HK Stock MarketDetailed Quotes

HUTCHTEL HK (00215)

Watchlist
  • 1.140
  • +0.010+0.88%
Market Closed May 22 16:07 CST
5.49BMarket Cap-228.00P/E (TTM)

HUTCHTEL HK (00215) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-41.18%50M
142.11%46M
226.92%85M
137.50%19M
123.85%26M
110.96%8M
-226.74%-109M
-198.65%-73M
-80.63%86M
-60.43%74M
Profit adjustment
Interest (income) - adjustment
12.37%-170M
11.11%-88M
1.02%-194M
-8.79%-99M
-196.97%-196M
-506.67%-91M
-175.00%-66M
-15.38%-15M
76.92%-24M
81.94%-13M
Interest expense - adjustment
-4.82%79M
-2.44%40M
3.75%83M
7.89%41M
3.90%80M
0.00%38M
42.59%77M
65.22%38M
28.57%54M
15.00%23M
Attributable subsidiary (profit) loss
-25.00%3M
0.00%2M
0.00%4M
0.00%2M
0.00%4M
0.00%2M
0.00%4M
0.00%2M
0.00%4M
0.00%2M
Asset sale loss (gain):
100.00%4M
--2M
100.00%2M
----
--1M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
100.00%4M
--2M
100.00%2M
----
--1M
----
----
----
----
----
Depreciation and amortization:
-0.47%1.48B
1.22%746M
0.68%1.49B
-0.27%737M
1.72%1.48B
3.36%739M
12.00%1.46B
13.13%715M
6.21%1.3B
3.95%632M
-Depreciation
-0.47%1.48B
1.22%746M
0.68%1.49B
-0.27%737M
1.72%1.48B
3.36%739M
12.00%1.46B
13.13%715M
6.21%1.3B
3.95%632M
Special items
-4.93%-149M
-2.99%-69M
13.94%-142M
22.09%-67M
13.16%-165M
4.44%-86M
-7.34%-190M
-13.92%-90M
-10.63%-177M
8.14%-79M
Operating profit before the change of operating capital
-2.11%1.3B
7.27%679M
7.96%1.33B
3.77%633M
5.03%1.23B
5.72%610M
-5.71%1.17B
-9.70%577M
-14.28%1.24B
-3.03%639M
Change of operating capital
Inventory (increase) decrease
270.77%111M
225.81%101M
-2,066.67%-65M
0.00%31M
25.00%-3M
-16.22%31M
0.00%-4M
470.00%37M
89.19%-4M
28.57%-10M
Accounts receivable (increase)decrease
-110.24%-13M
110.00%3M
354.00%127M
-57.89%-30M
-2.04%-50M
66.67%-19M
-136.03%-49M
-133.14%-57M
140.12%136M
236.51%172M
Accounts payable increase (decrease)
42.60%-159M
-9.89%-100M
-925.93%-277M
---91M
-307.69%-27M
----
-99.35%13M
-101.97%-7M
650.75%2.01B
17.94%355M
Special items for working capital changes
----
----
0.00%1M
----
-93.75%1M
-87.50%1M
45.45%16M
33.33%8M
83.33%11M
200.00%6M
Cash  from business operations
11.21%1.24B
25.78%683M
-3.21%1.12B
-12.84%543M
0.35%1.15B
11.65%623M
-66.22%1.15B
-51.98%558M
152.08%3.4B
41.36%1.16B
Other taxs
----
----
-150.00%-5M
----
---2M
----
----
----
----
----
Interest paid - operating
0.00%-29M
-7.14%-15M
-26.09%-29M
-40.00%-14M
-21.05%-23M
-11.11%-10M
13.64%-19M
25.00%-9M
18.52%-22M
14.29%-12M
Net cash from operations
12.03%1.21B
26.28%668M
-4.08%1.08B
-13.70%529M
-0.18%1.13B
11.66%613M
-66.56%1.13B
-52.26%549M
160.29%3.38B
46.31%1.15B
Cash flow from investment activities
Interest received - investment
-30.20%141M
-19.48%62M
24.69%202M
35.09%77M
315.38%162M
850.00%57M
143.75%39M
-45.45%6M
-84.16%16M
-83.08%11M
Loan receivable (increase) decrease
27.08%-70M
37.78%-28M
-52.38%-96M
-32.35%-45M
-36.96%-63M
-47.83%-34M
-12.20%-46M
