(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -46.51%58M | 59.82%140.89M | 23.37%147.51M | 43.00%152.73M | -31.73%108.45M | -43.86%88.15M | -20.13%119.57M | -8.60%106.8M | 31.99%158.86M | 60.19%157.01M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --30M | --31.98K | --31.98K |
Notes receivable and accounts receivable | 110.79%329.08M | 89.74%309.19M | 4.15%153.08M | -0.18%169.24M | -11.03%156.12M | -18.56%162.96M | -33.62%146.99M | -9.08%169.55M | 13.82%175.48M | 26.94%200.09M |
-Notes receivable | --7.34M | -74.43%4.75M | ---- | ---- | ---- | 124.03%18.59M | ---- | ---- | ---- | -53.79%8.3M |
-Accounts receivable | 106.08%321.74M | 110.88%304.44M | 4.15%153.08M | -0.18%169.24M | -11.03%156.12M | -24.73%144.36M | -33.62%146.99M | -9.08%169.55M | 18.17%175.48M | 37.33%191.79M |
Other receivables (including interest and dividends) | 1,215.41%3.73M | 1,517.02%3.04M | 21.86%342.47K | 10.08%332.08K | -3.24%283.84K | -50.15%188K | -69.42%281.03K | -50.12%301.68K | -46.60%293.34K | 18.12%377.13K |
-Other receivable | ---- | ---- | ---- | 10.08%332.08K | ---- | -50.15%188K | ---- | -50.12%301.68K | ---- | 18.12%377.13K |
Advance payment | -74.42%3M | -16.63%2.91M | 92.10%13.83M | 6.18%8.19M | -39.14%11.73M | 9.59%3.49M | -37.82%7.2M | -49.40%7.72M | 85.82%19.27M | -28.82%3.19M |
Inventories | 93.27%119.95M | 58.06%119.16M | -31.47%50.69M | -27.39%53.18M | -27.98%62.07M | -19.27%75.39M | -8.35%73.96M | -12.57%73.24M | 7.76%86.18M | 69.43%93.39M |
Receivable financing | -45.06%17.41M | -12.35%21.35M | 25.75%26.03M | -1.83%14.51M | 56.78%31.69M | -1.65%24.36M | 211.55%20.7M | -37.52%14.78M | 217.70%20.21M | 99.85%24.77M |
Other current assets | 19,076.65%15.88M | 1,115.27%10.89M | 20.91%1.12M | 13.61%783.65K | -99.47%82.82K | -87.12%896.04K | -74.45%928.06K | -83.99%689.78K | 407.44%15.76M | 326.86%6.96M |
Total current assets | 47.69%547.07M | 70.90%607.44M | 6.22%392.6M | -1.02%398.97M | -22.19%370.42M | -26.84%355.44M | -22.12%369.62M | -6.46%403.08M | 26.99%476.08M | 47.41%485.82M |
Non Current assets | ||||||||||
Other equity investment | -14.23%3.82M | -14.23%3.82M | 2.54%4.45M | 2.54%4.45M | 2.54%4.45M | 2.54%4.45M | 32.46%4.34M | 32.46%4.34M | 32.46%4.34M | 32.46%4.34M |
Long-term equity investment | 42.81%4.66M | -16.74%4.27M | -20.10%3.95M | -26.31%3.59M | -31.51%3.26M | 8.57%5.13M | 4.08%4.94M | -0.41%4.87M | -4.66%4.77M | -7.89%4.72M |
Fixed assets | ---- | ---- | ---- | 2.89%185.93M | ---- | 4.59%190.59M | ---- | 15.55%180.72M | ---- | 11.62%182.23M |
Fixed assets liquidation | ---- | ---- | ---- | -81.72%180.65K | ---- | -74.78%249.22K | ---- | -56.33%988.05K | ---- | -18.17%988.05K |
Constru in process | ---- | ---- | ---- | 33.20%183.85M | ---- | 80.93%168.13M | ---- | 58.48%138.02M | ---- | 13.46%92.93M |
Intangible assets | 431.81%80.02M | 433.67%82.01M | 35.20%13.84M | 45.65%14.38M | 49.15%15.05M | 50.27%15.37M | 4.43%10.24M | -0.79%9.88M | 0.55%10.09M | 4.20%10.23M |
