(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -77.30%286.73M | 29.27%1.25B | -36.66%675.74M | -11.33%1.09B | 7.46%1.26B | -48.13%970.46M | -38.75%1.07B | -40.62%1.23B | -59.06%1.18B | -12.01%1.87B |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.82M | ---- | ---- |
Notes receivable and accounts receivable | -89.89%18.54M | -40.56%37.01M | 43.04%69.64M | 60.13%64.19M | 257.73%183.3M | 20.27%62.28M | -0.96%48.69M | -70.80%40.09M | -55.43%51.24M | -69.76%51.78M |
-Accounts receivable | -89.89%18.54M | -40.56%37.01M | 43.04%69.64M | 60.13%64.19M | 257.73%183.3M | 20.27%62.28M | -0.96%48.69M | -70.64%40.09M | -55.43%51.24M | -69.76%51.78M |
Other receivables (including interest and dividends) | 56.23%134.28M | -70.20%163.45M | -86.94%75.09M | -93.20%51.96M | -55.87%85.95M | 238.70%548.58M | 170.17%574.9M | 191.91%764.55M | -46.21%194.75M | 58.25%161.96M |
-Other receivable | ---- | ---- | ---- | -93.20%51.96M | ---- | 238.70%548.58M | ---- | 215.63%764.55M | ---- | 58.25%161.96M |
Advance payment | -16.84%16.57M | 16.76%22.62M | 39.58%25.95M | -20.13%15.42M | -36.47%19.93M | -8.75%19.37M | -73.26%18.6M | -81.92%19.3M | -79.08%31.36M | -80.91%21.23M |
Inventories | -28.93%2.23B | -23.18%2.02B | 17.91%2.98B | 10.76%2.87B | 24.43%3.14B | 48.31%2.63B | -13.44%2.53B | -33.38%2.59B | -19.94%2.53B | -30.56%1.77B |
Other current assets | 46.22%122.82M | 40.63%125.89M | -0.77%96.59M | -21.52%91.81M | -37.40%84M | -24.08%89.52M | -77.30%97.33M | -73.39%116.98M | -70.95%134.17M | -77.37%117.91M |
Total current assets | -41.14%2.81B | -16.12%3.63B | -9.47%3.92B | -12.17%4.19B | 16.20%4.78B | 8.10%4.32B | -32.09%4.33B | -31.03%4.77B | -42.19%4.11B | -28.95%4B |
Non Current assets | ||||||||||
Other non-current financial assets | -66.67%5M | -66.67%5M | --5M | --5M | --15M | --15M | ---- | ---- | ---- | ---- |
Investment real estate | -1.95%33.42M | -3.78%34.53M | -60.28%34.74M | -56.38%35.38M | 2.33%34.09M | 6.23%35.88M | 524.05%87.46M | 473.06%81.1M | 133.14%33.31M | 134.17%33.78M |
Long-term equity investment | -65.99%455.76M | 1.23%1.37B | 14.39%1.37B | 19.55%1.37B | 606.82%1.34B | 581.64%1.35B | 1,096.24%1.2B | 1,108.43%1.15B | -7.78%189.6M | 31.67%198.65M |
Fixed assets | ---- | ---- | ---- | 29.30%7.89B | ---- | 29.76%7.76B | ---- | -1.53%6.1B | ---- | 12.53%5.98B |
Constru in process | ---- | ---- | ---- | -51.62%1.08B | ---- | -53.73%1.31B | ---- | 3.11%2.24B | ---- | 202.98%2.83B |
Productive biological assets | -23.04%747.94M | -24.54%863.23M | -14.20%991.63M | 22.16%1.15B | 2.56%971.89M | -1.93%1.14B | -32.57%1.16B | -55.88%939.42M | -47.04%947.65M | -54.98%1.17B |
Oil and gas assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Intangible assets | 41.40%58.13M | 42.68%60.5M | 36.87%59.46M | 34.27%60.3M | -13.90%41.11M | -13.94%42.4M | 7.55%43.44M | -66.02%44.91M | -49.12%47.75M | -56.77%49.27M |
Development expenditure | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Goodwill | -19.21%260.86M | -19.21%260.86M | -4.68%333.38M | -7.68%322.91M | -7.68%322.91M | -7.68%322.91M | -18.70%349.77M | -18.70%349.77M | 3,768.44%349.77M | 545.56%349.77M |
Long deferred expense | -8.58%74.22M | -10.84%77.4M | -15.28%78.48M | -9.38%82.36M | -20.52%81.19M | -18.77%86.8M | -22.48%92.63M | -25.21%90.88M | 93.63%102.15M | 115.31%106.86M |
