(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 91.56%363.6M | 165.40%531.23M | 122.38%442.68M | 125.18%425.97M | 14.81%189.81M | 64.24%200.16M | 142.43%199.06M | 66.77%189.17M | 29.10%165.32M | -19.63%121.87M |
Notes receivable and accounts receivable | 32.52%315.88M | 19.70%271.09M | 21.06%271.83M | 30.04%289.13M | 44.52%238.36M | 26.73%226.47M | 13.91%224.54M | 6.39%222.34M | -26.93%164.93M | -17.84%178.7M |
-Notes receivable | ---- | ---- | ---- | ---- | --475K | --1.9M | --2M | ---- | ---- | ---- |
-Accounts receivable | 32.79%315.88M | 20.72%271.09M | 22.15%271.83M | 30.04%289.13M | 44.24%237.88M | 25.67%224.57M | 12.89%222.54M | 7.01%222.34M | -25.99%164.93M | -17.23%178.7M |
Other receivables (including interest and dividends) | -40.54%19.9M | -50.15%17.09M | 28.44%44.1M | -4.91%32.47M | 16.08%33.46M | 48.39%34.27M | 36.72%34.34M | 27.51%34.15M | -44.06%28.83M | -88.88%23.1M |
-Dividend receivable | --11.77M | --11.77M | --11.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | -84.48%5.32M | ---- | ---- | ---- | 48.39%34.27M | ---- | 27.51%34.15M | ---- | -88.88%23.1M |
Contractual assets | -33.03%337.59M | -26.30%372.45M | -3.55%421.11M | 11.61%452.8M | -20.38%504.12M | -21.05%505.39M | -29.13%436.59M | -35.41%405.7M | -1.87%633.13M | 3.40%640.17M |
Advance payment | -65.68%1M | 237.71%1.04M | 32.12%953.69K | 150.09%1.82M | -88.08%2.92M | -98.82%307.83K | -97.40%721.82K | -96.58%729.44K | -19.02%24.48M | 35.98%26.18M |
Inventories | -19.45%59.13M | -20.70%59.17M | -13.46%59.29M | -7.29%59.59M | 12.25%73.41M | 15.79%74.61M | -5.04%68.51M | -9.01%64.28M | -15.14%65.4M | -19.11%64.44M |
Non-current assets due within one year | -33.04%517.05K | -6.36%576.23K | -26.47%541.87K | -11.94%541.87K | 2,857.27%772.19K | -4.89%615.35K | 13.89%736.89K | -4.89%615.35K | -99.99%26.11K | -99.79%647.01K |
Other current assets | 67.95%86.62M | 59.02%94.68M | 4.92%165.67M | 15.17%162.67M | -51.96%51.57M | -38.08%59.54M | 84.98%157.9M | 54.48%141.25M | -11.15%107.35M | -20.41%96.15M |
Total current assets | 8.21%1.18B | 22.33%1.35B | 25.28%1.41B | 34.66%1.43B | -7.99%1.09B | -4.33%1.1B | 1.46%1.12B | -8.88%1.06B | -25.53%1.19B | -33.48%1.15B |
Non Current assets | ||||||||||
Investment real estate | 7.88%11.8M | 7.92%11.9M | -20.52%8.8M | -20.82%8.89M | -2.96%10.94M | -2.93%11.03M | -3.35%11.08M | -2.88%11.22M | -2.87%11.27M | -2.85%11.36M |
Long-term equity investment | -71.03%4.59M | -62.05%6.44M | -63.53%5.95M | 14.18%17.97M | 5.54%15.85M | 14.58%16.96M | 14.55%16.33M | 13.40%15.74M | -60.67%15.02M | -60.54%14.8M |
Long term receivable account | -10.91%1.04B | -9.92%1.06B | 2.04%1.17B | -4.16%1.2B | 115.09%1.17B | 99.37%1.18B | 91.11%1.15B | 106.23%1.25B | 16.10%543.06M | 25.06%591.68M |
Fixed assets | ---- | 17.82%16.9M | ---- | ---- | ---- | -8.63%14.34M | ---- | -7.90%15.42M | ---- | -24.64%15.7M |
Productive biological assets | -9.72%63.46K | -9.52%64.95K | -9.33%66.44K | -9.14%67.93K | -14.24%70.29K | 225.27%71.78K | 186.73%73.27K | 115.57%74.76K | 46.48%81.96K | -70.41%22.07K |
Intangible assets | -3.53%6.76M | -3.44%6.83M | -3.35%6.89M | -3.27%6.95M | -3.24%7.01M | -3.21%7.07M | -3.19%7.13M | -3.16%7.19M | -3.16%7.25M | -3.14%7.3M |