Goodwill | --131.48M | --131.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | --71.68K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | ---- | ---- | -29.44%742.45K | -27.17%768.52K | -28.65%758.79K | -30.19%747.05K | -10.80%1.05M | 28.04%1.06M | 26.67%1.06M | 31.60%1.07M |
Usufruct assets | --19.97M | --21.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | --54.24M | 13.88%22.84M | ---- | ---- | ---- | 258.59%20.06M | ---- | ---- | ---- | 6,114.38%5.59M |
Total non current assets | 152.20%1B | 121.17%895.13M | 12.29%403.31M | 15.68%393.15M | 26.72%398.02M | 33.97%404.72M | 35.34%359.15M | 28.36%339.86M | 19.54%314.1M | 13.79%302.1M |
Total assets | 101.82%1.55B | 97.66%1.5B | 9.21%795.91M | 6.62%792.12M | -2.75%768.44M | -3.52%760.16M | -1.52%728.77M | 6.79%742.95M | 23.92%790.18M | 32.41%787.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --28.31M | --25.62M | --17.51M | --17.51M | ---- | ---- | ---- | ---- | ---- | ---- |
Transactional financial liabilities | ---- | ---- | ---- | --127.29K | --125.28K | --106.54K | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 83.98%443.12M | 47.49%402.88M | -7.96%220.56M | -18.65%220.3M | -22.53%240.85M | -15.43%273.16M | -15.19%239.63M | 7.41%270.81M | 67.92%310.89M | 126.89%323.01M |
-Notes payable | 6.91%93.89M | 12.39%101.19M | -15.93%94.41M | -39.39%77.31M | -32.69%87.82M | -19.12%90.03M | 18.90%112.3M | 80.66%127.54M | 154.84%130.47M | 104.29%111.3M |
-Accounts payable | 128.20%349.24M | 64.74%301.69M | -0.93%126.15M | -0.20%142.99M | -15.18%153.04M | -13.50%183.14M | -32.30%127.33M | -21.07%143.28M | 34.69%180.42M | 140.91%211.71M |
Contract liabilities | -63.88%5.4M | 51.61%2.86M | 217.76%21.51M | 80.33%18.77M | -30.05%14.95M | 6.44%1.89M | -55.91%6.77M | -6.54%10.41M | 1,114.38%21.37M | 60.14%1.77M |
Salaries payable | 106.40%13.66M | 236.11%24.7M | 7.71%10.22M | 38.85%11.31M | -31.69%6.62M | -29.71%7.35M | 42.55%9.49M | 11.50%8.15M | 40.18%9.69M | 40.69%10.46M |
Taxs payable | 206.31%4.79M | 662.63%4.84M | 113.27%1.01M | 1,721.91%818.03K | 234.83%1.56M | 983.24%634.28K | -21.33%475.18K | -85.52%44.9K | -16.32%466.86K | -71.26%58.55K |
Other payable (including interest and dividends) | 3,734.45%64.58M | 4,116.79%90.33M | 118.07%2.36M | 36.50%2.17M | 8.02%1.68M | 38.53%2.14M | -60.55%1.08M | -34.76%1.59M | -37.25%1.56M | -34.64%1.55M |
-Interest payable | --201.98K | ---- | --62.45K | --58.25K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 32.84%2.11M | ---- | 38.53%2.14M | ---- | -34.76%1.59M | ---- | -34.64%1.55M |
Non current liabilities due within one year | 25,923.94%12.07M | 89,125.94%13.14M | --165.07K | --165.07K | --46.39K | --14.73K | ---- | ---- | ---- | ---- |
Other current liabilities | -14.64%6.28M | 12.15%10.24M | -62.75%6.25M | -14.47%6.24M | -0.48%7.36M | -40.33%9.13M | 166.03%16.78M | 15.84%7.29M | 17.76%7.39M | 89.57%15.3M |
