CN Stock MarketDetailed Quotes

002196 Zhejiang Founder Motor

Watchlist
  • 6.04
  • +0.01+0.17%
Market Closed Nov 29 15:00 CST
3.01BMarket Cap223.70P/E (TTM)

Zhejiang Founder Motor Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-19.90%376.14M
-39.24%339.28M
-0.84%470.21M
24.76%403.01M
14.77%469.6M
23.50%558.38M
-8.40%474.19M
-43.07%323.04M
48.43%409.18M
160.72%452.15M
Transactional financial assets
105.77%5.35M
758.06%53.2M
--32M
14.61%31.97M
-90.47%2.6M
-80.24%6.2M
----
-66.35%27.89M
-65.16%27.27M
-37.20%31.37M
Notes receivable and accounts receivable
5.38%851.86M
6.32%850.92M
48.61%952.86M
31.59%1.14B
-2.31%808.34M
8.06%800.3M
-8.91%641.18M
39.29%864.57M
77.28%827.46M
39.61%740.61M
-Notes receivable
-44.25%58.94M
34.46%106.62M
65.80%227.93M
-44.27%59.12M
3.25%105.72M
-20.64%79.29M
4.03%137.47M
51.27%106.08M
58.87%102.39M
13.16%99.91M
-Accounts receivable
12.85%792.92M
3.23%744.3M
43.92%724.93M
42.20%1.08B
-3.10%702.62M
12.53%721.01M
-11.90%503.71M
37.76%758.49M
80.24%725.06M
44.89%640.7M
Other receivables (including interest and dividends)
-7.48%33.71M
-38.17%32.61M
-10.03%40.63M
-35.25%55.55M
20.10%36.44M
24.58%52.75M
--45.16M
6.49%85.8M
174.49%30.34M
230.96%42.34M
-Dividend receivable
-97.97%274K
----
----
----
--13.5M
--13.5M
--13.5M
--13.5M
----
----
-Accrued interest receivable
----
----
----
----
----
--0
----
----
----
----
-Other receivable
----
-16.91%32.61M
----
----
----
-7.31%39.25M
----
-10.26%72.3M
----
230.96%42.34M
Contractual assets
0.66%2.82M
0.66%2.82M
-6.48%2.68M
-6.48%2.68M
-38.63%2.8M
-38.63%2.8M
-39.54%2.86M
-39.54%2.86M
-45.83%4.56M
-45.83%4.56M
Advance payment
47.13%26.57M
126.99%32.8M
-46.67%14.2M
-2.53%7.26M
-19.34%18.06M
-69.56%14.45M
-33.18%26.64M
-64.12%7.44M
-45.96%22.39M
80.34%47.47M
Inventories
-6.28%330.24M
-8.43%321.59M
-29.90%321.16M
-41.76%277.19M
-15.64%352.36M
-2.44%351.21M
19.90%458.16M
20.00%475.92M
-8.30%417.69M
-11.03%359.99M
Receivable financing
204.07%303.35M
184.73%480.91M
18.37%283.91M
-31.84%180.68M
-40.97%99.76M
-17.75%168.9M
28.88%239.86M
34.44%265.09M
7.69%168.99M
10.72%205.34M
Assets held for sale
----
----
----
----
----
--0
----
----
----
----
Non-current assets due within one year
----
----
----
----
----
--0
----
----
----
----
Other current assets
-58.29%28.88M
-62.11%25.92M
-26.93%29.06M
-21.25%21.7M
152.92%69.23M
180.39%68.4M
-7.91%39.77M
62.90%27.56M
-4.60%27.37M
10.74%24.39M
Total current assets
5.36%1.96B
5.76%2.14B
11.35%2.15B
1.80%2.12B
-3.93%1.86B
6.04%2.02B
-3.11%1.93B
4.65%2.08B
27.09%1.94B
35.00%1.91B
Non Current assets
Other equity investment
-95.24%1M
-95.24%1M
0.00%1M
-95.24%1M
0.00%21M
0.00%21M
-95.24%1M