Deferred tax assets | 152.22%7.23M | 14.93%7.35M | 18.84%1.15M | 68.87%1.28M | 201.10%2.87M | 570.18%6.4M | 55.26%963.47K | -90.85%759.38K | -85.50%952.55K | -84.47%954.32K |
Usufruct assets | -36.58%1.92B | -35.61%2.01B | -10.80%2.83B | -13.56%2.94B | -19.60%3.02B | -16.78%3.12B | -0.96%3.17B | 11.57%3.4B | 43.50%3.76B | 67.65%3.75B |
Other non current assets | 0.28%22.72M | -18.21%31.4M | 460.61%37.58M | 715.60%66.57M | 14.85%22.66M | 49.87%38.39M | -97.00%6.7M | -96.35%8.16M | -91.96%19.73M | -55.47%25.61M |
Total non current assets | -18.44%12.17B | -10.93%13.57B | -0.46%14.73B | 4.17%15B | 2.87%14.92B | 5.12%15.23B | 4.95%14.79B | -1.16%14.4B | 24.57%14.5B | 25.78%14.49B |
Total assets | -23.95%14.98B | -12.08%17.19B | -2.50%18.65B | 0.11%19.19B | 5.82%19.7B | 5.76%19.56B | -6.59%19.13B | -10.77%19.17B | -0.76%18.61B | 7.82%18.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -4.93%2.51B | 6.52%2.71B | 5.26%2.69B | 16.53%2.83B | 7.91%2.64B | -1.55%2.54B | -7.10%2.56B | -19.48%2.43B | 39.37%2.45B | 92.31%2.58B |
Notes payable and accounts payable | -63.82%1.36B | 2.23%3.38B | 56.45%3.54B | 18.68%3.78B | 24.78%3.75B | 62.74%3.31B | 48.15%2.26B | 109.21%3.19B | 164.27%3B | 97.62%2.03B |
-Notes payable | -36.29%229.98M | -52.19%229.98M | 138.91%429.98M | 230.81%429.98M | 29.58%360.98M | 60.99%480.98M | 12.51%179.98M | 0.06%129.98M | 114.46%278.57M | 210.03%298.76M |
-Accounts payable | -66.75%1.13B | 11.48%3.15B | 49.31%3.11B | 9.66%3.35B | 24.28%3.39B | 63.04%2.83B | 52.33%2.08B | 119.38%3.06B | 170.70%2.72B | 86.00%1.73B |
Contract liabilities | -24.32%51M | 11.58%55.81M | 37.13%60.69M | 21.29%57.63M | 83.99%67.39M | 35.26%50.02M | -15.92%44.25M | -78.10%47.51M | -89.53%36.62M | -87.84%36.98M |
Advance receipts | -0.00%1.38M | 16.82%2.61M | --4.19M | 725.09%4.35M | 268.99%1.38M | 323.61%2.23M | ---- | --526.82K | --373.34K | -0.06%526.99K |
Salaries payable | -40.82%142.61M | -36.24%132.92M | -2.35%186.85M | -22.30%125.99M | 82.07%240.97M | 6.30%208.47M | 169.10%191.35M | -16.86%162.14M | -4.58%132.35M | -6.80%196.11M |
Taxs payable | -52.19%8.27M | 42.85%13M | 12.22%7.84M | 63.42%8.49M | -53.10%17.3M | -87.51%9.1M | -45.60%6.99M | -78.21%5.2M | 127.48%36.88M | 209.85%72.9M |
Other payable (including interest and dividends) | -0.68%4.63B | 10.73%4.71B | 26.27%4.96B | 27.31%4.62B | 18.05%4.66B | 6.32%4.25B | 2.47%3.93B | 0.04%3.63B | 91.33%3.95B | 113.41%4B |
-Interest payable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 27.31%4.62B | --4.66B | 6.32%4.25B | ---- | 0.04%3.63B | ---- | 113.87%4B |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | -4.20%1.17B | 4.09%1.41B | -12.28%1.29B | -12.00%1.24B | 5.17%1.22B | 38.02%1.35B | 72.71%1.47B | 75.91%1.41B | 86.18%1.16B | 42.88%980.2M |
Other current liabilities | 38.17%1.65M | 23.41%1.38M | -99.24%1.5M | -98.70%1.54M | -98.97%1.19M | 4.33%1.12M | 61.59%196.63M | -2.51%118.09M | 446.09%116.35M | -95.12%1.07M |
Total current liabilities | -21.65%9.87B | 5.85%12.41B | 19.56%12.74B | 15.32%12.67B | 15.76%12.6B | 18.43%11.73B | 2.12%10.66B | 15.35%10.99B | 78.23%10.89B | 80.31%9.9B |
Current liabilities | ||||||||||