Long deferred expense | -30.86%1.06M | -44.54%1.14M | -27.50%1.19M | -26.48%1.25M | 31.30%1.53M | 68.06%2.05M | 29.58%1.65M | 28.70%1.7M | -43.11%1.17M | -43.72%1.22M |
Deferred tax assets | 8.06%48.21M | 3.34%46.43M | 7.20%46.71M | 5.12%46.72M | 12.19%44.61M | 13.88%44.93M | 10.49%43.57M | 12.73%44.45M | -38.01%39.76M | -38.64%39.45M |
Usufruct assets | 142.62%14.34M | 127.18%15.95M | 202.61%18.55M | 160.18%19.75M | -26.47%5.91M | -20.44%7.02M | -21.80%6.13M | -19.85%7.59M | -37.04%8.04M | -38.69%8.83M |
Other non current assets | 15.20%500.31M | 18.44%480.9M | 15.89%494.22M | 30.02%490.38M | -20.72%434.28M | -22.85%406.01M | -10.65%426.44M | -19.95%377.17M | 20.15%547.75M | 15.98%526.25M |
Total non current assets | -3.40%1.64B | -2.36%1.65B | 5.71%1.77B | 4.31%1.81B | 43.19%1.7B | 38.84%1.69B | 42.53%1.68B | 47.05%1.73B | 10.05%1.19B | 12.09%1.22B |
Total assets | 1.14%2.83B | 7.38%3B | 13.56%3.18B | 15.82%3.23B | 17.59%2.8B | 17.85%2.79B | 22.63%2.8B | 19.28%2.79B | -11.17%2.38B | -15.92%2.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | -90.51%48.29M | -91.30%48.3M | -95.88%45.13M | -99.47%6.01M | -52.89%508.84M | -47.32%555.25M | 7.00%1.1B | -5.85%1.13B | -16.92%1.08B |
Notes payable and accounts payable | 21.29%732.06M | 22.85%784.98M | 17.41%816.74M | 23.24%907.97M | 37.37%603.56M | 34.67%638.97M | 62.11%695.61M | 56.30%736.73M | -7.81%439.36M | -3.84%474.48M |
-Notes payable | ---- | ---- | ---- | ---- | -95.28%200K | -80.72%2.11M | -90.10%1.98M | -83.89%3M | -76.54%4.24M | -52.81%10.92M |
-Accounts payable | 21.33%732.06M | 23.26%784.98M | 17.75%816.74M | 23.75%907.97M | 38.67%603.36M | 37.39%636.86M | 69.54%693.64M | 62.06%733.73M | -5.10%435.12M | -1.43%463.56M |
Contract liabilities | 135.28%232.92M | 398.99%259.74M | 803.51%263.09M | 1,039.00%215.21M | 429.53%98.99M | 83.13%52.05M | -13.57%29.12M | -38.44%18.89M | -29.53%18.69M | 28.83%28.42M |
Advance receipts | -96.75%9.54K | -99.24%2.08K | -78.67%165.31K | -62.49%233.83K | 100.57%293.02K | -11.57%272.02K | 28.40%775.11K | -2.50%623.3K | -30.82%146.09K | -6.01%307.61K |
Salaries payable | -49.38%2.41M | -41.01%2.74M | -1.18%3.25M | -72.34%1.34M | -29.84%4.76M | -34.98%4.64M | -45.73%3.29M | -66.85%4.83M | -22.11%6.79M | -23.99%7.14M |
Taxs payable | -28.02%2.88M | -86.54%1.91M | -30.83%7.18M | 19.44%9.95M | -80.36%4.01M | -28.89%14.21M | -52.34%10.38M | -50.83%8.33M | 14.21%20.4M | 28.29%19.98M |
Other payable (including interest and dividends) | -39.93%50.82M | -38.31%51.37M | 3.25%86.27M | 2.01%88.4M | 0.25%84.61M | 0.06%83.28M | 1.22%83.55M | 2.84%86.66M | -21.62%84.4M | -22.54%83.23M |
-Other payable | ---- | -38.31%51.37M | ---- | ---- | ---- | 0.06%83.28M | ---- | 2.84%86.66M | ---- | -22.54%83.23M |
Non current liabilities due within one year | 39.10%70.44M | 79.86%63.65M | 102.75%72.1M | 75.51%62.75M | 404.76%50.64M | 223.13%35.39M | 204.01%35.56M | 147.66%35.76M | -3.44%10.03M | 5.41%10.95M |
Other current liabilities | -34.64%225.83M | -20.17%242.35M | 2.03%316.94M | 39.74%344.64M | 169.16%345.51M | 153.79%303.6M | 185.70%310.65M | 105.74%246.62M | -0.17%128.36M | -7.89%119.63M |
Total current liabilities | 9.93%1.32B | -11.35%1.46B | -6.39%1.61B | -25.00%1.68B | -34.77%1.2B | -10.03%1.64B | -1.37%1.72B | 25.74%2.23B | -7.01%1.84B | -12.65%1.82B |
