CN Stock MarketDetailed Quotes

002163 Hainan Development Holdings Nanhai

Watchlist
  • 9.04
  • +0.40+4.63%
Not Open Nov 25 15:00 CST
7.64BMarket Cap-26510P/E (TTM)

Hainan Development Holdings Nanhai Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-3.00%2.78B
7.63%1.86B
4.67%781.94M
15.67%4.18B
21.35%2.87B
25.86%1.73B
41.59%747.01M
-17.17%3.62B
-10.28%2.36B
-17.15%1.37B
Operating revenue
-3.00%2.78B
7.63%1.86B
4.67%781.94M
15.67%4.18B
21.35%2.87B
25.86%1.73B
41.59%747.01M
-17.17%3.62B
-10.28%2.36B
-17.15%1.37B
Other operating revenue
----
10.98%11.24M
----
-20.22%21.3M
----
1.05%10.12M
----
-66.09%26.7M
----
-11.01%10.02M
Total operating cost
-2.55%2.89B
5.61%1.91B
2.85%828.55M
12.36%4.25B
20.90%2.96B
25.27%1.81B
36.32%805.61M
-12.93%3.78B
-7.51%2.45B
-11.26%1.44B
Operating cost
-2.82%2.59B
5.48%1.72B
3.13%737.7M
13.63%3.81B
22.96%2.66B
28.92%1.63B
44.64%715.34M
-13.09%3.36B
-4.71%2.17B
-9.71%1.26B
Operating tax surcharges
0.74%11.39M
28.44%8.01M
68.66%3.72M
-4.95%19.52M
-6.84%11.3M
-22.22%6.24M
-47.03%2.21M
-17.78%20.54M
-33.82%12.13M
-21.28%8.02M
Operating expense
-10.52%36.5M
13.86%25.05M
30.93%12.9M
14.64%59.56M
27.33%40.79M
5.04%22M
11.55%9.85M
10.52%51.95M
-49.07%32.04M
-47.93%20.94M
Administration expense
-1.56%147.3M
3.06%96.74M
2.01%45.08M
5.06%222.75M
5.20%149.62M
-0.55%93.87M
-14.44%44.19M
-12.54%212.03M
-12.32%142.23M
-5.63%94.39M
Financial expense
24.77%12.56M
30.19%6.99M
-34.66%5.42M
-4.54%17.66M
-28.50%10.07M
-54.39%5.37M
-22.81%8.3M
-60.43%18.49M
-50.13%14.08M
-37.77%11.78M
-Interest expense (Financial expense)
-6.15%17.54M
-1.78%11.96M
20.77%6.51M
-28.50%26.4M
-40.37%18.7M
-46.22%12.18M
-47.52%5.39M
-14.96%36.92M
3.60%31.35M
14.32%22.64M
-Interest Income (Financial expense)
7.76%-6.95M
-7.24%-5.36M
-77.92%-2.16M
-41.06%-9.74M
-96.16%-7.54M
-109.60%-5M
7.67%-1.21M
-17.40%-6.91M
21.66%-3.84M
49.62%-2.39M
Research and development
4.35%89.25M
5.31%58.09M
-7.75%23.73M
-5.39%115.87M
3.79%85.53M
16.15%55.16M
22.49%25.73M
1.56%122.47M
-20.03%82.4M
-21.94%47.49M
Credit Impairment Loss
-3,076.52%-8.27M
-310.91%-3.42M
-423.31%-3.02M
101.59%484.52K
97.99%-260.27K
117.60%1.62M
157.07%932.93K
-116.46%-30.4M
-109.52%-12.92M
-122.24%-9.22M
Asset Impairment Loss
-21,343.69%-189.88M
-1,068.73%-17.42M
-277.25%-3.75M
-225.67%-58.48M
73.75%-885.49K
151.00%1.8M
113.36%2.12M
53.96%-17.96M
65.21%-3.37M
57.80%-3.53M
Other net revenue
-184.76%-177.72M
-173.41%-7.82M
-128.43%-1.79M
559.46%159.45M
4,083.36%209.66M
287.14%10.65M
142.86%6.29M
-122.48%-34.7M
-103.82%-5.26M
-112.10%-5.69M
Fair value change income
112.38%114.46K
41.67%-493.04K
55.00%-158.48K
-427.38%-1.16M
-78.21%-924.45K
2.81%-845.21K
52.41%-352.17K
191.24%354.99K
---518.74K
---869.66K
Invest income
-96.51%7.08M
0.76%2.74M
-42.52%623.29K
71,231.94%206.57M
6,806.70%203.01M
-4.74%2.72M
-31.98%1.08M
106.64%289.59K
2.59%2.94M
-18.95%2.86M
-Including: Investment income associates
102.76%7.65M
21.17%3.6M
50.16%1.22M
228.10%7.44M
28.33%3.77M
3.97%2.97M
-48.88%815.03K
-42.61%2.27M
2.59%2.94M
-18.95%2.86M
Asset deal income
--469.32K
--626.3K
----
----
----
--0
----
-16.32%-701.84K
-343.07%-800.97K
-10,341.91%-1.12M
Other revenue
46.45%12.77M
89.78%10.16M
79.87%4.51M
-12.19%12.04M
-7.31%8.72M
-13.62%5.35M
5.48%2.51M
-2.06%13.71M
8.68%9.41M
-40.35%6.2M
Operating profit
-345.11%-282.67M
17.30%-57.48M
7.45%-48.41M
146.37%92.94M
225.03%115.32M
8.72%-69.5M
13.97%-52.3M
-213.74%-200.44M
-175.27%-92.24M
-197.92%-76.14M
Add:Non operating Income
-13.38%155.74K
-0.24%148.78K
-4.27%79.19K
-73.64%365.83K
-50.76%179.8K
-24.78%149.15K
-42.50%82.72K
-48.28%1.39M
-85.83%365.11K
-91.47%198.27K
Less:Non operating expense
-67.07%98.6K
1.89%71.51K
-97.06%652.21
-18.04%1.6M
-79.83%299.44K
-90.85%70.19K
-94.25%22.21K
-67.55%1.96M
-72.84%1.48M
-78.02%767.32K
Total profit
-345.32%-282.62M
17.32%-57.4M
7.49%-48.33M
145.62%91.7M
223.40%115.21M
9.50%-69.42M
14.42%-52.24M
-216.27%-201.01M
-178.02%-93.36M
-200.16%-76.71M
Less:Income tax cost
249.37%25.93M
72.20%-3.04M
-29.42%-9.46M
130.23%7.03M
-271.91%-17.36M
-218.09%-10.94M
-99.05%-7.31M
-300.14%-23.26M
-121.69%-4.67M
-115.13%-3.44M
Net profit
-332.75%-308.55M
7.06%-54.36M
13.50%-38.87M
147.63%84.67M
249.47%132.57M
20.18%-58.48M
21.68%-44.93M
-210.22%-177.75M
-190.37%-88.69M
-236.04%-73.27M
Net profit from continuing operation
-386.73%-308.55M
7.06%-54.36M
13.50%-38.87M
35.04%-115.46M
28.06%-63.39M
20.18%-58.48M
21.68%-44.93M
-210.22%-177.75M
-189.79%-88.12M
-236.04%-73.27M
Net income from discontinuing operating
----
----
----
--200.13M
34,556.64%195.96M
----
----
----
---568.71K
----
Less:Minority Profit
-416.15%-75.67M
18.39%-11.39M
12.11%-9.55M
79.17%-6.9M
14.82%-14.66M
12.70%-13.95M
26.61%-10.87M
-158.15%-33.15M
-226.80%-17.21M
-167.04%-15.98M
Net profit of parent company owners
-258.18%-232.88M
3.51%-42.97M
13.94%-29.31M
163.33%91.57M
305.97%147.23M
22.27%-44.53M
19.97%-34.06M
-238.70%-144.6M
-184.52%-71.48M
-290.85%-57.29M
Earning per share
Basic earning per share
-264.71%-0.28
0.00%-0.05
25.00%-0.03
164.71%0.11
312.50%0.17
28.57%-0.05
20.00%-0.04
-230.77%-0.17
-172.73%-0.08
-275.00%-0.07
Diluted earning per share
-264.71%-0.28
0.00%-0.05
25.00%-0.03
164.71%0.11
312.50%0.17
28.57%-0.05
20.00%-0.04
-230.77%-0.17
-172.73%-0.08
-275.00%-0.07
Other composite income
Total composite income
-332.75%-308.55M
7.06%-54.36M
13.50%-38.87M
147.63%84.67M
249.47%132.57M
20.18%-58.48M
21.68%-44.93M
-210.22%-177.75M
-190.37%-88.69M
-236.04%-73.27M
Total composite income of parent company owners
-258.18%-232.88M
3.51%-42.97M
13.94%-29.31M
163.33%91.57M
305.97%147.23M
22.27%-44.53M
19.97%-34.06M
-238.70%-144.6M
-184.52%-71.48M
-290.85%-57.29M
Total composite income of minority owners
-416.15%-75.67M
18.39%-11.39M
12.11%-9.55M
79.17%-6.9M
14.82%-14.66M
12.70%-13.95M
26.61%-10.87M
-158.15%-33.15M
-226.80%-17.21M
-167.04%-15.98M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -3.00%2.78B7.63%1.86B4.67%781.94M15.67%4.18B21.35%2.87B25.86%1.73B41.59%747.01M-17.17%3.62B-10.28%2.36B-17.15%1.37B
Operating revenue -3.00%2.78B7.63%1.86B4.67%781.94M15.67%4.18B21.35%2.87B25.86%1.73B41.59%747.01M-17.17%3.62B-10.28%2.36B-17.15%1.37B
Other operating revenue ----10.98%11.24M-----20.22%21.3M----1.05%10.12M-----66.09%26.7M-----11.01%10.02M
Total operating cost -2.55%2.89B5.61%1.91B2.85%828.55M12.36%4.25B20.90%2.96B25.27%1.81B36.32%805.61M-12.93%3.78B-7.51%2.45B-11.26%1.44B
Operating cost -2.82%2.59B5.48%1.72B3.13%737.7M13.63%3.81B22.96%2.66B28.92%1.63B44.64%715.34M-13.09%3.36B-4.71%2.17B-9.71%1.26B
Operating tax surcharges 0.74%11.39M28.44%8.01M68.66%3.72M-4.95%19.52M-6.84%11.3M-22.22%6.24M-47.03%2.21M-17.78%20.54M-33.82%12.13M-21.28%8.02M
Operating expense -10.52%36.5M13.86%25.05M30.93%12.9M14.64%59.56M27.33%40.79M5.04%22M11.55%9.85M10.52%51.95M-49.07%32.04M-47.93%20.94M
Administration expense -1.56%147.3M3.06%96.74M2.01%45.08M5.06%222.75M5.20%149.62M-0.55%93.87M-14.44%44.19M-12.54%212.03M-12.32%142.23M-5.63%94.39M
Financial expense 24.77%12.56M30.19%6.99M-34.66%5.42M-4.54%17.66M-28.50%10.07M-54.39%5.37M-22.81%8.3M-60.43%18.49M-50.13%14.08M-37.77%11.78M
-Interest expense (Financial expense) -6.15%17.54M-1.78%11.96M20.77%6.51M-28.50%26.4M-40.37%18.7M-46.22%12.18M-47.52%5.39M-14.96%36.92M3.60%31.35M14.32%22.64M
-Interest Income (Financial expense) 7.76%-6.95M-7.24%-5.36M-77.92%-2.16M-41.06%-9.74M-96.16%-7.54M-109.60%-5M7.67%-1.21M-17.40%-6.91M21.66%-3.84M49.62%-2.39M
Research and development 4.35%89.25M5.31%58.09M-7.75%23.73M-5.39%115.87M3.79%85.53M16.15%55.16M22.49%25.73M1.56%122.47M-20.03%82.4M-21.94%47.49M
Credit Impairment Loss -3,076.52%-8.27M-310.91%-3.42M-423.31%-3.02M101.59%484.52K97.99%-260.27K117.60%1.62M157.07%932.93K-116.46%-30.4M-109.52%-12.92M-122.24%-9.22M
Asset Impairment Loss -21,343.69%-189.88M-1,068.73%-17.42M-277.25%-3.75M-225.67%-58.48M73.75%-885.49K151.00%1.8M113.36%2.12M53.96%-17.96M65.21%-3.37M57.80%-3.53M
Other net revenue -184.76%-177.72M-173.41%-7.82M-128.43%-1.79M559.46%159.45M4,083.36%209.66M287.14%10.65M142.86%6.29M-122.48%-34.7M-103.82%-5.26M-112.10%-5.69M
Fair value change income 112.38%114.46K41.67%-493.04K55.00%-158.48K-427.38%-1.16M-78.21%-924.45K2.81%-845.21K52.41%-352.17K191.24%354.99K---518.74K---869.66K
Invest income -96.51%7.08M0.76%2.74M-42.52%623.29K71,231.94%206.57M6,806.70%203.01M-4.74%2.72M-31.98%1.08M106.64%289.59K2.59%2.94M-18.95%2.86M
-Including: Investment income associates 102.76%7.65M21.17%3.6M50.16%1.22M228.10%7.44M28.33%3.77M3.97%2.97M-48.88%815.03K-42.61%2.27M2.59%2.94M-18.95%2.86M
Asset deal income --469.32K--626.3K--------------0-----16.32%-701.84K-343.07%-800.97K-10,341.91%-1.12M
Other revenue 46.45%12.77M89.78%10.16M79.87%4.51M-12.19%12.04M-7.31%8.72M-13.62%5.35M5.48%2.51M-2.06%13.71M8.68%9.41M-40.35%6.2M
Operating profit -345.11%-282.67M17.30%-57.48M7.45%-48.41M146.37%92.94M225.03%115.32M8.72%-69.5M13.97%-52.3M-213.74%-200.44M-175.27%-92.24M-197.92%-76.14M
Add:Non operating Income -13.38%155.74K-0.24%148.78K-4.27%79.19K-73.64%365.83K-50.76%179.8K-24.78%149.15K-42.50%82.72K-48.28%1.39M-85.83%365.11K-91.47%198.27K
Less:Non operating expense -67.07%98.6K1.89%71.51K-97.06%652.21-18.04%1.6M-79.83%299.44K-90.85%70.19K-94.25%22.21K-67.55%1.96M-72.84%1.48M-78.02%767.32K
Total profit -345.32%-282.62M17.32%-57.4M7.49%-48.33M145.62%91.7M223.40%115.21M9.50%-69.42M14.42%-52.24M-216.27%-201.01M-178.02%-93.36M-200.16%-76.71M
Less:Income tax cost 249.37%25.93M72.20%-3.04M-29.42%-9.46M130.23%7.03M-271.91%-17.36M-218.09%-10.94M-99.05%-7.31M-300.14%-23.26M-121.69%-4.67M-115.13%-3.44M
Net profit -332.75%-308.55M7.06%-54.36M13.50%-38.87M147.63%84.67M249.47%132.57M20.18%-58.48M21.68%-44.93M-210.22%-177.75M-190.37%-88.69M-236.04%-73.27M
Net profit from continuing operation -386.73%-308.55M7.06%-54.36M13.50%-38.87M35.04%-115.46M28.06%-63.39M20.18%-58.48M21.68%-44.93M-210.22%-177.75M-189.79%-88.12M-236.04%-73.27M
Net income from discontinuing operating --------------200.13M34,556.64%195.96M---------------568.71K----
Less:Minority Profit -416.15%-75.67M18.39%-11.39M12.11%-9.55M79.17%-6.9M14.82%-14.66M12.70%-13.95M26.61%-10.87M-158.15%-33.15M-226.80%-17.21M-167.04%-15.98M
Net profit of parent company owners -258.18%-232.88M3.51%-42.97M13.94%-29.31M163.33%91.57M305.97%147.23M22.27%-44.53M19.97%-34.06M-238.70%-144.6M-184.52%-71.48M-290.85%-57.29M
Earning per share
Basic earning per share -264.71%-0.280.00%-0.0525.00%-0.03164.71%0.11312.50%0.1728.57%-0.0520.00%-0.04-230.77%-0.17-172.73%-0.08-275.00%-0.07
Diluted earning per share -264.71%-0.280.00%-0.0525.00%-0.03164.71%0.11312.50%0.1728.57%-0.0520.00%-0.04-230.77%-0.17-172.73%-0.08-275.00%-0.07
Other composite income
Total composite income -332.75%-308.55M7.06%-54.36M13.50%-38.87M147.63%84.67M249.47%132.57M20.18%-58.48M21.68%-44.93M-210.22%-177.75M-190.37%-88.69M-236.04%-73.27M
Total composite income of parent company owners -258.18%-232.88M3.51%-42.97M13.94%-29.31M163.33%91.57M305.97%147.23M22.27%-44.53M19.97%-34.06M-238.70%-144.6M-184.52%-71.48M-290.85%-57.29M
Total composite income of minority owners -416.15%-75.67M18.39%-11.39M12.11%-9.55M79.17%-6.9M14.82%-14.66M12.70%-13.95M26.61%-10.87M-158.15%-33.15M-226.80%-17.21M-167.04%-15.98M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data