(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -45.06%4.41B | -47.90%4.23B | -6.30%7.07B | -12.95%6.22B | 55.92%8.03B | 69.69%8.12B | 61.56%7.55B | 122.67%7.14B | -13.59%5.15B | -7.84%4.78B |
Notes receivable and accounts receivable | -31.78%4.63B | -38.47%3.83B | -30.33%5.21B | 29.96%6.74B | -30.18%6.79B | -39.14%6.23B | -22.67%7.48B | -33.89%5.18B | 6.93%9.72B | 18.16%10.24B |
-Notes receivable | -33.65%3.04B | -29.57%2.69B | -28.02%3.28B | 58.70%4.36B | -9.41%4.59B | -43.21%3.83B | -25.68%4.56B | -41.38%2.74B | -4.38%5.07B | 18.08%6.74B |
-Accounts receivable | -27.87%1.59B | -52.61%1.14B | -33.94%1.93B | -2.40%2.38B | -52.79%2.2B | -31.32%2.41B | -17.44%2.91B | -22.80%2.44B | 22.73%4.66B | 18.31%3.5B |
Other receivables (including interest and dividends) | -25.87%562.77M | 4.38%769.1M | 13.66%816.9M | -15.20%712.67M | -12.03%759.17M | -20.62%736.85M | -17.22%718.72M | 13.20%840.38M | 76.74%862.98M | 118.87%928.2M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | --7.65M | --7.65M | --7.65M | -31.66%7.65M | ---- |
-Other receivable | ---- | ---- | ---- | ---- | ---- | --729.2M | ---- | 12.17%832.73M | ---- | ---- |
Advance payment | -66.37%1.15B | -54.05%1.23B | -67.54%2B | -36.75%2.81B | -30.02%3.43B | -2.10%2.67B | 25.80%6.15B | 14.53%4.45B | -9.31%4.9B | 2.42%2.72B |
Inventories | -19.55%3.26B | -5.51%3.32B | -4.94%3.7B | 7.60%3.87B | 24.89%4.05B | 27.86%3.51B | 35.01%3.89B | 37.47%3.6B | -16.91%3.25B | 42.06%2.75B |
Receivable financing | -49.90%926.79M | -56.28%804.81M | -50.42%487.14M | -60.31%754.3M | -13.18%1.85B | 55.36%1.84B | -21.91%982.52M | 226.25%1.9B | 102.37%2.13B | 9.62%1.18B |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.24M |
Non-current assets due within one year | -78.12%2.85M | -61.93%5.68M | -48.46%8.82M | -34.77%11.17M | -34.98%13.02M | -21.71%14.92M | -14.06%17.12M | -32.17%17.12M | -30.15%20.02M | -39.16%19.06M |
Other current assets | -13.93%504.55M | -6.22%539.39M | 101.12%573.53M | 180.05%538.92M | -29.36%586.23M | -21.07%575.17M | -72.52%285.16M | -70.17%192.43M | 14.06%829.86M | -13.50%728.67M |
Total current assets | -39.42%15.46B | -37.85%14.73B | -26.62%19.86B | -7.15%21.65B | -5.03%25.51B | 1.41%23.7B | 7.00%27.06B | 19.32%23.32B | 0.61%26.86B | 12.02%23.37B |
Non Current assets | ||||||||||
Other equity investment | 16.58%61.02M | 16.58%61.02M | -3.73%52.29M | -3.73%52.29M | -5.48%52.34M | -5.48%52.34M | 8.85%54.32M | 8.85%54.32M | 11.34%55.38M | 11.34%55.38M |
Investment real estate | -12.05%182.54M | -11.22%185.44M | 66.48%257.81M | 65.38%259.09M | 43.76%207.56M | 43.01%208.86M | 19.88%154.85M | 19.87%156.66M | 9.22%144.38M | 9.23%146.05M |
