(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -24.34%6.76B | -27.87%6.86B | -6.43%7.67B | 96.99%7.57B | 141.69%8.93B | 184.03%9.51B | 108.12%8.19B | -1.78%3.84B | 25.17%3.7B | 18.68%3.35B |
Transactional financial assets | --283.67M | --200M | ---- | ---- | ---- | ---- | 55.56%1.4B | ---- | -36.36%700M | 33.03%1.45B |
Notes receivable and accounts receivable | 52.20%1.34B | 31.39%1.13B | -5.81%871.51M | -1.68%851.7M | -4.50%882.18M | -6.00%861.57M | -34.99%925.23M | -33.50%866.25M | -30.36%923.73M | -24.85%916.59M |
-Notes receivable | -2.19%91.5M | -72.94%45.41M | -93.71%16.17M | -86.21%22.82M | -43.30%93.55M | 90.99%167.83M | -41.63%257.12M | -66.68%165.43M | -63.45%164.98M | -82.44%87.88M |
-Accounts receivable | 58.65%1.25B | 56.63%1.09B | 28.02%855.35M | 18.27%828.88M | 3.94%788.63M | -16.29%693.74M | -32.02%668.11M | -13.05%700.82M | -13.29%758.75M | 15.24%828.72M |
Other receivables (including interest and dividends) | -81.41%23.51M | -44.57%23.72M | 5.06%24.2M | 79.00%20.08M | 971.76%126.45M | -24.32%42.8M | -21.04%23.04M | -51.29%11.22M | -85.00%11.8M | -8.34%56.55M |
-Dividend receivable | ---- | ---- | --2.13M | --2.13M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | -44.57%23.72M | ---- | ---- | ---- | -24.32%42.8M | ---- | -51.29%11.22M | ---- | -8.34%56.55M |
Advance payment | -15.15%139.46M | 21.26%143.86M | 20.92%216.87M | 32.90%188.85M | -4.35%164.36M | 44.24%118.64M | 80.63%179.35M | -29.67%142.09M | -30.10%171.83M | -65.86%82.25M |
Inventories | 78.28%1.25B | 86.66%1.46B | 91.36%1.32B | 29.47%1.01B | -23.58%699.2M | -15.51%783.47M | -7.70%691.98M | 7.94%776.86M | 57.30%914.91M | 68.79%927.3M |
Receivable financing | 1.29%201.51M | -27.06%148.28M | 34.90%297.1M | -42.61%119.27M | 33.98%198.95M | 9.59%203.3M | 37.22%220.24M | 133.75%207.83M | -75.11%148.49M | -17.47%185.5M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%21.61M | 0.00%21.61M | --21.61M | --21.61M |
Other current assets | 60.94%56.94M | 90.37%95.12M | 235.75%143.33M | 55.51%84.7M | 0.71%35.38M | 62.98%49.96M | 58.63%42.69M | 153.46%54.47M | 238.09%35.13M | 1.16%30.66M |
Total current assets | -8.94%10.05B | -13.00%10.06B | -9.86%10.54B | 66.12%9.84B | 66.67%11.04B | 64.83%11.57B | 59.21%11.7B | -15.29%5.92B | -3.90%6.62B | 12.51%7.02B |
Non Current assets | ||||||||||
Other equity investment | -7.03%321.78M | 5.79%321.78M | 5.79%321.78M | 3.25%321.78M | 210.00%346.11M | 172.43%304.17M | 172.43%304.17M | 750.33%311.65M | 189.31%111.65M | 189.31%111.65M |
Long-term equity investment | 1,355.71%48.59M | 1,352.94%51.84M | 1,188.00%49.16M | 1,092.90%49.21M | -28.34%3.34M | -28.84%3.57M | -39.85%3.82M | -38.05%4.13M | -23.81%4.66M | -22.58%5.01M |
Fixed assets | ---- | 68.98%4.14B | ---- | ---- | ---- | -4.39%2.45B | ---- | -5.28%2.51B | ---- | -2.22%2.56B |
Constru in process | ---- | 18.52%2.62B | ---- | ---- | ---- | 385.92%2.21B | ---- | 373.78%1.37B | ---- | 271.85%454.79M |
Construction materials | ---- | -88.70%16.67M | ---- | ---- | ---- | 13,321.91%147.43M | ---- | 23,946.22%328.13M | ---- | -23.79%1.1M |
Intangible assets | 12.80%986M | 109.53%995.42M | 142.12%1.01B | 142.82%1.01B | 107.98%874.12M | 18.09%475.06M | 2.57%415.17M | 2.62%417.77M | 29.63%420.29M | 101.18%402.28M |
Development expenditure | 16.65%207.18K | 42.77%190.94K | 535.92%732.86K | 31.20%193.26K | -42.27%177.6K | -58.86%133.74K | -64.31%115.24K | -57.07%147.3K | 24.36%307.65K | 153.71%325.09K |