0.00%21M
3.75%21M
0.96%21M
Other non-current financial assets
----
----
----
----
----
--0
----
----
----
----
Investment real estate
-0.12%101.08M
-0.12%101.08M
-0.12%101.08M
-0.12%101.08M
1.11%101.21M
1.11%101.21M
1.11%101.21M
1.11%101.21M
0.26%100.1M
0.26%100.1M
Long-term equity investment
36.75%68.72M
38.39%64.84M
41.39%59.75M
14.98%55.47M
-12.70%50.25M
-11.31%46.85M
-16.74%42.26M
-0.24%48.24M
-65.92%57.56M
-67.40%52.83M
Fixed assets
----
35.07%1.07B
----
----
----
93.50%788.65M
----
--731.94M
----
-21.97%407.57M
Constru in process
----
-20.63%307.85M
----
----
----
74.28%387.87M
----
--284.78M
----
37.79%222.55M
Intangible assets
-5.43%261.24M
-5.53%262.58M
-5.07%266.15M
-3.84%268.87M
154.68%276.25M
150.82%277.96M
148.43%280.36M
163.49%279.59M
-19.13%108.47M
-24.27%110.82M
Development expenditure
39.36%41.15M
38.82%33.08M
47.32%24.82M
116.61%18.04M
95.78%29.53M
58.01%23.83M
73.71%16.85M
--8.33M
--15.08M
--15.08M
Goodwill
-1.89%66.28M
-1.89%66.28M
-22.42%66.28M
-1.89%66.28M
-72.68%67.56M
-72.68%67.56M
-65.46%85.43M
-53.42%67.56M
0.00%247.32M
0.00%247.32M
Long deferred expense
50.68%20.5M
3.77%15.02M
-10.03%13.63M
21.26%15.73M
16.47%13.61M
4.87%14.48M
18.79%15.15M
-16.27%12.97M
-46.62%11.68M
-35.73%13.8M
Deferred tax assets
-12.17%52.28M
-13.39%51.18M
-9.83%53.93M
-10.33%53.55M
9.84%59.53M
9.70%59.09M
16.41%59.81M
23.06%59.72M
47.22%54.2M
66.98%53.86M
Usufruct assets
-25.48%7.41M
-12.19%10.57M
3,713.05%16.6M
853.66%20.4M
109.88%9.95M
72.14%12.04M
-96.48%435.23K
-81.40%2.14M
-79.80%4.74M
-71.22%6.99M
Other non current assets
70.84%56.62M
-53.40%54.41M
-65.87%55.21M
-55.03%57.06M
-81.29%33.14M
-25.28%116.74M
102.14%161.76M
36.01%126.86M
2,784.33%177.19M
2,443.33%156.24M
Total non current assets
6.20%2.06B
6.04%2.03B
11.68%2.03B
12.34%1.96B
25.48%1.94B
36.15%1.92B
40.10%1.82B
53.23%1.74B
8.62%1.54B
-2.50%1.41B
Total assets
5.79%4.02B
5.90%4.17B
11.51%4.18B
6.61%4.08B
9.12%3.8B
18.82%3.94B
13.96%3.75B
22.34%3.82B
18.18%3.48B
16.05%3.32B
Liabilities
Current liabilities
Short term loan
3.27%388.62M
1.58%370.33M
24.62%367.11M
10.24%353.62M
37.15%376.29M
133.05%364.56M
131.01%294.58M
199.40%320.77M
138.59%274.37M
6.62%156.43M
Notes payable and accounts payable
26.03%1.46B
16.46%1.62B
15.96%1.63B
-0.34%1.45B
-3.26%1.16B
17.23%1.39B
15.90%1.4B
25.03%1.46B
22.64%1.2B
40.58%1.18B
-Notes payable
70.02%529.01M
17.39%721.2M
7.37%679.11M
3.16%414.76M
-38.24%311.15M
2.50%614.38M
6.54%632.47M
-22.51%402.05M
27.20%503.83M
110.49%599.38M
-Accounts payable
9.84%928.45M
15.72%894.48M
23.02%946.72M
-1.67%1.04B
22.24%845.25M
32.34%772.96M
24.93%769.56M
63.07%1.06B
19.51%691.48M
4.84%584.09M
Contract liabilities
-28.63%11.04M
-54.00%8.04M
-27.52%7.24M
-31.91%7.9M
-35.46%15.47M
-11.11%17.49M
-54.87%9.99M
-36.13%11.61M
22.05%23.97M
49.52%19.67M
Advance receipts
----
----
----
----
----
--0
----
----
----
----
Salaries payable
-11.59%41.9M
-2.90%37.39M
14.15%34.56M
25.36%55.92M
46.78%47.39M
37.08%38.5M
7.49%30.28M
0.45%44.61M
11.82%32.29M
28.31%28.09M
Taxs payable
172.16%16.49M
40.01%13.73M
43.93%6.46M
19.64%13.92M
-8.78%6.06M
31.38%9.81M
-4.08%4.49M
-44.24%11.63M
42.09%6.64M
26.98%7.47M
Other payable (including interest and dividends)
-91.51%7.08M
-96.44%2.7M
-40.14%44M
-34.61%49.01M
7.52%83.4M
-1.73%75.9M
-38.06%73.51M
-45.88%74.95M
-35.12%77.57M
-39.14%77.24M
-Interest payable
----
----
----
----
----
--0
----
----
----
----
-Dividend payable
----
----
----
----
----
--0
----
----
----
----
-Other payable
----
-96.44%2.7M
----
----
----
-1.73%75.9M
----
--74.95M
----
-39.14%77.24M
Non current liabilities due within one year
-34.49%78.85M
-18.38%86.43M
32.22%127.82M
35.76%133.14M
205.60%120.36M
156.57%105.9M
266.38%96.67M
271.68%98.07M
1,752.71%39.39M
1,841.59%41.28M
Other current liabilities
90.98%1.07M
-7.69%650.16K
-37.62%521.55K
-75.69%175K
-74.42%558.64K
-61.20%704.32K
-55.90%836.07K
-52.16%719.98K
-2.24%2.18M
36.79%1.82M
Total current liabilities
10.88%2B
6.74%2.13B
15.75%2.21B
2.29%2.07B
9.34%1.81B
31.99%2B
24.25%1.91B
32.65%2.02B
30.39%1.65B
30.66%1.52B
Current liabilities
Long term loan
1.56%404.36M
6.94%419.24M
33.65%406.25M
72.39%412.06M
294.06%398.16M
468.27%392.05M
340.52%303.96M
--239.03M
--101.04M
--68.99M
Long term account payable
----
-76.47%16.89M
----
----
----
32.36%71.81M
----
--121.34M
----
--54.25M
Estimate liabilities
-30.95%40.55M
-1.16%58.04M
-12.10%51.6M
2.65%60.16M
715.72%58.72M
744.78%58.73M
--58.7M
484.48%58.6M
--7.2M
--6.95M
Deferred tax liabilities
34.81%14.83M
25.35%13.79M
39.04%15.45M
35.14%15.45M
5.75%11M
5.75%11M
6.79%11.11M
9.87%11.43M
6.44%10.41M
6.44%10.41M
Long term deferred income
-4.74%85.88M
-23.55%70.81M
-24.54%72.17M
-24.71%73.42M
-5.34%90.15M
-4.03%92.63M
-1.45%95.64M
-0.84%97.51M
1.25%95.23M
0.86%96.52M
Lease liabilities
-58.85%4.13M
-9.12%4.04M
--3.96M
--3.96M
172.50%10.04M
21.93%4.44M
----
----
-82.73%3.69M
-83.57%3.64M
Other non current liabilities
----
----
----
----
----
--0
----
----
----
----
Total non current liabilities
-9.31%558.23M
-7.59%582.82M
-1.22%561.93M
13.44%598.85M
133.76%615.56M
161.94%630.67M
159.26%568.88M
221.54%527.92M
110.37%263.33M
88.61%240.77M
Total liabilities
5.75%2.56B
3.30%2.72B
11.86%2.78B
4.60%2.67B
26.45%2.42B
49.80%2.63B
41.10%2.48B
51.01%2.55B
37.58%1.92B
36.40%1.76B
Shareholders equity
Paid-in capital
-0.21%497.67M
-0.21%497.67M
-0.21%497.67M
-0.21%497.67M
-0.04%498.72M
-0.04%498.72M
-0.04%498.72M
-0.04%498.72M
-0.11%498.91M
-0.11%498.91M
Capital reserve funds
0.43%1.89B
0.65%1.89B
0.88%1.88B
0.88%1.88B
1.02%1.88B
1.22%1.87B
1.53%1.87B
1.99%1.86B
1.75%1.86B
2.19%1.85B
Surplus reserve funds
0.00%38.37M
0.00%38.37M
0.00%38.37M
0.00%38.37M
0.00%38.37M
0.00%38.37M
0.00%38.37M
0.00%38.37M
0.00%38.37M
0.00%38.37M
Retained profit
3.42%-960.99M
9.01%-960.15M
9.32%-969.34M
9.43%-961M
-30.28%-995.07M
-38.64%-1.06B
-42.92%-1.07B
-27.82%-1.06B
3.51%-763.82M
0.21%-761.14M
Less:Treasury stock
--0
--0
-43.67%40.04M
-45.57%40.04M
-41.12%43.72M
-41.12%43.72M
-32.79%71.09M
-30.45%73.56M
-31.02%74.24M
-31.02%74.24M
Other composite income
-88.84%-8.14M
-88.84%-8.14M
-8,361.53%-8.17M
5.33%-7.93M
61.40%-4.31M
61.40%-4.31M
100.89%98.9K
24.45%-8.38M
-62.32%-11.17M
-62.32%-11.17M
Specific reserves
----
----
----
----
----
--0
----
----
----
----
Shareholders equity without minority interests
5.90%1.45B
11.17%1.45B
10.90%1.4B
11.87%1.41B
-11.31%1.37B
-15.20%1.31B
-16.35%1.26B
-11.27%1.26B
6.05%1.55B
4.75%1.54B
Minority interests
-19.34%1.76M
-19.02%1.83M
-18.71%1.91M
-87.59%1.98M
-86.74%2.18M
-87.58%2.26M
-87.49%2.35M
-15.70%15.99M
-82.29%16.43M
-81.45%18.23M
Total shareholder equity
5.86%1.45B
11.12%1.46B
10.84%1.4B
10.63%1.41B
-12.11%1.37B
-16.05%1.31B
-17.23%1.27B
-11.33%1.27B
0.77%1.56B
-0.65%1.56B
Total liabilityies and equity
5.79%4.02B
5.90%4.17B
11.51%4.18B
6.61%4.08B
9.12%3.8B
18.82%3.94B
13.96%3.75B
22.34%3.82B
18.18%3.48B
16.05%3.32B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion with explanatory notes
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -19.90%376.14M-39.24%339.28M-0.84%470.21M24.76%403.01M14.77%469.6M23.50%558.38M-8.40%474.19M-43.07%323.04M48.43%409.18M160.72%452.15M
Transactional financial assets 105.77%5.35M758.06%53.2M--32M14.61%31.97M-90.47%2.6M-80.24%6.2M-----66.35%27.89M-65.16%27.27M-37.20%31.37M
Notes receivable and accounts receivable 5.38%851.86M6.32%850.92M48.61%952.86M31.59%1.14B-2.31%808.34M8.06%800.3M-8.91%641.18M39.29%864.57M77.28%827.46M39.61%740.61M
-Notes receivable -44.25%58.94M34.46%106.62M65.80%227.93M-44.27%59.12M3.25%105.72M-20.64%79.29M4.03%137.47M51.27%106.08M58.87%102.39M13.16%99.91M
-Accounts receivable 12.85%792.92M3.23%744.3M43.92%724.93M42.20%1.08B-3.10%702.62M12.53%721.01M-11.90%503.71M37.76%758.49M80.24%725.06M44.89%640.7M
Other receivables (including interest and dividends) -7.48%33.71M-38.17%32.61M-10.03%40.63M-35.25%55.55M20.10%36.44M24.58%52.75M--45.16M6.49%85.8M174.49%30.34M230.96%42.34M
-Dividend receivable -97.97%274K--------------13.5M--13.5M--13.5M--13.5M--------
