%21.45M | -97.98%21.69M |
Lease liabilities | -6.98%612.15M | -4.59%579.13M | -5.38%584.36M | -5.06%586.49M | 51.43%658.09M | 38.35%607M | 38.05%617.62M | 31.66%617.75M | 13.78%434.6M | 4.95%438.75M |
Other non current liabilities | -93.66%10.69M | -2.25%163.92M | 102.59%161.92M | 102.70%160.4M | --168.61M | --167.69M | --79.92M | --79.13M | ---- | ---- |
Total non current liabilities | 10.38%24.16B | 14.99%24.18B | 19.62%23.07B | 22.92%22.67B | 78.58%21.88B | 92.36%21.02B | 82.47%19.28B | 92.90%18.44B | 23.13%12.25B | 8.21%10.93B |
Total liabilities | 13.24%117.32B | 15.06%116.48B | 19.25%116.84B | 23.19%119.24B | 238.02%103.6B | 254.66%101.23B | 252.59%97.98B | 250.54%96.79B | 13.84%30.65B | 6.17%28.54B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%3.75B | 0.00%3.75B | 10.63%3.75B | 212.28%3.75B | 212.28%3.75B | 212.28%3.75B | 182.28%3.39B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%300M | 0.00%300M |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%300M | 0.00%300M |
Capital reserve funds | 0.00%2.9B | 0.00%2.9B | 111.08%2.9B | -18.68%2.9B | 347.92%2.9B | 347.92%2.9B | 112.20%1.37B | 450.82%3.56B | 0.00%647.15M | 0.00%647.15M |
Surplus reserve funds | 34.31%305.05M | 34.31%305.05M | 34.31%305.05M | 32.91%305.05M | 12.13%227.13M | 12.13%227.13M | 12.13%227.13M | 13.31%229.51M | 9.60%202.56M | 9.60%202.56M |
Retained profit | 11.81%5.63B | 16.13%5.45B | 19.47%5.74B | 20.54%5.57B | 203.51%5.04B | 193.54%4.69B | 208.20%4.8B | 204.82%4.62B | 15.90%1.66B | 17.15%1.6B |
Other composite income | -82.98%-4.81M | -53.61%-2.57M | -438.22%-2.33M | -493.17%-2.71M | ---2.63M | ---1.68M | --688.02K | --689.76K | ---- | ---- |
Specific reserves | 28.50%522.11M | 1.20%497.41M | -2.26%441.27M | 14.27%488.73M | 808.42%406.31M | 806.39%491.5M | 947.25%451.49M | 649.54%427.71M | 32.34%44.73M | 32.36%54.23M |
Shareholders equity without minority interests | 6.38%13.11B | 6.96%12.9B | 28.16%13.14B | 29.55%13.02B | 203.75%12.32B | 201.20%12.06B | 159.25%10.25B | 155.95%10.05B | 6.75%4.06B | 7.09%4B |
Minority interests | 13.78%1.25B | 8.26%1.16B | 6.54%1.14B | 7.36%1.13B | 432.90%1.1B | 427.75%1.07B | 430.61%1.07B | 441.28%1.05B | 4.99%206.28M | 10.40%203.18M |
Total shareholder equity | 6.99%14.36B | 7.07%14.06B | 26.12%14.28B | 27.44%14.15B | 214.84%13.42B | 212.14%13.13B | 172.41%11.32B | 169.44%11.1B | 6.66%4.26B | 7.24%4.21B |
Total liabilityies and equity | 12.52%131.68B | 14.14%130.54B | 19.96%131.12B | 23.63%133.39B | 235.19%117.02B | 249.20%114.36B | 242.16%109.3B | 240.01%107.89B | 12.91%34.91B | 6.31%32.75B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data