CN Stock MarketDetailed Quotes

002203 Zhejiang Hailiang

Watchlist
  • 11.04
  • +0.13+1.19%
Market Closed Dec 24 15:00 CST
22.06BMarket Cap21.48P/E (TTM)

Zhejiang Hailiang Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-4.73%5.9B
19.96%6.69B
31.37%6.75B
51.52%7.72B
36.27%6.19B
1.32%5.57B
-2.37%5.14B
8.37%5.1B
-6.42%4.54B
16.98%5.5B
Transactional financial assets
68.24%166.62M
20.28%78.7M
774.31%38.14M
70.38%31.35M
49.55%99.03M
-51.05%65.44M
-96.99%4.36M
-79.35%18.4M
91.28%66.22M
-38.80%133.67M
Notes receivable and accounts receivable
53.80%8.12B
44.15%8.67B
11.70%6.95B
19.15%5.67B
2.39%5.28B
-5.60%6.02B
2.37%6.22B
-19.93%4.76B
5.70%5.16B
11.07%6.37B
-Notes receivable
11.33%343.15M
475.38%316.57M
230.15%387.67M
322.15%264.17M
156.27%308.22M
-88.57%55.02M
4,535.93%117.42M
-73.95%62.58M
-36.99%120.27M
555.05%481.39M
-Accounts receivable
56.43%7.78B
40.17%8.36B
7.50%6.56B
15.11%5.41B
-1.28%4.97B
1.18%5.96B
0.48%6.1B
-17.66%4.7B
7.44%5.04B
4.02%5.89B
Other receivables (including interest and dividends)
62.46%465.61M
44.88%636.01M
-25.12%347.14M
-20.80%160.09M
240.50%286.6M
379.52%438.98M
63.43%463.62M
-23.72%202.14M
-78.58%84.17M
-60.21%91.55M
-Dividend receivable
----
149.03%16.04M
----
----
----
30.10%6.44M
----
----
----
--4.95M
-Accrued interest receivable
-32.26%1.27M
-38.94%988.64K
-23.30%805.73K
-35.57%692.33K
42.00%1.87M
-65.50%1.62M
-20.43%1.05M
-78.30%1.07M
112.30%1.32M
1.14%4.69M
-Other receivable
----
43.64%618.98M
----
----
----
426.14%430.92M
----
-22.68%201.06M
----
-63.67%81.9M
Advance payment
-34.10%2.04B
-5.74%1.9B
-14.45%1.74B
10.53%1.18B
49.91%3.1B
13.58%2.02B
13.97%2.03B
-13.50%1.06B
8.29%2.07B
-5.47%1.78B
Inventories
14.94%7.81B
24.48%9.35B
12.33%8.44B
3.34%7.09B
8.53%6.8B
2.66%7.51B
-11.74%7.51B
-11.85%6.86B
-2.48%6.26B
24.93%7.32B
Receivable financing
-24.05%1.32B
70.51%1.94B
-7.36%1.01B
15.62%1.07B
36.78%1.73B
-25.62%1.14B
34.54%1.09B
21.84%926.74M
-24.46%1.27B
7.65%1.53B
Other current assets
117.46%1.02B
52.12%743.47M
19.18%541.83M
2.91%407.32M
37.24%467.91M
33.78%488.73M
19.89%454.64M
18.76%395.78M
1.13%340.96M
-22.74%365.31M
Total current assets
12.05%26.84B
29.06%30.01B
12.64%25.82B
20.73%23.32B
21.05%23.95B
0.71%23.25B
-1.45%22.92B
-8.45%19.32B
-3.50%19.79B
12.52%23.09B
Non Current assets
Other equity investment
0.00%916M
0.00%916M
0.00%916M
0.00%916M
0.00%916M
0.00%916M
0.00%916M
0.00%916M
12.25%916M
12.25%916M
Investment real estate
3.04%257.66M
7.59%272.75M
5.05%260.26M
-4.39%248.36M
-3.87%250.05M
1.86%253.5M
-0.04%247.74M
3.57%259.77M
1.36%260.13M
-3.44%248.88M
Long-term equity investment
5.05%2.16B
3.44%2.11B
4.59%2.09B
5.74%2.06B
5.87%2.05B
7.61%2.04B
7.23%2B
5.87%1.95B
7.54%1.94B
7.10%1.9B
Fixed assets
----
92.55%7.27B
----
----
----
16.13%3.78B
----
16.16%3.72B
----
13.79%3.25B
Fixed assets liquidation
----
--707.38K
----
----
----
----
----
----
----
----
Constru in process
----
-22.17%3.67B
----
----
----
125.53%4.72B
----
137.52%3.96B
----
32.91%2.09B
Construction materials
----
----
----
----
----
----
----
----
----
--302.83K
Intangible assets
-1.02%869.4M
-1.51%872.05M
-1.33%878.26M
0.14%895.77M
-1.37%878.36M
-0.92%885.39M
-0.87%890.1M
19.70%894.52M
22.02%890.56M
21.18%893.6M
Development expenditure
----
----
----
----
36.68%16.24M
70.73%14.83M
46.35%13.15M
38.26%12.67M
35.23%11.88M
4.22%8.69M
Goodwill
-5.51%326.12M
-5.51%326.12M
-5.51%326.12M
-5.51%326.12M
0.00%345.16M
0.00%345.16M
0.00%345.16M
0.00%345.16M
0.00%345.16M
0.00%345.16M
Long deferred expense
-46.88%565.45K
-66.78%402.42K
-65.58%372.05K
-46.57%613.58K
--1.06M
150.45%1.21M
11,749.39%1.08M
1,924.07%1.15M
----
--483.67K
Deferred tax assets
69.40%521.7M
25.80%440.55M
12.33%366.78M
-9.08%302.26M
-22.77%307.97M
7.91%350.2M
-1.64%326.52M
8.42%332.43M
11.07%398.77M
-10.79%324.52M
Usufruct assets
20.35%75.07M
9.78%77.61M
13.16%83.71M
12.99%87.91M
-65.41%62.38M
-62.12%70.7M
-61.65%73.97M
-61.88%77.8M
427.16%180.33M
418.68%186.63M
Other non current assets
-14.84%759.24M
-22.12%630.69M
71.81%1.01B
-14.22%615.02M
-27.52%891.58M
-32.87%809.78M
-19.68%585.83M
25.60%716.98M
366.12%1.23B
421.78%1.21B
Total non current assets
14.54%18.04B
15.90%17.68B
25.19%18.09B
20.57%17.08B
20.03%15.75B
24.54%15.25B
26.16%14.45B
28.84%14.17B
31.68%13.12B
23.94%12.25B
Total assets
13.04%44.88B
23.85%47.69B
17.50%43.91B
20.66%40.41B
20.64%39.7B
8.97%38.51B
7.66%37.37B
4.32%33.49B
8.00%32.91B
16.23%35.34B
Liabilities
Current liabilities
Short term loan
27.72%11.77B
17.70%11.69B
16.28%11.34B
52.31%8.23B
78.97%9.22B
45.93%9.93B
42.68%9.75B
-8.48%5.4B
-14.03%5.15B
10.45%6.81B
Transactional financial liabilities
-66.15%24.91M
-66.74%110.81M
-50.59%60.02M
-19.79%66.57M
261.27%73.61M
12,502.10%333.15M
16,290.30%121.48M
19,227.84%83M
2.68%20.37M
-61.94%2.64M
Notes payable and accounts payable
-25.33%2.51B
69.75%4.54B
24.62%3.78B
-26.20%3.11B
-32.28%3.36B
-61.65%2.67B
-59.08%3.03B
-38.13%4.22B
-23.07%4.97B
5.91%6.97B
-Notes payable
-80.19%200M
171.38%1.65B
102.37%1.27B
-39.45%1.05B
-42.72%1.01B
-72.59%608M
-79.11%630M
-27.41%1.73B
-12.27%1.76B
10.01%2.22B
-Accounts payable
-1.82%2.31B
39.82%2.89B
4.23%2.5B
-16.96%2.07B
-26.53%2.36B
-56.54%2.06B
-45.32%2.4B
-43.91%2.49B
-27.95%3.21B
4.10%4.75B
Contract liabilities
0.76%862.54M
104.06%1.19B
97.67%664.78M
-1.93%414.43M
42.44%855.99M
80.82%585.43M
-30.41%336.3M
-24.43%422.6M
13.42%600.93M
-42.06%323.76M
Advance receipts
--4.13M
----
----
124.70%2.91M
----
--185.5K
----
80.16%1.29M
----
----
Salaries payable
-14.59%289.89M
-8.83%266.63M
-23.16%223.48M
-9.32%322.04M
27.98%339.41M
23.37%292.46M
43.92%290.83M
30.06%355.12M
-1.94%265.21M
-9.54%237.06M
Taxs payable
-12.78%216.15M
-3.95%223.7M
-15.59%218.09M
-13.55%264.96M
-26.93%247.84M
-13.35%232.89M
17.57%258.37M
30.62%306.5M
11.03%339.19M
-21.73%268.77M
Other payable (including interest and dividends)
2.68%339.69M
29.50%567.36M
-11.09%234.01M
-19.42%291.27M
22.50%330.82M
18.05%438.11M
-6.55%263.21M
24.36%361.45M
10.18%270.05M
28.52%371.12M
-Dividend payable
----
85.66%339.71M
----
----
----
460.29%182.97M
----
----
----
126.91%32.66M
-Other payable
----
-10.77%227.65M
----
----
----
-24.62%255.14M
----
24.36%361.45M
----
23.36%338.47M
Non current liabilities due within one year
10.38%2.49B
13.71%2.41B
-2.21%1.84B
-10.60%1.91B
90.22%2.25B
37.31%2.12B
45.23%1.88B
91.57%2.14B
-21.34%1.18B
44.97%1.54B
Other current liabilities
16.10%196.04M
109.46%262.72M
21.13%153.04M
22.40%154.9M
-7.16%168.86M
-41.59%125.43M
-58.71%126.34M
-20.77%126.55M
152.21%181.87M
211.68%214.73M
Total current liabilities
11.00%18.7B
27.08%21.27B
15.25%18.52B
10.09%14.77B
29.82%16.85B
-0.01%16.74B
-5.70%16.07B
-12.65%13.41B
-15.70%12.98B
9.14%16.74B
Current liabilities
Long term loan
12.50%5.95B
42.99%6.26B
16.93%5.2B
58.13%5.68B
40.48%5.29B
48.50%4.38B
84.65%4.45B
95.06%3.6B
239.39%3.77B
106.69%2.95B
Bonds payable
1.65%2.61B
0.68%2.57B
-0.46%2.54B
-1.67%2.5B
-4.74%2.57B
-3.80%2.56B
-2.70%2.55B
-1.49%2.55B
4.92%2.69B
4.92%2.66B
Long term salaries pay
11.28%123.2M
5.75%119.46M
12.79%119.17M
18.70%121.83M
-21.64%110.71M
-18.79%112.97M
-23.35%105.65M
-25.89%102.64M
-3.64%141.28M
-6.99%139.11M
Deferred tax liabilities
-7.68%221.9M
-1.54%240.52M
-5.09%212.35M
-16.74%186.62M
13.88%240.35M
10.79%244.28M
-2.40%223.73M
-0.75%224.14M
45.05%211.06M
45.88%220.49M
Long term deferred income
26.49%227.51M
48.01%241.5M
47.03%236.12M
49.88%241.85M
44.48%179.86M
33.54%163.16M
176.34%160.59M
172.84%161.37M
108.99%124.49M
101.93%122.18M
Lease liabilities
-19.34%39.18M
-14.62%44.99M
-10.71%54.67M
-8.69%59.33M
-67.94%48.57M
-67.97%52.7M
-63.22%61.23M
-62.69%64.97M
393.48%151.49M
410.78%164.52M
Total non current liabilities
8.72%9.17B
26.28%9.48B
10.76%8.36B
31.42%8.8B
19.02%8.44B
20.09%7.51B
34.29%7.55B
33.21%6.69B
74.60%7.09B
43.64%6.25B
Total liabilities
10.24%27.88B
26.83%30.75B
13.81%26.88B
17.19%23.57B
26.00%25.29B
5.46%24.24B
4.22%23.62B
-1.34%20.11B
3.15%20.07B
16.77%22.99B
Shareholders equity
Paid-in capital
0.31%2B
0.44%2B
0.60%2B
0.76%2B
1.30%1.99B
1.16%1.99B
1.00%1.99B
0.84%1.98B
-0.01%1.97B
-0.01%1.97B
Other equity instruments
-2.10%578.42M
-3.00%578.42M
-4.03%578.42M
-5.09%578.42M
-8.15%590.85M
-7.30%596.34M
-6.31%602.69M
-5.27%609.41M
-0.02%643.3M
-0.02%643.3M
Capital reserve funds
6.36%3.02B
7.41%3.02B
8.66%3.02B
10.03%3.02B
13.38%2.84B
12.58%2.82B
11.57%2.78B
10.48%2.75B
1.35%2.51B
1.08%2.5B
Surplus reserve funds
1.49%351.03M
1.49%351.03M
1.49%351.03M
1.49%351.03M
0.00%345.88M
0.00%345.88M
0.00%345.88M
0.00%345.88M
11.39%345.88M
11.39%345.88M
Retained profit
8.72%8.51B
8.91%8.25B
12.73%8.29B
13.59%7.97B
16.10%7.83B
17.26%7.57B
17.26%7.35B
17.81%7.02B
16.10%6.74B
17.32%6.46B
Less:Treasury stock
--250M
----
----
----
----
----
----
----
----
----
Other composite income
-7.94%123.06M
-92.23%20.47M
5,435.43%25.42M
5,579.16%129.23M
869.79%133.68M
218.35%263.52M
100.14%459.21K
99.31%-2.36M
93.69%-17.37M
16.89%-222.66M
Specific reserves
96.55%27.47M
19.01%24.42M
40.19%26.26M
39.64%26.15M
--13.97M
--20.52M
--18.73M
--18.73M
----
----
Shareholders equity without minority interests
4.47%14.36B
4.70%14.25B
9.18%14.29B
10.67%14.08B
12.79%13.75B
16.35%13.61B
14.90%13.09B
15.02%12.72B
14.64%12.19B
13.11%11.69B
Minority interests
295.92%2.64B
310.61%2.69B
311.92%2.74B
320.17%2.76B
2.39%666.22M
0.48%656.13M
0.81%664.81M
0.00%657.17M
70.91%650.64M
74.44%652.97M
Total shareholder equity
17.94%17B
18.78%16.94B
23.82%17.03B
25.88%16.84B
12.27%14.41B
15.51%14.26B
14.12%13.75B
14.17%13.38B
16.59%12.84B
15.26%12.35B
Total liabilityies and equity
13.04%44.88B
23.85%47.69B
17.50%43.91B
20.66%40.41B
20.64%39.7B
8.97%38.51B
7.66%37.37B
4.32%33.49B
8.00%32.91B
16.23%35.34B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -4.73%5.9B19.96%6.69B31.37%6.75B51.52%7.72B36.27%6.19B1.32%5.57B-2.37%5.14B8.37%5.1B-6.42%4.54B16.98%5.5B
Transactional financial assets 68.24%166.62M20.28%78.7M774.31%38.14M70.38%31.35M49.55%99.03M-51.05%65.44M-96.99%4.36M-79.35%18.4M91.28%66.22M-38.80%133.67M
Notes receivable and accounts receivable 53.80%8.12B44.15%8.67B11.70%6.95B19.15%5.67B2.39%5.28B-5.60%6.02B2.37%6.22B-19.93%4.76B5.70%5.16B11.07%6.37B
-Notes receivable 11.33%343.15M475.38%316.57M230.15%387.67M322.15%264.17M156.27%308.22M-88.57%55.02M4,535.93%117.42M-73.95%62.58M-36.99%120.27M555.05%481.39M
-Accounts receivable 56.43%7.78B40.17%8.36B7.50%6.56B15.11%5.41B-1.28%4.97B1.18%5.96B0.48%6.1B-17.66%4.7B7.44%5.04B4.02%5.89B
Other receivables (including interest and dividends) 62.46%465.61M44.88%636.01M-25.12%347.14M-20.80%160.09M240.50%286.6M379.52%438.98M63.43%463.62M-23.72%202.14M-78.58%84.17M-60.21%91.55M
-Dividend receivable ----149.03%16.04M------------30.10%6.44M--------------4.95M
-Accrued interest receivable -32.26%1.27M-38.94%988.64K-23.30%805.73K-35.57%692.33K42.00%1.87M-65.50%1.62M-20.43%1.05M-78.30%1.07M112.30%1.32M1.14%4.69M
-Other receivable ----43.64%618.98M------------426.14%430.92M-----22.68%201.06M-----63.67%81.9M
Advance payment -34.10%2.04B-5.74%1.9B-14.45%1.74B10.53%1.18B49.91%3.1B13.58%2.02B13.97%2.03B-13.50%1.06B8.29%2.07B-5.47%1.78B
Inventories 14.94%7.81B24.48%9.35B12.33%8.44B3.34%7.09B8.53%6.8B2.66%7.51B-11.74%7.51B-11.85%6.86B-2.48%6.26B24.93%7.32B
Receivable financing -24.05%1.32B70.51%1.94B-7.36%1.01B15.62%1.07B36.78%1.73B-25.62%1.14B34.54%1.09B21.84%926.74M-24.46%1.27B7.65%1.53B
Other current assets 117.46%1.02B52.12%743.47M19.18%541.83M2.91%407.32M37.24%467.91M33.78%488.73M19.89%454.64M18.76%395.78M1.13%340.96M-22.74%365.31M
Total current assets 12.05%26.84B29.06%30.01B12.64%25.82B20.73%23.32B21.05%23.95B0.71%23.25B-1.45%22.92B-8.45%19.32B-3.50%19.79B12.52%23.09B
Non Current assets
Other equity investment 0.00%916M0.00%916M0.00%916M0.00%916M0.00%916M0.00%916M0.00%916M0.00%916M12.25%916M12.25%916M
Investment real estate 3.04%257.66M7.59%272.75M5.05%260.26M-4.39%248.36M-3.87%250.05M1.86%253.5M-0.04%247.74M3.57%259.77M1.36%260.13M-3.44%248.88M
Long-term equity investment 5.05%2.16B3.44%2.11B4.59%2.09B5.74%2.06B5.87%2.05B7.61%2.04B7.23%2B5.87%1.95B7.54%1.94B7.10%1.9B
Fixed assets ----92.55%7.27B------------16.13%3.78B----16.16%3.72B----13.79%3.25B
Fixed assets liquidation ------707.38K--------------------------------
Constru in process -----22.17%3.67B------------125.53%4.72B----137.52%3.96B----32.91%2.09B
Construction materials --------------------------------------302.83K
Intangible assets -1.02%869.4M-1.51%872.05M-1.33%878.26M0.14%895.77M-1.37%878.36M-0.92%885.39M-0.87%890.1M19.70%894.52M22.02%890.56M21.18%893.6M
Development expenditure ----------------36.68%16.24M70.73%14.83M46.35%13.15M38.26%12.67M35.23%11.88M4.22%8.69M
Goodwill -5.51%326.12M-5.51%326.12M-5.51%326.12M-5.51%326.12M0.00%345.16M0.00%345.16M0.00%345.16M0.00%345.16M0.00%345.16M0.00%345.16M
Long deferred expense -46.88%565.45K-66.78%402.42K-65.58%372.05K-46.57%613.58K--1.06M150.45%1.21M11,749.39%1.08M1,924.07%1.15M------483.67K
Deferred tax assets 69.40%521.7M25.80%440.55M12.33%366.78M-9.08%302.26M-22.77%307.97M7.91%350.2M-1.64%326.52M8.42%332.43M11.07%398.77M-10.79%324.52M
Usufruct assets 20.35%75.07M9.78%77.61M13.16%83.71M12.99%87.91M-65.41%62.38M-62.12%70.7M-61.65%73.97M-61.88%77.8M427.16%180.33M418.68%186.63M
Other non current assets -14.84%759.24M-22.12%630.69M71.81%1.01B-14.22%615.02M-27.52%891.58M-32.87%809.78M-19.68%585.83M25.60%716.98M366.12%1.23B421.78%1.21B
Total non current assets 14.54%18.04B15.90%17.68B25.19%18.09B20.57%17.08B20.03%15.75B24.54%15.25B26.16%14.45B28.84%14.17B31.68%13.12B23.94%12.25B
Total assets 13.04%44.88B23.85%47.69B17.50%43.91B20.66%40.41B20.64%39.7B8.97%38.51B7.66%37.37B4.32%33.49B8.00%32.91B16.23%35.34B
Liabilities
Current liabilities
Short term loan 27.72%11.77B17.70%11.69B16.28%11.34B52.31%8.23B78.97%9.22B45.93%9.93B42.68%9.75B-8.48%5.4B-14.03%5.15B10.45%6.81B
Transactional financial liabilities -66.15%24.91M-66.74%110.81M-50.59%60.02M-19.79%66.57M261.27%73.61M12,502.10%333.15M16,290.30%121.48M19,227.84%83M2.68%20.37M-61.94%2.64M
Notes payable and accounts payable -25.33%2.51B69.75%4.54B24.62%3.78B-26.20%3.11B-32.28%3.36B-61.65%2.67B-59.08%3.03B-38.13%4.22B-23.07%4.97B5.91%6.97B
-Notes payable -80.19%200M171.38%1.65B102.37%1.27B-39.45%1.05B-42.72%1.01B-72.59%608M-79.11%630M-27.41%1.73B-12.27%1.76B10.01%2.22B
-Accounts payable -1.82%2.31B39.82%2.89B4.23%2.5B-16.96%2.07B-26.53%2.36B-56.54%2.06B-45.32%2.4B-43.91%2.49B-27.95%3.21B4.10%4.75B
Contract liabilities 0.76%862.54M104.06%1.19B97.67%664.78M-1.93%414.43M42.44%855.99M80.82%585.43M-30.41%336.3M-24.43%422.6M13.42%600.93M-42.06%323.76M
Advance receipts --4.13M--------124.70%2.91M------185.5K----80.16%1.29M--------
Salaries payable -14.59%289.89M-8.83%266.63M-23.16%223.48M-9.32%322.04M27.98%339.41M23.37%292.46M43.92%290.83M30.06%355.12M-1.94%265.21M-9.54%237.06M
Taxs payable -12.78%216.15M-3.95%223.7M-15.59%218.09M-13.55%264.96M-26.93%247.84M-13.35%232.89M17.57%258.37M30.62%306.5M11.03%339.19M-21.73%268.77M
Other payable (including interest and dividends) 2.68%339.69M29.50%567.36M-11.09%234.01M-19.42%291.27M22.50%330.82M18.05%438.11M-6.55%263.21M24.36%361.45M10.18%270.05M28.52%371.12M
-Dividend payable ----85.66%339.71M------------460.29%182.97M------------126.91%32.66M
-Other payable -----10.77%227.65M-------------24.62%255.14M----24.36%361.45M----23.36%338.47M
Non current liabilities due within one year 10.38%2.49B13.71%2.41B-2.21%1.84B-10.60%1.91B90.22%2.25B37.31%2.12B45.23%1.88B91.57%2.14B-21.34%1.18B44.97%1.54B
Other current liabilities 16.10%196.04M109.46%262.72M21.13%153.04M22.40%154.9M-7.16%168.86M-41.59%125.43M-58.71%126.34M-20.77%126.55M152.21%181.87M211.68%214.73M
Total current liabilities 11.00%18.7B27.08%21.27B15.25%18.52B10.09%14.77B29.82%16.85B-0.01%16.74B-5.70%16.07B-12.65%13.41B-15.70%12.98B9.14%16.74B
Current liabilities
Long term loan 12.50%5.95B42.99%6.26B16.93%5.2B58.13%5.68B40.48%5.29B48.50%4.38B84.65%4.45B95.06%3.6B239.39%3.77B106.69%2.95B
Bonds payable 1.65%2.61B0.68%2.57B-0.46%2.54B-1.67%2.5B-4.74%2.57B-3.80%2.56B-2.70%2.55B-1.49%2.55B4.92%2.69B4.92%2.66B
Long term salaries pay 11.28%123.2M5.75%119.46M12.79%119.17M18.70%121.83M-21.64%110.71M-18.79%112.97M-23.35%105.65M-25.89%102.64M-3.64%141.28M-6.99%139.11M
Deferred tax liabilities -7.68%221.9M-1.54%240.52M-5.09%212.35M-16.74%186.62M13.88%240.35M10.79%244.28M-2.40%223.73M-0.75%224.14M45.05%211.06M45.88%220.49M
Long term deferred income 26.49%227.51M48.01%241.5M47.03%236.12M49.88%241.85M44.48%179.86M33.54%163.16M176.34%160.59M172.84%161.37M108.99%124.49M101.93%122.18M
Lease liabilities -19.34%39.18M-14.62%44.99M-10.71%54.67M-8.69%59.33M-67.94%48.57M-67.97%52.7M-63.22%61.23M-62.69%64.97M393.48%151.49M410.78%164.52M
Total non current liabilities 8.72%9.17B26.28%9.48B10.76%8.36B31.42%8.8B19.02%8.44B20.09%7.51B34.29%7.55B33.21%6.69B74.60%7.09B43.64%6.25B
Total liabilities 10.24%27.88B26.83%30.75B13.81%26.88B17.19%23.57B26.00%25.29B5.46%24.24B4.22%23.62B-1.34%20.11B3.15%20.07B16.77%22.99B
Shareholders equity
Paid-in capital 0.31%2B0.44%2B0.60%2B0.76%2B1.30%1.99B1.16%1.99B1.00%1.99B0.84%1.98B-0.01%1.97B-0.01%1.97B
Other equity instruments -2.10%578.42M-3.00%578.42M-4.03%578.42M-5.09%578.42M-8.15%590.85M-7.30%596.34M-6.31%602.69M-5.27%609.41M-0.02%643.3M-0.02%643.3M
Capital reserve funds 6.36%3.02B7.41%3.02B8.66%3.02B10.03%3.02B13.38%2.84B12.58%2.82B11.57%2.78B10.48%2.75B1.35%2.51B1.08%2.5B
Surplus reserve funds 1.49%351.03M1.49%351.03M1.49%351.03M1.49%351.03M0.00%345.88M0.00%345.88M0.00%345.88M0.00%345.88M11.39%345.88M11.39%345.88M
Retained profit 8.72%8.51B8.91%8.25B12.73%8.29B13.59%7.97B16.10%7.83B17.26%7.57B17.26%7.35B17.81%7.02B16.10%6.74B17.32%6.46B
Less:Treasury stock --250M------------------------------------
Other composite income -7.94%123.06M-92.23%20.47M5,435.43%25.42M5,579.16%129.23M869.79%133.68M218.35%263.52M100.14%459.21K99.31%-2.36M93.69%-17.37M16.89%-222.66M
Specific reserves 96.55%27.47M19.01%24.42M40.19%26.26M39.64%26.15M--13.97M--20.52M--18.73M--18.73M--------
Shareholders equity without minority interests 4.47%14.36B4.70%14.25B9.18%14.29B10.67%14.08B12.79%13.75B16.35%13.61B14.90%13.09B15.02%12.72B14.64%12.19B13.11%11.69B
Minority interests 295.92%2.64B310.61%2.69B311.92%2.74B320.17%2.76B2.39%666.22M0.48%656.13M0.81%664.81M0.00%657.17M70.91%650.64M74.44%652.97M
Total shareholder equity 17.94%17B18.78%16.94B23.82%17.03B25.88%16.84B12.27%14.41B15.51%14.26B14.12%13.75B14.17%13.38B16.59%12.84B15.26%12.35B
Total liabilityies and equity 13.04%44.88B23.85%47.69B17.50%43.91B20.66%40.41B20.64%39.7B8.97%38.51B7.66%37.37B4.32%33.49B8.00%32.91B16.23%35.34B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.