-Accrued interest receivable ----------------------0----------------
-Other receivable -----16.91%32.61M-------------7.31%39.25M-----10.26%72.3M----230.96%42.34M
Contractual assets 0.66%2.82M0.66%2.82M-6.48%2.68M-6.48%2.68M-38.63%2.8M-38.63%2.8M-39.54%2.86M-39.54%2.86M-45.83%4.56M-45.83%4.56M
Advance payment 47.13%26.57M126.99%32.8M-46.67%14.2M-2.53%7.26M-19.34%18.06M-69.56%14.45M-33.18%26.64M-64.12%7.44M-45.96%22.39M80.34%47.47M
Inventories -6.28%330.24M-8.43%321.59M-29.90%321.16M-41.76%277.19M-15.64%352.36M-2.44%351.21M19.90%458.16M20.00%475.92M-8.30%417.69M-11.03%359.99M
Receivable financing 204.07%303.35M184.73%480.91M18.37%283.91M-31.84%180.68M-40.97%99.76M-17.75%168.9M28.88%239.86M34.44%265.09M7.69%168.99M10.72%205.34M
Assets held for sale ----------------------0----------------
Non-current assets due within one year ----------------------0----------------
Other current assets -58.29%28.88M-62.11%25.92M-26.93%29.06M-21.25%21.7M152.92%69.23M180.39%68.4M-7.91%39.77M62.90%27.56M-4.60%27.37M10.74%24.39M
Total current assets 5.36%1.96B5.76%2.14B11.35%2.15B1.80%2.12B-3.93%1.86B6.04%2.02B-3.11%1.93B4.65%2.08B27.09%1.94B35.00%1.91B
Non Current assets
Other equity investment -95.24%1M-95.24%1M0.00%1M-95.24%1M0.00%21M0.00%21M-95.24%1M0.00%21M3.75%21M0.96%21M
Other non-current financial assets ----------------------0----------------
Investment real estate -0.12%101.08M-0.12%101.08M-0.12%101.08M-0.12%101.08M1.11%101.21M1.11%101.21M1.11%101.21M1.11%101.21M0.26%100.1M0.26%100.1M
Long-term equity investment 36.75%68.72M38.39%64.84M41.39%59.75M14.98%55.47M-12.70%50.25M-11.31%46.85M-16.74%42.26M-0.24%48.24M-65.92%57.56M-67.40%52.83M
Fixed assets ----35.07%1.07B------------93.50%788.65M------731.94M-----21.97%407.57M
Constru in process -----20.63%307.85M------------74.28%387.87M------284.78M----37.79%222.55M
Intangible assets -5.43%261.24M-5.53%262.58M-5.07%266.15M-3.84%268.87M154.68%276.25M150.82%277.96M148.43%280.36M163.49%279.59M-19.13%108.47M-24.27%110.82M
Development expenditure 39.36%41.15M38.82%33.08M47.32%24.82M116.61%18.04M95.78%29.53M58.01%23.83M73.71%16.85M--8.33M--15.08M--15.08M
Goodwill -1.89%66.28M-1.89%66.28M-22.42%66.28M-1.89%66.28M-72.68%67.56M-72.68%67.56M-65.46%85.43M-53.42%67.56M0.00%247.32M0.00%247.32M
Long deferred expense 50.68%20.5M3.77%15.02M-10.03%13.63M21.26%15.73M16.47%13.61M4.87%14.48M18.79%15.15M-16.27%12.97M-46.62%11.68M-35.73%13.8M
Deferred tax assets -12.17%52.28M-13.39%51.18M-9.83%53.93M-10.33%53.55M9.84%59.53M9.70%59.09M16.41%59.81M23.06%59.72M47.22%54.2M66.98%53.86M
Usufruct assets -25.48%7.41M-12.19%10.57M3,713.05%16.6M853.66%20.4M109.88%9.95M72.14%12.04M-96.48%435.23K-81.40%2.14M-79.80%4.74M-71.22%6.99M
