(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 7.48%11.35B | -3.52%10.17B | 1.06%11.86B | 29.27%13.15B | 5.64%10.56B | 41.15%10.54B | 125.01%11.74B | 109.94%10.17B | 131.02%9.99B | 68.62%7.47B |
Transactional financial assets | ---- | ---- | -76.91%27.1M | -63.21%29.3M | -36.12%113.1M | -69.49%69.3M | 58.79%117.35M | 168.37%79.64M | 558.46%177.06M | 157.34%227.11M |
Notes receivable and accounts receivable | 3.34%2.85B | 14.62%2.49B | 8.83%3.12B | -9.15%2.94B | -13.92%2.76B | 5.71%2.17B | 16.86%2.87B | 36.94%3.24B | 58.41%3.2B | 28.29%2.05B |
-Notes receivable | -99.83%64.79K | -99.39%299.3K | -96.76%641.32K | -87.39%6.79M | -51.18%38.98M | 20.83%48.86M | --19.77M | --53.86M | --79.84M | --40.44M |
-Accounts receivable | 4.82%2.85B | 17.24%2.49B | 9.56%3.12B | -7.83%2.93B | -12.97%2.72B | 5.40%2.12B | 16.05%2.85B | 34.66%3.18B | 54.46%3.12B | 25.76%2.01B |
Other receivables (including interest and dividends) | 29.26%34.98M | 18.72%35.39M | 156.58%25.42M | 142.11%27.03M | 147.46%27.06M | 114.97%29.81M | -52.34%9.91M | -14.29%11.16M | -14.70%10.93M | 10.02%13.87M |
-Other receivable | ---- | ---- | ---- | 142.11%27.03M | ---- | 114.97%29.81M | ---- | -14.29%11.16M | ---- | 10.02%13.87M |
Advance payment | -2.24%721.49M | 29.07%676.49M | 40.50%987.79M | 25.07%910.39M | 4.19%738.03M | -13.19%524.14M | -9.66%703.04M | 49.23%727.91M | 36.44%708.36M | 102.09%603.8M |
Inventories | 28.38%4.01B | 27.52%3.62B | 7.27%3.4B | -38.06%2.89B | -29.83%3.12B | -29.60%2.84B | 2.35%3.17B | 85.64%4.67B | 90.59%4.45B | 109.85%4.03B |
Receivable financing | 51.80%3.66B | 21.17%2.86B | 8.86%2.85B | -0.62%2.58B | -24.20%2.41B | -36.03%2.36B | -33.19%2.62B | -29.34%2.6B | 0.49%3.18B | 67.16%3.69B |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.53M | --1.89M |
Other current assets | 17.72%149.41M | 51.40%202.61M | 86.31%162.36M | -28.17%83.41M | 94.57%126.92M | 102.55%133.82M | 48.74%87.14M | 94.27%116.13M | 4.04%65.23M | 12.67%66.07M |
Total current assets | 14.70%22.77B | 7.42%20.05B | 5.28%22.44B | 4.64%22.61B | -8.89%19.85B | 2.82%18.67B | 36.43%21.32B | 54.44%21.61B | 74.75%21.79B | 71.02%18.16B |
Non Current assets | ||||||||||
Other equity investment | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 400.00%5M | 400.00%5M | 400.00%5M | 400.00%5M |
Investment real estate | ---- | ---- | 29.10%49.53M | 147.88%50.29M | 147.06%51.06M | 80.07%37.9M | 64.81%38.36M | -14.25%20.29M | -21.59%20.67M | -21.60%21.05M |
Long-term equity investment | 16.42%785.63M | 16.81%759.3M | 16.55%735.04M | 16.20%705.05M | 15.23%674.82M | 14.41%650.02M | 12.52%630.64M | 12.52%606.74M | 10.14%585.62M | 9.73%568.16M |
Fixed assets | ---- | ---- | ---- | 42.64%11.63B | ---- | 3.14%8.07B | ---- | 16.61%8.15B | ---- | 7.34%7.83B |
Fixed assets liquidation | ---- | ---- | ---- | -2.92%342.72K | ---- | -2.92%342.72K | ---- | -63.65%353.02K | ---- | -0.12%353.02K |
Constru in process | ---- | ---- | ---- | -9.90%1.11B | ---- | 316.94%3.71B | ---- | 114.04%1.24B | ---- | 240.53%890.21M |
Construction materials | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --56.43M | ---- | ---- |
Intangible assets | 32.68%1.56B | -0.80%1.16B | 20.11%1.15B | 20.93%1.16B | 21.49%1.18B | 25.01%1.17B | 3.01%960.96M | 62.97%960.96M | 62.93%967.26M | 56.53%934.95M |