Long-term equity investment | -17.59%2.48B | -15.84%2.53B | -8.30%2.8B | -9.42%2.87B | -1.27%3.01B | 11.35%3.01B | 1.58%3.06B | -22.97%3.17B | 7.31%3.05B | 1.43%2.7B |
Long term receivable account | -16.54%400.89M | -11.54%410.87M | 4.44%405.93M | 9.14%405.49M | 40.70%480.35M | 53.78%464.47M | 28.23%388.68M | 21.16%371.54M | 7.87%341.4M | 17.67%302.03M |
Fixed assets | ---- | ---- | ---- | 2.50%37.68B | ---- | 5.58%36.58B | ---- | 34.32%36.76B | ---- | 3.24%34.65B |
Constru in process | ---- | ---- | ---- | 80.16%11.43B | ---- | 96.14%9.6B | ---- | 24.08%6.34B | ---- | -23.09%4.89B |
Construction materials | ---- | ---- | ---- | 6.40%126.41M | ---- | 65.68%123.44M | ---- | 109.56%118.8M | ---- | -3.73%74.51M |
Intangible assets | 1.86%1.71B | 2.07%1.72B | 2.76%1.71B | -0.63%1.66B | 6.33%1.67B | 8.02%1.68B | 19.22%1.66B | 119.55%1.67B | 114.77%1.57B | 100.17%1.56B |
Goodwill | -94.33%3.43M | -94.33%3.43M | 8.94%60.46M | 8.94%60.46M | 133.33%60.46M | 133.33%60.46M | 114.19%55.5M | 114.19%55.5M | 0.00%25.91M | 0.00%25.91M |
Long deferred expense | -21.44%365.09M | -13.07%378.64M | -2.17%389.9M | 2.85%441.63M | 56.15%464.7M | 13.37%435.57M | -24.22%398.56M | 190.48%429.4M | 89.63%297.61M | 156.27%384.21M |
Deferred tax assets | 65.92%370.62M | 57.19%365.17M | -0.84%219.37M | 0.86%223.45M | 2.00%223.37M | 8.03%232.31M | 4.49%221.23M | 5.10%221.55M | -0.88%218.99M | 0.87%215.04M |
Usufruct assets | -77.41%684.99M | -77.23%704.08M | -76.96%722.14M | -81.29%743.92M | -19.03%3.03B | -25.53%3.09B | -33.96%3.13B | -28.70%3.98B | -34.02%3.74B | --4.15B |
Other non current assets | 19.30%1.69B | 44.18%1.77B | 42.35%1.77B | 46.24%1.68B | 31.35%1.41B | 106.77%1.23B | 851.57%1.25B | 942.13%1.15B | 940.24%1.08B | 271.39%594.22M |
Total non current assets | 0.51%57.07B | 1.82%57.8B | 4.33%57.57B | 5.79%57.64B | 12.97%56.78B | 14.11%56.77B | 12.64%55.18B | 23.88%54.48B | 16.72%50.26B | 11.96%49.75B |
Total assets | -11.87%72.53B | -9.86%72.53B | -5.85%77.42B | 1.92%79.29B | 6.70%82.29B | 10.05%80.47B | 10.72%82.24B | 22.48%77.8B | 10.55%77.12B | 11.98%73.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 3.71%7.47B | -14.15%4.76B | -14.66%5.9B | -3.64%6.44B | 6.90%7.21B | -25.33%5.54B | -22.58%6.91B | -21.97%6.69B | -26.56%6.74B | -14.36%7.42B |
Notes payable and accounts payable | -23.61%8.84B | -31.09%8.55B | -14.76%11.07B | -4.10%12B | 14.66%11.58B | 48.38%12.4B | 55.04%12.98B | 53.88%12.51B | -12.79%10.1B | -27.64%8.36B |
-Notes payable | -56.18%2.24B | -73.60%1.64B | -28.98%4.76B | -11.61%5.5B | 14.08%5.12B | 138.61%6.2B | 156.04%6.7B | 138.95%6.22B | -15.40%4.48B | -46.49%2.6B |
-Accounts payable | 2.18%6.6B | 11.36%6.91B | 0.41%6.31B | 3.33%6.5B | 15.12%6.46B | 7.70%6.21B | 9.12%6.28B | 13.80%6.29B | -10.58%5.61B | -13.97%5.76B |
Contract liabilities | -37.00%1.6B | -21.61%1.94B | 20.21%2.22B | 24.42%1.88B | 26.93%2.53B | 20.45%2.48B | -35.47%1.85B | -12.70%1.51B | -51.76%2B | 34.23%2.06B |
Advance receipts | -1.70%1.31M | 7.61%1.04M | 62.42%771K | 94.67%1.05M | 10.80%1.33M | 0.70%965.25K | -62.68%474.69K | -43.82%538.5K | -0.00%1.2M | -0.00%958.58K |
Salaries payable | -12.23%193.7M | -5.54%284.29M | -36.92%218.87M | -44.26%212.48M | -31.55%220.7M | 33.64%300.98M | 70.59%346.98M | 185.77%381.21M | 187.66%322.43M | 100.81%225.22M |
Taxs payable | -21.01%313.32M | -53.29%184.25M | -25.21%221.51M | -60.30%142.65M | -16.51%396.66M | -37.34%394.5M | -4.75%296.18M | -0.50%359.32M | 9.64%475.12M | 90.32%629.62M |
Other payable (including interest and dividends) | 79.75%619.79M | 56.22%577.2M | -36.59%385.69M | -44.76%350.29M | -0.42%344.81M | 18.49%369.49M | 57.01%608.21M | 113.24%634.16M | -1.47%346.27M | 2.90%311.83M |
-Dividend payable | 0.00%10.29M | 0.00%10.29M | --10.29M | --10.29M | -31.40%10.29M | --10.29M | ---- | ---- | 187.59%15M | ---- |
-Other payable | ---- | ---- | ---- | -46.39%340M | ---- | 15.19%359.2M | ---- | 113.24%634.16M | ---- | 4.71%311.83M |
Non current liabilities due within one year | 24.89%5.52B | 25.73%6.66B | 42.69%6.71B | 34.07%6.06B | -7.46%4.42B | 66.72%5.3B | 120.67%4.7B | 66.01%4.52B | 64.27%4.78B | 19.36%3.18B |
Other current liabilities | -8.69%6.48B | -4.45%6.58B | -17.03%5.97B | 11.17%6.89B | -16.56%7.1B | -21.72%6.89B | -12.92%7.19B | -7.28%6.2B | 28.15%8.51B | 23.84%8.8B |
Total current liabilities | -8.15%31.05B | -12.29%29.54B | -6.30%32.69B | 3.59%33.98B | 1.50%33.8B | 8.69%33.68B | 10.91%34.89B | 14.57%32.81B | -5.78%33.3B | -3.99%30.99B |
Current liabilities | ||||||||||
Long term loan | -3.07%7.71B | 15.24%7.34B | 7.53%7.37B | 22.33%6.96B | 25.84%7.96B | 39.27%6.37B | 40.81%6.85B | 44.07%5.69B | 52.41%6.32B | 2.73%4.57B |
Bonds payable | -21.62%1.62B | 6.60%1.64B | 6.79%1.63B | -3.49%1.53B | 88.50%2.06B | -27.08%1.54B | -41.64%1.52B | -69.08%1.58B | -78.46%1.09B | -58.15%2.11B |
Long term account payable | ---- | ---- | ---- | 21.39%4.98B | ---- | 81.44%5.24B | ---- | 191.81%4.1B | ---- | 76.15%2.89B |
Specific account payable | ---- | ---- | ---- | 0.00%588.62K | ---- | 0.00%588.62K | ---- | 0.00%588.62K | ---- | 0.00%588.62K |
Estimate liabilities | --18.64M | --18.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 2.42%25.43M | 2.17%25.7M | 6.97%24.2M | 7.43%24.52M | 7.33%24.83M | 7.24%25.15M | -19.52%22.62M | -19.73%22.82M | -34.35%23.14M | -32.01%23.45M |
Long term deferred income | 13.70%310.01M | 10.32%302.31M | -1.61%273.45M | -4.31%272.37M | -6.49%272.65M | -8.40%274.03M | -9.16%277.92M | -1.65%284.64M | -0.04%291.56M | -0.51%299.17M |