20.69%-23M
25.45%-41M
---29M
Decrease in deposits (increase)
-309.18%-2.64B
-157.71%-2.61B
208.79%1.26B
55.83%-1.01B
-159.60%-1.16B
-259.09%-2.29B
176.06%1.95B
---638M
---2.56B
----
Sale of fixed assets
100.00%2M
--1M
--1M
----
----
----
----
----
----
----
Purchase of fixed assets
-1.38%-440M
-4.82%-174M
9.77%-434M
-1.84%-166M
3.02%-481M
-3.82%-163M
43.25%-496M
51.54%-157M
-47.39%-874M
-208.57%-324M
Purchase of intangible assets
----
----
----
----
----
----
93.24%-138M
72.40%-138M
-909.90%-2.04B
-147.52%-500M
Net cash from investment operations
-421.47%-3.01B
-139.70%-2.75B
160.66%936M
52.86%-1.15B
-218.06%-1.54B
-155.89%-2.43B
123.76%1.31B
-12.83%-950M
-634.31%-5.5B
-211.85%-842M
Net cash before financing
-189.14%-1.8B
-236.95%-2.08B
584.86%2.02B
66.06%-617M
-117.08%-416M
-353.37%-1.82B
214.69%2.44B
-230.19%-401M
-487.59%-2.12B
-40.31%308M
Cash flow from financing activities
Dividends paid - financing
0.00%-361M
0.00%-251M
0.00%-361M
0.00%-251M
0.00%-361M
0.00%-251M
72.55%-361M
0.00%-251M
-351.89%-1.32B
-38.67%-251M
Net cash from financing operations
-0.79%-765M
-1.11%-454M
0.26%-759M
1.32%-449M
0.26%-761M
-0.44%-455M
55.46%-763M
0.00%-453M
-140.25%-1.71B
-14.39%-453M
Net Cash
-303.74%-2.56B
-137.62%-2.53B
206.88%1.26B
53.10%-1.07B
-170.35%-1.18B
-166.16%-2.27B
143.60%1.67B
-488.97%-854M
-2,225.45%-3.84B
-220.83%-145M
Begining period cash
65.86%3.17B
65.86%3.17B
-38.13%1.91B
-38.13%1.91B
118.32%3.09B
118.32%3.09B
-73.07%1.41B
-73.07%1.41B
-3.05%5.25B
-3.05%5.25B
Cash at the end
-80.90%605M
-24.76%635M
65.86%3.17B
3.69%844M
-38.13%1.91B
45.36%814M
118.32%3.09B
-89.03%560M
-73.07%1.41B
-7.77%5.11B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -41.18%50M142.11%46M226.92%85M137.50%19M123.85%26M110.96%8M-226.74%-109M-198.65%-73M-80.63%86M-60.43%74M
Profit adjustment
Interest (income) - adjustment 12.37%-170M11.11%-88M1.02%-194M-8.79%-99M-196.97%-196M-506.67%-91M-175.00%-66M-15.38%-15M76.92%-24M81.94%-13M
Interest expense - adjustment -4.82%79M-2.44%40M3.75%83M7.89%41M3.90%80M0.00%38M42.59%77M65.22%38M28.57%54M15.00%23M
Attributable subsidiary (profit) loss -25.00%3M0.00%2M0.00%4M0.00%2M0.00%4M0.00%2M0.00%4M0.00%2M0.00%4M0.00%2M
Asset sale loss (gain): 100.00%4M--2M100.00%2M------1M--------------------
-Loss (gain) on sale of property, machinery and equipment 100.00%4M--2M100.00%2M------1M--------------------
Depreciation and amortization: -0.47%1.48B1.22%746M0.68%1.49B-0.27%737M1.72%1.48B3.36%739M12.00%1.46B13.13%715M6.21%1.3B3.95%632M
-Depreciation -0.47%1.48B1.22%746M0.68%1.49B-0.27%737M1.72%1.48B3.36%739M12.00%1.46B13.13%715M6.21%1.3B3.95%632M
Special items -4.93%-149M-2.99%-69M13.94%-142M22.09%-67M13.16%-165M4.44%-86M-7.34%-190M-13.92%-90M-10.63%-177M8.14%-79M
Operating profit before the change of operating capital -2.11%1.3B7.27%679M7.96%1.33B3.77%633M5.03%1.23B5.72%610M-5.71%1.17B-9.70%577M-14.28%1.24B-3.03%639M