Total current liabilities | 111.65%578.22M | 95.16%574.61M | 1.95%279.59M | -7.00%277.4M | -22.25%273.2M | -16.39%294.43M | -12.72%274.23M | 6.68%298.3M | 54.00%351.38M | 88.75%352.14M |
Current liabilities | ||||||||||
Long term loan | 404.24%191.51M | 953.76%160.26M | 2,251.90%58.58M | --48.56M | --37.98M | --15.21M | --2.49M | ---- | ---- | ---- |
Estimate liabilities | ---- | ---- | -88.04%37.93K | -88.04%37.93K | -88.04%37.93K | -88.04%37.93K | 559.58%317.04K | 559.58%317.04K | 559.58%317.04K | 559.58%317.04K |
Deferred tax liabilities | 4,675.69%10.38M | 4,822.12%10.69M | 8.23%217.26K | 8.23%217.26K | 8.23%217.26K | 8.23%217.26K | 386.13%200.75K | 386.13%200.75K | 386.13%200.75K | 386.13%200.75K |
Long term deferred income | 14.50%8.92M | -7.76%7.45M | -13.59%7.23M | -13.14%7.51M | -12.72%7.79M | -12.33%8.08M | -11.96%8.36M | -12.46%8.65M | -11.29%8.93M | -10.98%9.21M |
Lease liabilities | --16.96M | --18.04M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 394.85%227.77M | 734.47%196.45M | 481.00%66.06M | 514.67%56.33M | 387.19%46.03M | 141.90%23.54M | 18.60%11.37M | -8.05%9.16M | -6.97%9.45M | -6.78%9.73M |
Total liabilities | 152.48%805.99M | 142.50%771.06M | 21.03%345.65M | 8.54%333.73M | -11.53%319.23M | -12.13%317.97M | -11.79%285.6M | 6.17%307.46M | 51.40%360.83M | 83.69%361.87M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%245.85M | 0.00%245.85M | 0.00%245.85M | 0.00%245.85M | 0.00%245.85M | 0.00%245.85M | 0.00%245.85M | 0.00%245.85M | 0.00%245.85M | 0.00%245.85M |
Capital reserve funds | 0.00%302.27M | 0.00%302.27M | 0.00%302.27M | 0.00%302.27M | 0.00%302.27M | 0.00%302.27M | 0.00%302.27M | 0.00%302.27M | 0.00%302.27M | 0.00%302.27M |
Surplus reserve funds | 0.00%20.86M | 0.00%20.86M | 0.00%20.86M | 0.00%20.86M | 0.00%20.86M | 0.00%20.86M | 0.00%20.86M | 0.00%20.86M | 0.00%20.86M | 0.00%20.86M |
Retained profit | 24.28%-91.63M | 20.64%-101.6M | 17.25%-105.06M | 16.94%-111.82M | 14.04%-121.01M | 11.15%-128.02M | 17.04%-126.95M | 17.37%-134.63M | 17.08%-140.77M | 15.75%-144.08M |
Less:Treasury stock | --16.5M | --16.5M | --14.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -51.41%598.16K | -51.41%598.16K | 8.23%1.23M | 8.23%1.23M | 8.23%1.23M | 8.23%1.23M | 386.13%1.14M | 386.13%1.14M | 386.13%1.14M | 386.13%1.14M |
Shareholders equity without minority interests | 2.73%461.45M | 2.10%451.48M | 1.60%450.26M | 5.26%458.39M | 4.62%449.21M | 3.79%442.19M | 6.48%443.17M | 7.19%435.49M | 7.48%429.35M | 6.99%426.04M |
Minority interests | --283.41M | --280.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 65.82%744.86M | 65.43%731.51M | 1.60%450.26M | 5.26%458.39M | 4.62%449.21M | 3.79%442.19M | 6.48%443.17M | 7.23%435.49M | 7.52%429.35M | 7.03%426.04M |
Total liabilityies and equity | 101.82%1.55B | 97.66%1.5B | 9.21%795.91M | 6.62%792.12M | -2.75%768.44M | -3.52%760.16M | -1.52%728.77M | 6.79%742.95M | 23.92%790.18M | 32.41%787.91M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data