Lease liabilities | -84.57%53.04M | -67.32%106.5M | -58.82%165.67M | -51.65%219.42M | -41.00%343.73M | -64.98%325.88M | -61.29%402.29M | -50.87%453.85M | -45.40%582.57M | --930.53M |
Total non current liabilities | -16.07%13.37B | -1.35%13.59B | -5.02%13.68B | 15.22%13.98B | 32.27%15.93B | 27.20%13.77B | 22.26%14.4B | 3.39%12.13B | -1.27%12.04B | -5.82%10.83B |
Total liabilities | -10.69%44.41B | -9.12%43.13B | -5.93%46.37B | 6.73%47.96B | 9.67%49.73B | 13.49%47.45B | 14.00%49.29B | 11.32%44.94B | -4.62%45.34B | -4.47%41.81B |
Shareholders equity | ||||||||||
Paid-in capital | -0.42%2.59B | -0.42%2.59B | -0.42%2.59B | 0.55%2.59B | 0.97%2.6B | 0.97%2.6B | 0.97%2.6B | 20.00%2.58B | 20.00%2.58B | 20.00%2.58B |
Capital reserve funds | -0.45%12.68B | -0.39%12.69B | -0.27%12.69B | 0.59%12.69B | 0.96%12.74B | 0.96%12.74B | 0.53%12.72B | 34.77%12.62B | 34.75%12.62B | 33.73%12.62B |
Surplus reserve funds | 0.00%1.11B | 0.00%1.11B | 26.44%1.11B | 26.44%1.11B | 26.44%1.11B | 26.44%1.11B | 8.28%876.06M | 8.28%876.06M | 8.28%876.06M | 8.28%876.06M |
Retained profit | -32.72%6.14B | -33.08%6.32B | -19.75%8.04B | -17.51%8.25B | -5.00%9.13B | 2.56%9.44B | 11.34%10.01B | 21.05%10B | 31.93%9.61B | 40.51%9.21B |
Less:Treasury stock | -43.06%76.26M | -43.06%76.26M | -43.06%76.26M | --76.26M | --133.93M | --133.93M | --133.93M | ---- | ---- | ---- |
Other composite income | 173.50%52.97M | 73.93%51.58M | 3.48%53.83M | 454.56%58.81M | 167.29%19.37M | 214.66%29.66M | 353.63%52.02M | 151.32%10.61M | -152.93%-28.78M | -39.26%-25.87M |
Specific reserves | -10.94%27.49M | -26.67%19.22M | -27.20%36.58M | -21.24%32.57M | -8.06%30.87M | 29.21%26.21M | 92.16%50.25M | 137.38%41.35M | 89.82%33.57M | 86.81%20.29M |
Shareholders equity without minority interests | -11.64%22.52B | -12.06%22.7B | -6.67%24.44B | -5.62%24.66B | -0.74%25.49B | 2.14%25.81B | 4.56%26.18B | 26.95%26.12B | 30.98%25.68B | 33.46%25.27B |
Minority interests | -20.96%5.59B | -6.90%6.7B | -2.14%6.62B | -0.96%6.67B | 15.96%7.07B | 19.38%7.2B | 12.76%6.76B | 161.62%6.74B | 133.44%6.1B | 132.93%6.03B |
Total shareholder equity | -13.67%28.11B | -10.93%29.4B | -5.74%31.06B | -4.67%31.33B | 2.46%32.56B | 5.46%33.01B | 6.14%32.95B | 41.94%32.86B | 43.02%31.78B | 45.43%31.3B |
Total liabilityies and equity | -11.87%72.53B | -9.86%72.53B | -5.85%77.42B | 1.92%79.29B | 6.70%82.29B | 10.05%80.47B | 10.72%82.24B | 22.48%77.8B | 10.55%77.12B | 11.98%73.12B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion with explanatory notes | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | ZTE Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data