Goodwill | -5.25%563.66M | 16.99%563.66M | 35.27%563.66M | 35.27%563.66M | 42.77%594.9M | 15.62%481.79M | 0.00%416.7M | 0.00%416.7M | 0.00%416.7M | 0.00%416.7M |
Long deferred expense | 47.43%38.68M | 58.81%40.73M | 91.81%40.27M | 98.05%43.91M | 72.64%26.23M | 55.71%25.65M | 20.82%20.99M | 20.87%22.17M | -23.10%15.19M | -16.09%16.47M |
Deferred tax assets | 39.23%68.47M | 28.97%69.77M | 95.75%75.79M | 120.06%72.68M | 78.34%49.18M | 83.69%54.1M | 18.33%38.72M | -5.53%33.03M | -3.42%27.58M | 1.79%29.45M |
Usufruct assets | -17.08%24.51M | -13.58%26.46M | -10.43%28.73M | 20.35%31M | 6.29%29.56M | 2.52%30.62M | 0.49%32.08M | -24.17%25.76M | -25.31%27.81M | 253.64%29.87M |
Other non current assets | -82.11%74.74M | -75.36%91.49M | -82.64%80.04M | -79.20%67.45M | -44.08%417.79M | -35.11%371.33M | 25.76%461.03M | 6.52%324.31M | 399.15%747.12M | 610.15%572.25M |
Total non current assets | 20.12%8.92B | 36.36%8.93B | 48.17%8.72B | 50.89%8.7B | 47.13%7.43B | 42.41%6.55B | 36.97%5.89B | 37.30%5.77B | 33.43%5.05B | 29.88%4.6B |
Total assets | 2.75%18.97B | 4.85%19B | 9.57%19.27B | 58.61%18.54B | 58.22%18.46B | 55.95%18.12B | 51.00%17.58B | 4.45%11.69B | 9.33%11.67B | 18.81%11.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 34.02%2.91B | 23.90%2.36B | 53.94%2.43B | 144.66%2.17B | 115.92%2.17B | 67.93%1.9B | 76.97%1.58B | -3.90%888.03M | 16.54%1.01B | 36.62%1.13B |
Transactional financial liabilities | -67.14%1.17M | ---- | --479.57K | --572.29K | --3.56M | --18.43M | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 20.73%2.37B | 4.08%2.65B | -1.37%2.61B | -15.62%2.38B | -27.58%1.96B | -8.07%2.55B | 0.06%2.65B | 12.64%2.82B | 16.06%2.71B | 39.27%2.77B |
-Notes payable | 24.17%1.58B | -8.29%1.78B | -20.24%1.78B | -36.39%1.43B | -45.64%1.27B | -19.70%1.94B | -3.45%2.23B | 8.21%2.24B | 14.90%2.34B | 44.64%2.41B |
-Accounts payable | 14.42%790.42M | 43.21%876.34M | 98.69%835.64M | 64.74%955.28M | 85.94%690.81M | 69.57%611.92M | 23.93%420.57M | 33.86%579.86M | 23.93%371.52M | 11.60%360.87M |
Contract liabilities | 0.47%43.16M | 107.79%47.76M | 24.01%34.18M | 122.36%69.15M | 32.99%42.96M | 15.35%22.98M | -16.28%27.56M | -2.30%31.1M | -30.26%32.3M | 21.50%19.93M |
Salaries payable | 9.09%26.19M | 20.90%26.38M | 45.44%25.58M | 33.28%49.72M | 36.81%24.01M | 19.03%21.82M | 8.82%17.59M | -20.31%37.3M | 5.92%17.55M | 13.54%18.33M |
Taxs payable | -8.07%72.58M | 7.84%51.47M | 21.39%64.82M | 65.50%58.36M | 20.55%78.95M | -40.06%47.72M | -68.51%53.4M | -80.83%35.26M | -54.01%65.49M | -30.04%79.62M |
Other payable (including interest and dividends) | -61.61%158.24M | 107.04%155.68M | 161.67%140.12M | 438.27%313.06M | 463.75%412.18M | -10.69%75.19M | -57.33%53.55M | -42.00%58.16M | -23.06%73.12M | 11.53%84.19M |
-Interest payable | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | 205.84%1.09M | 210.57%761.23K |
-Dividend payable | ---- | --1.82M | --1.82M | --3.21M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | 104.62%153.86M | --138.3M | ---- | ---- | -9.88%75.19M | ---- | -41.74%58.16M | ---- | 10.88%83.43M |
Non current liabilities due within one year | 488.60%230.7M | 1,768.29%396.58M | 896.54%109.06M | 311.39%101.73M | -39.79%39.19M | -67.34%21.23M | -91.70%10.94M | -78.42%24.73M | -52.97%65.1M | -61.13%64.99M |
Other current liabilities | -16.34%6.37M | 96.44%7.65M | 21.47%5.69M | 151.46%10.24M | 92.19%7.61M | -60.57%3.89M | 5.01%4.69M | -1.61%4.07M | -38.37%3.96M | 363.26%9.88M |
