CN Stock MarketDetailed Quotes

002149 Western Metal Materials

Watchlist
  • 13.48
  • +0.29+2.20%
Market Closed Jul 5 15:00 CST
6.58BMarket Cap33.28P/E (TTM)

Western Metal Materials Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-2.08%704.88M
9.69%3.23B
8.72%2.35B
7.20%1.57B
48.04%719.84M
22.83%2.94B
22.86%2.16B
26.81%1.47B
5.82%486.25M
18.00%2.39B
Operating revenue
-2.08%704.88M
9.69%3.23B
8.72%2.35B
7.20%1.57B
48.04%719.84M
22.83%2.94B
22.86%2.16B
26.81%1.47B
5.82%486.25M
18.00%2.39B
Other operating revenue
----
-1.46%239.44M
----
-11.89%126.23M
----
22.93%242.98M
----
32.06%143.25M
----
-20.35%197.66M
Total operating cost
-2.51%655.91M
9.89%3B
8.15%2.14B
6.67%1.44B
45.21%672.78M
21.88%2.73B
22.14%1.98B
27.17%1.35B
10.18%463.3M
16.84%2.24B
Operating cost
-4.72%553.64M
10.05%2.52B
6.13%1.82B
4.48%1.22B
50.29%581.09M
24.18%2.29B
23.44%1.71B
28.03%1.17B
7.82%386.65M
15.20%1.84B
Operating tax surcharges
87.23%7.02M
-5.81%24.38M
-5.89%17.33M
-10.39%9.96M
-0.79%3.75M
46.07%25.89M
36.29%18.41M
21.18%11.11M
15.01%3.78M
5.90%17.72M
Operating expense
19.38%8.55M
46.08%43.08M
43.30%29.83M
19.71%17.11M
16.90%7.16M
-9.03%29.49M
5.76%20.82M
13.58%14.29M
4.30%6.13M
32.62%32.42M
Administration expense
11.59%42.05M
9.19%182.35M
12.36%122.14M
20.76%90.16M
17.01%37.68M
3.88%167M
19.93%108.7M
31.82%74.66M
17.94%32.21M
25.82%160.75M
Financial expense
-25.50%8.29M
-6.04%43.62M
-11.64%30.94M
-19.39%20.2M
-21.36%11.13M
-6.93%46.43M
-7.51%35.02M
4.58%25.06M
29.40%14.15M
-4.61%49.89M
-Interest expense (Financial expense)
-7.58%10.3M
-9.70%47.21M
-16.36%34.1M
-13.66%23.79M
-15.64%11.15M
3.74%52.28M
11.93%40.77M
18.09%27.55M
23.99%13.22M
-3.98%50.39M
-Interest Income (Financial expense)
-130.92%-1.83M
-59.68%-5.1M
-132.43%-3.99M
-28.99%-2.13M
10.90%-791.19K
-28.32%-3.19M
-14.34%-1.72M
-39.34%-1.65M
-28.19%-887.96K
-25.13%-2.49M
Research and development
13.76%36.36M
8.93%185.27M
46.72%122.65M
46.19%79.81M
56.76%31.97M
26.84%170.07M
17.21%83.6M
20.83%54.6M
40.82%20.39M
42.06%134.08M
Credit Impairment Loss
-2.98%-5.83M
35.56%-11.71M
52.56%-10.66M
55.75%-6.98M
-4.80%-5.66M
-69.14%-18.17M
-161.13%-22.48M
-233.22%-15.78M
-310.58%-5.4M
7.87%-10.74M
Asset Impairment Loss
-0.51%-3.02M
-19.19%-23.66M
-38.07%-14.65M
-34.47%-10.9M
42.81%-3.01M
27.38%-19.85M
36.62%-10.61M
15.21%-8.11M
-10.27%-5.26M
-25.13%-27.33M
Other net revenue
92.49%5.63M
36.31%75.67M
31.89%38.02M
-3.63%22.92M
-44.38%2.92M
143.12%55.51M
233.52%28.83M
380.14%23.79M
29.38%5.26M
-38.05%22.83M
Fair value change income
----
--690.83K
----
----
----
----
----
----
----
----
Invest income
19.03%4.49M
-23.17%29.9M
-16.59%25.25M
-15.96%21.74M
208.60%3.77M
185.10%38.92M
162.19%30.27M
262.59%25.87M
-66.66%1.22M
13.84%13.65M
-Including: Investment income associates
19.03%4.49M
15.21%18.23M
346.18%25.37M
676.21%21.47M
208.60%3.77M
27.80%15.82M
-50.76%5.69M
-61.28%2.77M
-66.66%1.22M
27.19%12.38M
Asset deal income
-47.38%10.02K
413.13%355.54K
910.08%357.43K
831.97%329.79K