Goodwill | 0.00%19.76M | 0.00%19.76M | 0.00%19.76M | 0.00%19.76M | 0.00%19.76M | 0.00%19.76M | -59.86%19.76M | -59.86%19.76M | -59.86%19.76M | -59.86%19.76M |
Long deferred expense | 263.57%195.76M | 286.49%213.43M | -8.12%50.63M | -5.72%52.03M | 2.83%53.85M | -0.26%55.22M | 5.22%55.1M | 0.07%55.19M | -3.76%52.36M | 1.08%55.37M |
Deferred tax assets | 217.33%187.32M | 225.63%181.86M | -63.00%54.15M | -55.78%82.74M | -57.59%59.03M | -58.21%55.85M | 15.66%146.32M | 46.02%187.12M | 18.04%139.18M | 21.49%133.63M |
Usufruct assets | 9.19%25.08M | 16.49%28.62M | -35.11%17.14M | -31.29%19.59M | -23.37%22.97M | -17.32%24.57M | 177.70%26.42M | 157.81%28.51M | --29.97M | 816.47%29.72M |
Other non current assets | -58.48%71.34M | -26.37%209.41M | -94.82%53.57M | -94.58%60.17M | -79.35%171.82M | -46.87%284.42M | 76.34%1.03B | 127.30%1.11B | 197.82%832.22M | 280.74%535.28M |
Total non current assets | 8.00%15.56B | 9.72%15.46B | 14.04%14.97B | 19.78%14.9B | 24.65%14.4B | 27.82%14.09B | 26.10%13.13B | 31.56%12.44B | 26.82%11.56B | 21.71%11.02B |
Total assets | 11.88%38.33B | 8.41%35.51B | 8.62%37.41B | 10.17%37.51B | 2.73%34.26B | 12.26%32.75B | 32.30%34.45B | 45.21%34.04B | 54.52%33.35B | 48.32%29.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 38.58%4.06B | 21.10%2.65B | 76.37%5.09B | 207.19%5.76B | 64.53%2.93B | 38.26%2.18B | 104.86%2.89B | 31.49%1.88B | 10.95%1.78B | -14.17%1.58B |
Transactional financial liabilities | -22.56%3.84M | 594.10%4.04M | -47.01%1.54M | -39.82%1.95M | --4.95M | --581.38K | 422.13%2.91M | 481.86%3.24M | ---- | ---- |
Notes payable and accounts payable | 19.94%5.13B | 14.92%4.56B | -19.54%4.66B | -26.02%4.63B | -23.03%4.28B | -26.13%3.96B | 35.31%5.8B | 59.43%6.26B | 46.31%5.56B | 72.89%5.37B |
-Notes payable | 52.21%3.14B | 21.41%2.51B | -44.04%2.44B | -44.58%2.5B | -38.54%2.06B | -32.93%2.07B | 85.77%4.36B | 104.22%4.51B | 44.83%3.35B | 89.66%3.09B |
-Accounts payable | -10.02%2B | 7.83%2.04B | 54.60%2.23B | 21.82%2.13B | 0.50%2.22B | -16.92%1.89B | -25.72%1.44B | 1.83%1.75B | 48.61%2.21B | 54.41%2.28B |
Contract liabilities | -7.75%171.29M | -29.02%107.36M | 14.62%159.44M | -44.35%128.96M | 15.30%185.68M | 3.28%151.26M | -18.28%139.11M | 82.04%231.71M | 29.72%161.04M | -4.91%146.45M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Salaries payable | 1.20%147.22M | 3.13%394.14M | -1.39%306.94M | -10.40%224.89M | -19.19%145.48M | -14.59%382.18M | 29.49%311.28M | 46.63%250.99M | 55.93%180.02M | 58.73%447.48M |
Taxs payable | 3.81%145.36M | -21.20%136.69M | -4.93%183.94M | -35.71%201.41M | -65.61%140.02M | -63.36%173.46M | -61.86%193.49M | -47.78%313.31M | -6.16%407.18M | 36.14%473.4M |
Other payable (including interest and dividends) | -8.01%30.06M | -8.32%30.38M | 2.18%33.06M | -0.71%33.46M | -39.32%32.67M | -41.40%33.13M | -50.72%32.36M | -50.52%33.7M | -37.43%53.85M | -22.35%56.54M |
-Other payable | ---- | ---- | ---- | -0.71%33.46M | ---- | -41.40%33.13M | ---- | -50.52%33.7M | ---- | -22.35%56.54M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.72K | --24.57K |
Non current liabilities due within one year | 3,793.80%1.09B | 1,713.99%1.09B | 1,056.12%929.78M | 283.65%627.58M | -93.47%28M | -71.64%60.17M | -56.79%80.42M | -9.37%163.58M | 176.18%428.66M | 26.41%212.15M |
Other current liabilities | -4.00%21.64M | -14.25%12.6M | 12.22%19.64M | -17.23%15.26M | 18.43%22.54M | -8.15%14.7M | -10.73%17.5M | 25.28%18.44M | 27.01%19.03M | 65.25%16M |