Total current liabilities | 22.69%5.82B | 22.16%5.69B | 23.38%5.43B | 32.19%5.16B | 19.44%4.74B | 11.49%4.66B | 9.35%4.4B | -0.26%3.9B | 9.05%3.97B | 30.24%4.18B |
Current liabilities | ||||||||||
Long term loan | -16.24%852.4M | 18.02%1.14B | 99.39%1.49B | 63.38%1.12B | 61.65%1.02B | 94.60%968.95M | 200.67%748.77M | 244.61%682.88M | 286.84%629.53M | 666.13%497.91M |
Long term account payable | ---- | -9.63%4.07M | ---- | ---- | ---- | -67.74%4.5M | ---- | -4.36%13.7M | ---- | -4.25%13.96M |
Estimate liabilities | 180.53%954.26K | 180.53%954.26K | --954.26K | --950.08K | --340.17K | --340.17K | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 7.06%141.65M | 469.89%147.07M | 4,117.63%149.43M | 1,456.41%151.35M | --132.31M | --25.81M | --3.54M | --9.72M | ---- | ---- |
Long term deferred income | -13.43%53.55M | -13.00%55.61M | -13.73%56.91M | -13.69%59.1M | -12.87%61.86M | -12.29%63.92M | -11.83%65.97M | -11.13%68.48M | -11.74%71M | -11.72%72.87M |
Lease liabilities | 18.49%24.1M | -12.42%18.83M | -15.09%21.49M | 19.26%23.19M | -4.33%20.34M | -6.75%21.5M | -2.54%25.31M | -29.82%19.45M | -26.40%21.26M | 291.14%23.06M |
Total non current liabilities | -12.96%1.08B | 26.27%1.37B | 103.48%1.73B | 70.56%1.35B | 68.15%1.24B | 78.52%1.09B | 133.08%848.22M | 150.34%794.24M | 156.75%735.61M | 261.76%607.8M |
Total liabilities | 15.31%6.9B | 22.94%7.06B | 36.33%7.15B | 38.68%6.51B | 27.05%5.98B | 19.99%5.75B | 19.62%5.25B | 11.04%4.7B | 19.83%4.71B | 41.76%4.79B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%3.87B | 0.00%3.87B | 0.00%3.87B | 30.00%3.87B | 30.00%3.87B | 30.00%3.87B | 88.49%3.87B | 45.00%2.98B | 45.00%2.98B | 45.00%2.98B |
Capital reserve funds | -0.01%5.44B | -0.01%5.44B | -0.01%5.44B | 403.23%5.44B | 403.28%5.44B | 403.30%5.44B | 171.24%5.44B | -46.11%1.08B | -46.11%1.08B | -46.11%1.08B |
Surplus reserve funds | 0.00%250.31M | 0.00%250.31M | 0.00%250.31M | 0.00%250.31M | 0.00%250.31M | 0.00%250.31M | 0.00%250.31M | 0.00%250.31M | 24.29%250.31M | 24.29%250.31M |
Retained profit | 10.62%3.62B | 10.29%3.48B | 7.91%3.49B | 7.30%3.36B | 5.48%3.28B | 4.30%3.16B | 9.58%3.24B | 18.05%3.13B | 24.87%3.11B | 41.26%3.03B |
Less:Treasury stock | 141.55%1.22B | 141.55%1.22B | 108.11%1.05B | 99.80%1.01B | 0.00%503M | 0.00%503M | --503M | --503M | --503M | --503M |
Other composite income | -193.61%-27.68M | -193.61%-27.68M | -193.61%-27.68M | -1,325.57%-27.68M | -385.53%-9.43M | -385.53%-9.43M | -385.53%-9.43M | 0.00%-1.94M | ---1.94M | ---1.94M |
Specific reserves | 13.41%1.03M | 40.08%2.12M | 1,432.20%2.81M | 1,615,515.07%778.4K | -0.37%908.51K | 97.06%1.52M | --183.12K | --48.18 | --911.86K | --769.67K |
Shareholders equity without minority interests | -3.11%11.94B | -3.32%11.8B | -2.47%11.98B | 71.38%11.89B | 78.32%12.32B | 78.67%12.2B | 69.18%12.28B | -0.35%6.94B | 2.42%6.91B | 6.69%6.83B |
Minority interests | -15.84%136.44M | -19.86%137.06M | 141.93%137.1M | 148.41%137.15M | 204.17%162.12M | --171.02M | --56.67M | --55.21M | --53.3M | ---- |
Total shareholder equity | -3.27%12.08B | -3.55%11.93B | -1.81%12.12B | 71.99%12.02B | 79.29%12.48B | 81.17%12.37B | 69.96%12.34B | 0.45%6.99B | 3.21%6.96B | 6.69%6.83B |
Total liabilityies and equity | 2.75%18.97B | 4.85%19B | 9.57%19.27B | 58.61%18.54B | 58.22%18.46B | 55.95%18.12B | 51.00%17.58B | 4.45%11.69B | 9.33%11.67B | 18.81%11.62B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data