Long term loan | -26.61%638.05M | -43.72%584.34M | -22.48%688.76M | -5.73%881.73M | -29.68%869.35M | -24.03%1.04B | -41.01%888.5M | -40.03%935.35M | 63.00%1.24B | 72.19%1.37B |
Bonds payable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Preferred stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | 17.21%315.81M | ---- | -29.05%276.31M | ---- | -49.00%269.45M | ---- | -15.30%389.43M |
Long term salaries pay | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --890.24K | --46.84M | --46.84M |
Deferred tax liabilities | --6.87M | 36.62%6.87M | ---- | ---- | --0 | --5.03M | ---- | ---- | ---- | ---- |
Long term deferred income | -5.38%98.01M | -0.63%100.84M | 12.37%102.8M | 66.30%104.45M | 82.97%103.58M | 91.30%101.48M | 209.07%91.49M | 113.26%62.81M | 94.14%56.61M | 87.11%53.05M |
Lease liabilities | -50.95%1.24B | -38.44%1.49B | -8.71%2.4B | -11.92%2.49B | -17.41%2.53B | -19.82%2.42B | -2.53%2.63B | 12.13%2.83B | 26.60%3.07B | 93.05%3.02B |
Other non current liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -41.18%2.22B | -34.95%2.5B | -11.98%3.49B | -7.40%3.79B | -19.48%3.77B | -21.19%3.84B | -17.87%3.97B | -12.85%4.09B | 23.56%4.69B | 64.32%4.88B |
Total liabilities | -26.15%12.09B | -4.23%14.91B | 11.00%16.23B | 9.15%16.46B | 5.16%16.38B | 5.35%15.57B | -4.20%14.62B | 6.03%15.08B | 57.29%15.57B | 74.70%14.78B |
Shareholders equity | ||||||||||
Paid-in capital | 20.81%2.22B | 20.81%2.22B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 40.00%1.84B | 40.00%1.84B |
Other equity instruments | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Equity of prefer stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 23.97%4.16B | 23.97%4.16B | -0.26%3.35B | -0.26%3.35B | -0.84%3.35B | -0.84%3.35B | -0.07%3.36B | -0.07%3.36B | -13.06%3.38B | -13.06%3.38B |
Surplus reserve funds | -0.01%304.37M | 0.00%304.37M | 0.00%304.39M | 0.00%304.39M | 0.00%304.39M | -0.01%304.37M | 18.18%304.39M | 18.18%304.39M | 18.18%304.39M | 18.18%304.39M |
Retained profit | -72.06%-3.86B | -182.62%-4.46B | -192.86%-3.14B | -90.20%-2.84B | 18.21%-2.24B | 23.66%-1.58B | -267.36%-1.07B | -185.01%-1.49B | -180.94%-2.74B | -164.10%-2.07B |
Less:Treasury stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Other composite income | -20.53%-3.38M | -39.22%-3.76M | 26.05%-2.16M | 31.56%-2.16M | 16.93%-2.8M | 26.70%-2.7M | 81.71%-2.92M | 81.26%-3.16M | 77.98%-3.37M | 75.59%-3.68M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Specific reserves | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -13.23%2.82B | -43.37%2.22B | -46.94%2.35B | -33.71%2.66B | 16.96%3.25B | 13.37%3.91B | -14.05%4.43B | -44.26%4.01B | -68.53%2.78B | -60.18%3.45B |
Minority interests | -7.09%63.71M | -8.77%64.44M | -9.87%69.01M | -9.63%68.62M | -73.64%68.56M | -72.58%70.64M | 25.21%76.56M | 23.20%75.92M | 1,092.28%260.11M | 1,436.36%257.66M |
Total shareholder equity | -13.10%2.88B | -42.76%2.28B | -46.31%2.42B | -33.26%2.73B | 9.21%3.32B | 7.40%3.99B | -13.59%4.51B | -43.69%4.09B | -65.67%3.04B | -57.29%3.71B |
Total liabilityies and equity | -23.95%14.98B | -12.08%17.19B | -2.50%18.65B | 0.11%19.19B | 5.82%19.7B | 5.76%19.56B | -6.59%19.13B | -10.77%19.17B | -0.76%18.61B | 7.82%18.49B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data