Change of operating capital
Inventory (increase) decrease 270.77%111M225.81%101M-2,066.67%-65M0.00%31M25.00%-3M-16.22%31M0.00%-4M470.00%37M89.19%-4M28.57%-10M
Accounts receivable (increase)decrease -110.24%-13M110.00%3M354.00%127M-57.89%-30M-2.04%-50M66.67%-19M-136.03%-49M-133.14%-57M140.12%136M236.51%172M
Accounts payable increase (decrease) 42.60%-159M-9.89%-100M-925.93%-277M---91M-307.69%-27M-----99.35%13M-101.97%-7M650.75%2.01B17.94%355M
Special items for working capital changes --------0.00%1M-----93.75%1M-87.50%1M45.45%16M33.33%8M83.33%11M200.00%6M
Cash  from business operations 11.21%1.24B25.78%683M-3.21%1.12B-12.84%543M0.35%1.15B11.65%623M-66.22%1.15B-51.98%558M152.08%3.4B41.36%1.16B
Other taxs ---------150.00%-5M-------2M--------------------
Interest paid - operating 0.00%-29M-7.14%-15M-26.09%-29M-40.00%-14M-21.05%-23M-11.11%-10M13.64%-19M25.00%-9M18.52%-22M14.29%-12M
Net cash from operations 12.03%1.21B26.28%668M-4.08%1.08B-13.70%529M-0.18%1.13B11.66%613M-66.56%1.13B-52.26%549M160.29%3.38B46.31%1.15B
Cash flow from investment activities
Interest received - investment -30.20%141M-19.48%62M24.69%202M35.09%77M315.38%162M850.00%57M143.75%39M-45.45%6M-84.16%16M-83.08%11M
Loan receivable (increase) decrease 27.08%-70M37.78%-28M-52.38%-96M-32.35%-45M-36.96%-63M-47.83%-34M-12.20%-46M20.69%-23M25.45%-41M---29M
Decrease in deposits (increase) -309.18%-2.64B-157.71%-2.61B208.79%1.26B55.83%-1.01B-159.60%-1.16B-259.09%-2.29B176.06%1.95B---638M---2.56B----
Sale of fixed assets 100.00%2M--1M--1M----------------------------
Purchase of fixed assets -1.38%-440M-4.82%-174M9.77%-434M-1.84%-166M3.02%-481M-3.82%-163M43.25%-496M51.54%-157M-47.39%-874M-208.57%-324M
Purchase of intangible assets ------------------------93.24%-138M72.40%-138M-909.90%-2.04B-147.52%-500M
Net cash from investment operations -421.47%-3.01B-139.70%-2.75B160.66%936M52.86%-1.15B-218.06%-1.54B-155.89%-2.43B123.76%1.31B-12.83%-950M-634.31%-5.5B-211.85%-842M
Net cash before financing -189.14%-1.8B-236.95%-2.08B584.86%2.02B66.06%-617M-117.08%-416M-353.37%-1.82B214.69%2.44B-230.19%-401M-487.59%-2.12B-40.31%308M
Cash flow from financing activities
Dividends paid - financing 0.00%-361M0.00%-251M0.00%-361M0.00%-251M0.00%-361M0.00%-251M72.55%-361M0.00%-251M-351.89%-1.32B-38.67%-251M
Net cash from financing operations -0.79%-765M-1.11%-454M0.26%-759M1.32%-449M0.26%-761M-0.44%-455M55.46%-763M0.00%-453M-140.25%-1.71B-14.39%-453M
Net Cash -303.74%-2.56B-137.62%-2.53B206.88%1.26B53.10%-1.07B-170.35%-1.18B-166.16%-2.27B143.60%1.67B-488.97%-854M-2,225.45%-3.84B-220.83%-145M
Begining period cash 65.86%3.17B65.86%3.17B-38.13%1.91B-38.13%1.91B118.32%3.09B118.32%3.09B-73.07%1.41B-73.07%1.41B-3.05%5.25B-3.05%5.25B
Cash at the end -80.90%605M-24.76%635M65.86%3.17B3.69%844M-38.13%1.91B45.36%814M118.32%3.09B-89.03%560M-73.07%1.41B-7.77%5.11B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More