-46.20%19.04K
44.47%69.29K
-11.41%35.39K
--35.39K
--35.39K
217.66%47.96K
Other revenue
27.94%9.98M
46.84%80.09M
19.36%37.72M
-13.94%18.73M
-46.77%7.8M
15.53%54.54M
41.06%31.6M
79.64%21.77M
126.15%14.66M
-17.93%47.21M
Operating profit
9.22%54.6M
13.12%305.07M
17.33%246.76M
10.34%160.26M
77.22%49.99M
49.94%269.68M
43.17%210.3M
40.07%145.24M
-34.56%28.21M
19.05%179.85M
Add:Non operating Income
-68.66%69.08K
1,127.78%2.99M
-37.35%134.2K
35.86%127.7K
557.22%220.41K
-90.83%243.41K
42.28%214.22K
19.15%93.99K
2.56%33.54K
15.91%2.65M
Less:Non operating expense
-79.55%32.18K
-12.68%2.03M
-88.88%248.11K
-40.79%157.34K
-26.05%157.34K
219.75%2.33M
152.62%2.23M
-54.64%265.71K
--212.75K
-47.42%727.99K
Total profit
9.16%54.64M
14.36%306.02M
18.41%246.64M
10.45%160.23M
78.58%50.05M
47.21%267.59M
42.51%208.29M
40.59%145.07M
-35.03%28.03M
19.61%181.78M
Less:Income tax cost
35.99%5.09M
166.25%26.03M
37.90%28.47M
9.71%17.81M
101.72%3.74M
57.74%9.78M
12.83%20.65M
17.72%16.23M
-73.10%1.86M
-77.87%6.2M
Net profit
6.99%49.55M
8.60%279.99M
16.27%218.17M
10.55%142.42M
76.94%46.31M
46.84%257.82M
46.75%187.64M
44.12%128.83M
-27.78%26.17M
41.63%175.58M
Net profit from continuing operation
6.99%49.55M
8.60%279.99M
16.27%218.17M
10.55%142.42M
76.94%46.31M
46.84%257.82M
46.75%187.64M
44.12%128.83M
-27.78%26.17M
41.63%175.58M
Less:Minority Profit
15.04%12.84M
15.34%83.79M
29.01%67.48M
10.07%38.99M
118.92%11.16M
70.82%72.64M
113.20%52.31M
102.73%35.42M
-7.34%5.1M
-4.56%42.53M
Net profit of parent company owners
4.43%36.71M
5.96%196.2M
11.35%150.69M
10.73%103.43M
66.78%35.15M
39.17%185.17M
30.98%135.34M
29.88%93.41M
-31.44%21.07M
67.55%133.05M
Earning per share
Basic earning per share
4.44%0.0752
5.96%0.4019
11.36%0.3087
10.77%0.2119
66.67%0.072
39.19%0.3793
31.00%0.2772
29.87%0.1913
-31.43%0.0432
45.96%0.2725
Diluted earning per share
4.44%0.0752
5.96%0.4019
11.36%0.3087
10.77%0.2119
66.67%0.072
39.19%0.3793
31.00%0.2772
29.87%0.1913
-31.43%0.0432
45.96%0.2725
Other composite income
-64.68%2.64M
-117.81%-4.12M
-39.70%15.02M
-61.15%6.29M
983.24%7.46M
418.28%23.14M
919.96%24.91M
838.88%16.2M
48.28%-844.81K
277.94%4.46M
Other composite income of parent company owners
-64.68%2.64M
-117.83%-4.13M
-39.77%15.02M
-61.13%6.29M
983.24%7.46M
436.86%23.16M
861.67%24.94M
770.30%16.18M
52.27%-844.81K
262.52%4.31M
Other composite income of minority owners
--283.55
148.49%7.36K
110.83%2.42K
-80.39%2.42K
----
-110.01%-15.19K
-109.49%-22.34K
-94.45%12.34K
----
4.80%151.73K
Total composite income
-2.96%52.18M
-1.81%275.87M
9.71%233.19M
2.54%148.71M
112.30%53.77M
56.05%280.96M
70.29%212.56M
66.31%145.03M
-26.81%25.33M
48.24%180.04M
Total composite income of parent company owners
-7.67%39.34M
-7.80%192.07M
3.42%165.71M
0.12%109.72M
110.63%42.61M
51.66%208.33M
60.15%160.24M
57.67%109.59M
-30.17%20.23M
78.97%137.36M
Total composite income of minority owners
15.04%12.84M
15.38%83.8M
28.99%67.48M
10.04%38.99M
118.92%11.16M
70.17%72.63M
111.22%52.32M
100.25%35.43M