Current liabilities | ||||||||||
Long term loan | -7.84%1.12B | 56.14%1.13B | 68.96%1.13B | 708.57%1.13B | 612.94%1.21B | 326.47%725M | 294.12%670M | -17.65%140M | -5.56%170M | -5.56%170M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Specific account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.19%91.32M |
Estimate liabilities | 0.98%25.38M | -0.00%24.47M | 20.27%26.7M | 16.04%25.06M | 48.02%25.13M | 19.61%24.47M | 12.14%22.2M | 6.94%21.59M | -18.91%16.98M | -53.21%20.46M |
Deferred tax liabilities | 283.24%3.46M | 203.37%3.64M | 58.75%3.67M | 85.49%3.7M | --902.13K | --1.2M | --2.31M | --2M | ---- | ---- |
Long term deferred income | -20.36%385.82K | -19.37%410.47K | -18.47%435.12K | -17.66%459.77K | -16.99%484.42K | -16.37%509.07K | -15.81%533.72K | -16.30%558.38K | -16.36%583.56K | -16.58%608.75K |
Lease liabilities | 181.23%22.93M | 177.09%22.68M | 256.19%21.69M | 271.52%21.69M | -17.31%8.15M | -27.67%8.19M | -45.84%6.09M | -36.44%5.84M | -44.16%9.86M | -40.08%11.32M |
Other non current liabilities | 34.30%81.68M | 26.10%81.16M | 25.58%80.19M | 24.76%79.66M | 46.62%60.82M | 59.78%64.36M | 77.29%63.85M | 79.28%63.85M | -13.34%41.48M | -15.10%40.28M |
Total non current liabilities | -4.33%1.25B | 53.49%1.26B | 65.32%1.26B | 439.94%1.26B | 447.29%1.31B | 146.63%823.72M | 132.51%764.98M | -29.56%233.83M | -34.27%238.91M | -13.72%333.99M |
Total liabilities | 2.49%2.57B | 10.32%2.72B | 15.65%2.88B | 19.05%2.94B | 20.71%2.51B | 14.22%2.46B | 19.84%2.49B | 17.03%2.47B | -11.25%2.08B | -12.82%2.16B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%184.13M | 0.00%184.13M | 0.00%184.13M | 0.00%184.13M | 0.00%184.13M | 0.00%184.13M | 0.00%184.13M | 0.00%184.13M | 0.00%184.13M | 0.00%184.13M |
Capital reserve funds | -2.20%769.76M | -2.20%769.76M | -3.27%761.27M | -3.27%761.27M | 0.00%787.05M | 0.00%787.05M | 0.00%787.05M | 0.00%787.05M | -0.30%787.05M | -0.30%787.05M |
Surplus reserve funds | 0.00%41.42M | 0.00%41.42M | 0.00%41.42M | 0.00%41.42M | 0.00%41.42M | 0.00%41.42M | 0.00%41.42M | 0.00%41.42M | 0.00%41.42M | 0.00%41.42M |
Retained profit | 0.12%-982.88M | -0.92%-967.79M | 1.18%-949.71M | 0.94%-953.23M | 0.48%-984.02M | 3.24%-958.96M | 3.40%-961.03M | 1.12%-962.3M | -10.65%-988.77M | -10.83%-991.03M |
Specific reserves | 48.75%2.57M | 56.60%2.57M | 83.94%2.35M | 125.35%2.16M | -6.94%1.73M | --1.64M | --1.28M | --957.42K | --1.86M | ---- |
Shareholders equity without minority interests | -50.50%15.01M | -45.56%30.1M | -25.31%39.47M | -30.25%35.76M | 17.99%30.32M | 156.29%55.29M | 197.84%52.85M | 30.12%51.26M | -78.82%25.7M | -82.13%21.57M |
Minority interests | -5.78%245.23M | -8.58%247.05M | 1.33%261.6M | -4.85%257.6M | -5.83%260.28M | 43.60%270.23M | 36.96%258.16M | 41.82%270.74M | 27.47%276.4M | -14.40%188.18M |
Total shareholder equity | -10.45%260.24M | -14.86%277.15M | -3.19%301.08M | -8.90%293.36M | -3.80%290.6M | 55.19%325.52M | 50.80%311.01M | 39.82%322M | -10.66%302.09M | -38.41%209.75M |
Total liabilityies and equity | 1.14%2.83B | 7.38%3B | 13.56%3.18B | 15.82%3.23B | 17.59%2.8B | 17.85%2.79B | 22.63%2.8B | 19.28%2.79B | -11.17%2.38B | -15.92%2.37B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data