Other non current assets 70.84%56.62M-53.40%54.41M-65.87%55.21M-55.03%57.06M-81.29%33.14M-25.28%116.74M102.14%161.76M36.01%126.86M2,784.33%177.19M2,443.33%156.24M
Total non current assets 6.20%2.06B6.04%2.03B11.68%2.03B12.34%1.96B25.48%1.94B36.15%1.92B40.10%1.82B53.23%1.74B8.62%1.54B-2.50%1.41B
Total assets 5.79%4.02B5.90%4.17B11.51%4.18B6.61%4.08B9.12%3.8B18.82%3.94B13.96%3.75B22.34%3.82B18.18%3.48B16.05%3.32B
Liabilities
Current liabilities
Short term loan 3.27%388.62M1.58%370.33M24.62%367.11M10.24%353.62M37.15%376.29M133.05%364.56M131.01%294.58M199.40%320.77M138.59%274.37M6.62%156.43M
Notes payable and accounts payable 26.03%1.46B16.46%1.62B15.96%1.63B-0.34%1.45B-3.26%1.16B17.23%1.39B15.90%1.4B25.03%1.46B22.64%1.2B40.58%1.18B
-Notes payable 70.02%529.01M17.39%721.2M7.37%679.11M3.16%414.76M-38.24%311.15M2.50%614.38M6.54%632.47M-22.51%402.05M27.20%503.83M110.49%599.38M
-Accounts payable 9.84%928.45M15.72%894.48M23.02%946.72M-1.67%1.04B22.24%845.25M32.34%772.96M24.93%769.56M63.07%1.06B19.51%691.48M4.84%584.09M
Contract liabilities -28.63%11.04M-54.00%8.04M-27.52%7.24M-31.91%7.9M-35.46%15.47M-11.11%17.49M-54.87%9.99M-36.13%11.61M22.05%23.97M49.52%19.67M
Advance receipts ----------------------0----------------
Salaries payable -11.59%41.9M-2.90%37.39M14.15%34.56M25.36%55.92M46.78%47.39M37.08%38.5M7.49%30.28M0.45%44.61M11.82%32.29M28.31%28.09M
Taxs payable 172.16%16.49M40.01%13.73M43.93%6.46M19.64%13.92M-8.78%6.06M31.38%9.81M-4.08%4.49M-44.24%11.63M42.09%6.64M26.98%7.47M
Other payable (including interest and dividends) -91.51%7.08M-96.44%2.7M-40.14%44M-34.61%49.01M7.52%83.4M-1.73%75.9M-38.06%73.51M-45.88%74.95M-35.12%77.57M-39.14%77.24M
-Interest payable ----------------------0----------------
-Dividend payable ----------------------0----------------
-Other payable -----96.44%2.7M-------------1.73%75.9M------74.95M-----39.14%77.24M
Non current liabilities due within one year -34.49%78.85M-18.38%86.43M32.22%127.82M35.76%133.14M205.60%120.36M156.57%105.9M266.38%96.67M271.68%98.07M1,752.71%39.39M1,841.59%41.28M
Other current liabilities 90.98%1.07M-7.69%650.16K-37.62%521.55K-75.69%175K-74.42%558.64K-61.20%704.32K-55.90%836.07K-52.16%719.98K-2.24%2.18M36.79%1.82M
Total current liabilities 10.88%2B6.74%2.13B15.75%2.21B2.29%2.07B9.34%1.81B31.99%2B24.25%1.91B32.65%2.02B30.39%1.65B30.66%1.52B
Current liabilities
Long term loan 1.56%404.36M6.94%419.24M33.65%406.25M72.39%412.06M294.06%398.16M468.27%392.05M340.52%303.96M--239.03M--101.04M--68.99M
Long term account payable -----76.47%16.89M------------32.36%71.81M------121.34M------54.25M
Estimate liabilities -30.95%40.55M-1.16%58.04M-12.10%51.6M2.65%60.16M715.72%58.72M744.78%58.73M--58.7M484.48%58.6M--7.2M--6.95M
Deferred tax liabilities 34.81%14.83M25.35%13.79M39.04%15.45M35.14%15.45M5.75%11M5.75%11M6.79%11.11M9.87%11.43M6.44%10.41M6.44%10.41M
Long term deferred income -4.74%85.88M-23.55%70.81M-24.54%72.17M-24.71%73.42M-5.34%90.15M-4.03%92.63M-1.45%95.64M-0.84%97.51M1.25%95.23M0.86%96.52M
Lease liabilities -58.85%4.13M-9.12%4.04M--3.96M--3.96M172.50%10.04M21.93%4.44M---------82.73%3.69M-83.57%3.64M
Other non current liabilities ----------------------0----------------
Total non current liabilities -9.31%558.23M-7.59%582.82M-1.22%561.93M13.44%598.85M133.76%615.56M161.94%630.67M159.26%568.88M221.54%527.92M110.37%263.33M88.61%240.77M
Total liabilities 5.75%2.56B3.30%2.72B11.86%2.78B4.60%2.67B26.45%2.42B49.80%2.63B41.10%2.48B51.01%2.55B37.58%1.92B36.40%1.76B
Shareholders equity
Paid-in capital -0.21%497.67M-0.21%497.67M-0.21%497.67M-0.21%497.67M-0.04%498.72M-0.04%498.72M-0.04%498.72M-0.04%498.72M-0.11%498.91M-0.11%498.91M
Capital reserve funds 0.43%1.89B0.65%1.89B0.88%1.88B0.88%1.88B1.02%1.88B1.22%1.87B1.53%1.87B1.99%1.86B1.75%1.86B2.19%1.85B
Surplus reserve funds 0.00%38.37M0.00%38.37M0.00%38.37M0.00%38.37M0.00%38.37M0.00%38.37M0.00%38.37M0.00%38.37M0.00%38.37M0.00%38.37M
Retained profit 3.42%-960.99M9.01%-960.15M9.32%-969.34M9.43%-961M-30.28%-995.07M-38.64%-1.06B-42.92%-1.07B-27.82%-1.06B3.51%-763.82M0.21%-761.14M
Less:Treasury stock --0--0-43.67%40.04M-45.57%40.04M-41.12%43.72M-41.12%43.72M-32.79%71.09M-30.45%73.56M-31.02%74.24M-31.02%74.24M
Other composite income -88.84%-8.14M-88.84%-8.14M-8,361.53%-8.17M5.33%-7.93M61.40%-4.31M61.40%-4.31M100.89%98.9K24.45%-8.38M-62.32%-11.17M-62.32%-11.17M
Specific reserves ----------------------0----------------
Shareholders equity without minority interests 5.90%1.45B11.17%1.45B10.90%1.4B11.87%1.41B-11.31%1.37B-15.20%1.31B-16.35%1.26B-11.27%1.26B6.05%1.55B4.75%1.54B
Minority interests -19.34%1.76M-19.02%1.83M-18.71%1.91M-87.59%1.98M-86.74%2.18M-87.58%2.26M-87.49%2.35M-15.70%15.99M-82.29%16.43M-81.45%18.23M
Total shareholder equity 5.86%1.45B11.12%1.46B10.84%1.4B10.63%1.41B-12.11%1.37B-16.05%1.31B-17.23%1.27B-11.33%1.27B0.77%1.56B-0.65%1.56B
Total liabilityies and equity 5.79%4.02B5.90%4.17B11.51%4.18B6.61%4.08B9.12%3.8B18.82%3.94B13.96%3.75B22.34%3.82B18.18%3.48B16.05%3.32B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion with explanatory notes------Unqualified opinion----
Auditor ------Grant Thornton Certified Public Accountants (Special General Partnership)------Grant Thornton Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data