-9.58%5.1M
-4.53%42.68M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Sigma Certified Public Accountants (Special General Partnership)
--
--
--
Sigma Certified Public Accountants (Special General Partnership)
--
--
--
Sigma Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -2.08%704.88M9.69%3.23B8.72%2.35B7.20%1.57B48.04%719.84M22.83%2.94B22.86%2.16B26.81%1.47B5.82%486.25M18.00%2.39B
Operating revenue -2.08%704.88M9.69%3.23B8.72%2.35B7.20%1.57B48.04%719.84M22.83%2.94B22.86%2.16B26.81%1.47B5.82%486.25M18.00%2.39B
Other operating revenue -----1.46%239.44M-----11.89%126.23M----22.93%242.98M----32.06%143.25M-----20.35%197.66M
Total operating cost -2.51%655.91M9.89%3B8.15%2.14B6.67%1.44B45.21%672.78M21.88%2.73B22.14%1.98B27.17%1.35B10.18%463.3M16.84%2.24B
Operating cost -4.72%553.64M10.05%2.52B6.13%1.82B4.48%1.22B50.29%581.09M24.18%2.29B23.44%1.71B28.03%1.17B7.82%386.65M15.20%1.84B
Operating tax surcharges 87.23%7.02M-5.81%24.38M-5.89%17.33M-10.39%9.96M-0.79%3.75M46.07%25.89M36.29%18.41M21.18%11.11M15.01%3.78M5.90%17.72M
Operating expense 19.38%8.55M46.08%43.08M43.30%29.83M19.71%17.11M16.90%7.16M-9.03%29.49M5.76%20.82M13.58%14.29M4.30%6.13M32.62%32.42M
Administration expense 11.59%42.05M9.19%182.35M12.36%122.14M20.76%90.16M17.01%37.68M3.88%167M19.93%108.7M31.82%74.66M17.94%32.21M25.82%160.75M
Financial expense -25.50%8.29M-6.04%43.62M-11.64%30.94M-19.39%20.2M-21.36%11.13M-6.93%46.43M-7.51%35.02M4.58%25.06M29.40%14.15M-4.61%49.89M
-Interest expense (Financial expense) -7.58%10.3M-9.70%47.21M-16.36%34.1M-13.66%23.79M-15.64%11.15M3.74%52.28M11.93%40.77M18.09%27.55M23.99%13.22M-3.98%50.39M
-Interest Income (Financial expense) -130.92%-1.83M-59.68%-5.1M-132.43%-3.99M-28.99%-2.13M10.90%-791.19K-28.32%-3.19M-14.34%-1.72M-39.34%-1.65M-28.19%-887.96K-25.13%-2.49M
Research and development 13.76%36.36M8.93%185.27M46.72%122.65M46.19%79.81M56.76%31.97M26.84%170.07M17.21%83.6M20.83%54.6M40.82%20.39M42.06%134.08M
Credit Impairment Loss -2.98%-5.83M35.56%-11.71M52.56%-10.66M55.75%-6.98M-4.80%-5.66M-69.14%-18.17M-161.13%-22.48M-233.22%-15.78M-310.58%-5.4M7.87%-10.74M
Asset Impairment Loss -0.51%-3.02M-19.19%-23.66M-38.07%-14.65M-34.47%-10.9M42.81%-3.01M27.38%-19.85M36.62%-10.61M15.21%-8.11M-10.27%-5.26M-25.13%-27.33M
Other net revenue 92.49%5.63M36.31%75.67M31.89%38.02M-3.63%22.92M-44.38%2.92M143.12%55.51M233.52%28.83M380.14%23.79M29.38%5.26M-38.05%22.83M
Fair value change income ------690.83K--------------------------------
Invest income 19.03%4.49M-23.17%29.9M-16.59%25.25M-15.96%21.74M208.60%3.77M185.10%38.92M162.19%30.27M262.59%25.87M-66.66%1.22M13.84%13.65M
-Including: Investment income associates 19.03%4.49M15.21%18.23M346.18%25.37M676.21%21.47M208.60%3.77M27.80%15.82M-50.76%5.69M-61.28%2.77M-66.66%1.22M27.19%12.38M
Asset deal income -47.38%10.02K413.13%355.54K910.08%357.43K831.97%329.79K-46.20%19.04K44.47%69.29K-11.41%35.39K--35.39K--35.39K217.66%47.96K