Total current liabilities | 39.05%10.8B | 28.91%8.98B | 20.39%11.39B | 27.03%11.63B | -9.57%7.77B | -16.08%6.96B | 37.44%9.46B | 40.45%9.15B | 35.60%8.59B | 38.80%8.3B |
Current liabilities | ||||||||||
Long term loan | -70.04%471.13M | -77.03%370M | -52.30%520.51M | -13.64%971.42M | 157.24%1.57B | 90.40%1.61B | 15.39%1.09B | 11.68%1.12B | -42.14%611.3M | -25.05%845.89M |
Long term account payable | ---- | ---- | ---- | -13.63%320.78M | ---- | -13.55%320.27M | ---- | 0.09%371.38M | ---- | 0.00%370.45M |
Deferred tax liabilities | 93.25%181.55M | 96.34%180.71M | -39.60%90.55M | -36.41%96.78M | -36.91%93.95M | -38.22%92.04M | -1.68%149.9M | -1.17%152.2M | -3.26%148.91M | 2.17%148.97M |
Long term deferred income | 31.00%926.14M | 19.08%720.49M | 15.94%742.12M | 30.35%707.28M | 52.85%706.98M | 24.98%605.03M | 42.44%640.09M | 25.57%542.62M | 2.32%462.53M | 2.75%484.08M |
Lease liabilities | -62.66%4.36M | -55.17%6.83M | -64.93%8.14M | -26.02%11.34M | -51.17%11.69M | -17.92%15.23M | 369.40%23.22M | 202.54%15.33M | --23.93M | 857.15%18.55M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Total non current liabilities | -29.34%1.91B | -39.21%1.61B | -26.08%1.68B | -4.48%2.11B | 67.29%2.71B | 41.50%2.64B | 18.32%2.27B | 12.03%2.21B | -20.45%1.62B | -11.80%1.87B |
Total liabilities | 21.38%12.71B | 10.17%10.58B | 11.38%13.07B | 20.91%13.73B | 2.61%10.47B | -5.50%9.61B | 33.27%11.73B | 33.86%11.36B | 21.98%10.21B | 25.57%10.17B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%4.96B | 0.00%4.96B | 0.00%4.96B | 0.00%4.96B | 0.00%4.96B | 7.10%4.96B | 7.10%4.96B | 7.10%4.96B | 7.10%4.96B | 0.00%4.63B |
Capital reserve funds | 0.00%3.9B | 0.00%3.9B | -0.07%3.9B | -0.07%3.9B | -0.07%3.9B | 167.69%3.9B | 167.89%3.9B | 167.89%3.9B | 167.89%3.9B | 0.00%1.46B |
Surplus reserve funds | 9.13%676.35M | 9.13%676.35M | 33.53%619.75M | 33.53%619.75M | 33.53%619.75M | 33.53%619.75M | 44.54%464.14M | 44.54%464.14M | 44.54%464.14M | 44.54%464.14M |
Retained profit | 12.08%16.05B | 12.25%15.37B | 10.86%14.87B | 6.78%14.3B | 3.38%14.32B | 9.61%13.69B | 23.97%13.42B | 56.74%13.4B | 103.73%13.85B | 142.09%12.49B |
Other composite income | 267.86%26.56M | 179.23%17.66M | 68.63%-10.07M | 65.36%-13.93M | 61.61%-15.82M | 36.71%-22.29M | -58.12%-32.11M | -117.22%-40.2M | -167.16%-41.22M | -160.47%-35.21M |
Specific reserves | 92.56%1.92M | 126.29%1.81M | 166.28%1.66M | 22.59%1.29M | 16.46%996.27K | 25.68%798.8K | -96.14%624.23K | -93.57%1.05M | -94.75%855.47K | -96.07%635.58K |
Shareholders equity without minority interests | 7.69%25.61B | 7.67%24.92B | 7.19%24.34B | 4.79%23.77B | 2.80%23.79B | 21.77%23.15B | 31.83%22.71B | 51.68%22.68B | 75.15%23.14B | 64.26%19.01B |
Minority interests | 380.19%1.34M | 289.14%1.53M | 304.88%1.49M | -24.20%1.24M | -119.26%-479.66K | -84.99%392.8K | -86.38%367.4K | -48.55%1.64M | -29.87%2.49M | -12.67%2.62M |
Total shareholder equity | 7.70%25.62B | 7.67%24.92B | 7.19%24.35B | 4.79%23.77B | 2.78%23.78B | 21.76%23.15B | 31.81%22.71B | 51.65%22.68B | 75.12%23.14B | 64.24%19.01B |
Total liabilityies and equity | 11.88%38.33B | 8.41%35.51B | 8.62%37.41B | 10.17%37.51B | 2.73%34.26B | 12.26%32.75B | 32.30%34.45B | 45.21%34.04B | 54.52%33.35B | 48.32%29.18B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data