Other revenue 27.94%9.98M46.84%80.09M19.36%37.72M-13.94%18.73M-46.77%7.8M15.53%54.54M41.06%31.6M79.64%21.77M126.15%14.66M-17.93%47.21M
Operating profit 9.22%54.6M13.12%305.07M17.33%246.76M10.34%160.26M77.22%49.99M49.94%269.68M43.17%210.3M40.07%145.24M-34.56%28.21M19.05%179.85M
Add:Non operating Income -68.66%69.08K1,127.78%2.99M-37.35%134.2K35.86%127.7K557.22%220.41K-90.83%243.41K42.28%214.22K19.15%93.99K2.56%33.54K15.91%2.65M
Less:Non operating expense -79.55%32.18K-12.68%2.03M-88.88%248.11K-40.79%157.34K-26.05%157.34K219.75%2.33M152.62%2.23M-54.64%265.71K--212.75K-47.42%727.99K
Total profit 9.16%54.64M14.36%306.02M18.41%246.64M10.45%160.23M78.58%50.05M47.21%267.59M42.51%208.29M40.59%145.07M-35.03%28.03M19.61%181.78M
Less:Income tax cost 35.99%5.09M166.25%26.03M37.90%28.47M9.71%17.81M101.72%3.74M57.74%9.78M12.83%20.65M17.72%16.23M-73.10%1.86M-77.87%6.2M
Net profit 6.99%49.55M8.60%279.99M16.27%218.17M10.55%142.42M76.94%46.31M46.84%257.82M46.75%187.64M44.12%128.83M-27.78%26.17M41.63%175.58M
Net profit from continuing operation 6.99%49.55M8.60%279.99M16.27%218.17M10.55%142.42M76.94%46.31M46.84%257.82M46.75%187.64M44.12%128.83M-27.78%26.17M41.63%175.58M
Less:Minority Profit 15.04%12.84M15.34%83.79M29.01%67.48M10.07%38.99M118.92%11.16M70.82%72.64M113.20%52.31M102.73%35.42M-7.34%5.1M-4.56%42.53M
Net profit of parent company owners 4.43%36.71M5.96%196.2M11.35%150.69M10.73%103.43M66.78%35.15M39.17%185.17M30.98%135.34M29.88%93.41M-31.44%21.07M67.55%133.05M
Earning per share
Basic earning per share 4.44%0.07525.96%0.401911.36%0.308710.77%0.211966.67%0.07239.19%0.379331.00%0.277229.87%0.1913-31.43%0.043245.96%0.2725
Diluted earning per share 4.44%0.07525.96%0.401911.36%0.308710.77%0.211966.67%0.07239.19%0.379331.00%0.277229.87%0.1913-31.43%0.043245.96%0.2725
Other composite income -64.68%2.64M-117.81%-4.12M-39.70%15.02M-61.15%6.29M983.24%7.46M418.28%23.14M919.96%24.91M838.88%16.2M48.28%-844.81K277.94%4.46M
Other composite income of parent company owners -64.68%2.64M-117.83%-4.13M-39.77%15.02M-61.13%6.29M983.24%7.46M436.86%23.16M861.67%24.94M770.30%16.18M52.27%-844.81K262.52%4.31M
Other composite income of minority owners --283.55148.49%7.36K110.83%2.42K-80.39%2.42K-----110.01%-15.19K-109.49%-22.34K-94.45%12.34K----4.80%151.73K
Total composite income -2.96%52.18M-1.81%275.87M9.71%233.19M2.54%148.71M112.30%53.77M56.05%280.96M70.29%212.56M66.31%145.03M-26.81%25.33M48.24%180.04M
Total composite income of parent company owners -7.67%39.34M-7.80%192.07M3.42%165.71M0.12%109.72M110.63%42.61M51.66%208.33M60.15%160.24M57.67%109.59M-30.17%20.23M78.97%137.36M
Total composite income of minority owners 15.04%12.84M15.38%83.8M28.99%67.48M10.04%38.99M118.92%11.16M70.17%72.63M111.22%52.32M100.25%35.43M-9.58%5.1M-4.53%42.68M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Sigma Certified Public Accountants (Special General Partnership)------Sigma Certified Public Accountants (Special General Partnership)------Sigma Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg