CN Stock MarketDetailed Quotes

002203 Zhejiang Hailiang

Watchlist
  • 8.26
  • +0.28+3.51%
Not Open Jul 1 15:00 CST
16.51BMarket Cap15.02P/E (TTM)

Zhejiang Hailiang Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
12.22%21.85B
2.36%75.75B
20.92%69.47B
14.87%43.77B
4.84%19.47B
16.65%74B
15.97%57.45B
14.90%38.11B
19.07%18.57B
36.37%63.44B
Operating revenue
12.21%21.82B
2.33%75.59B
20.92%69.35B
14.87%43.7B
4.83%19.44B
16.67%73.87B
16.01%57.35B
14.92%38.04B
19.10%18.55B
36.42%63.31B
Other operating revenue
----
8.03%26.52B
----
61.30%18B
----
58.82%24.55B
----
--11.16B
----
--15.46B
Interest income
17.69%35.34M
18.43%160.01M
20.37%113.67M
18.87%73.49M
10.86%30.03M
4.97%135.11M
-1.10%94.43M
3.26%61.82M
3.29%27.09M
16.55%128.71M
Total operating cost
12.79%21.56B
2.32%74.24B
20.59%68.2B
14.42%42.79B
4.47%19.12B
16.35%72.55B
16.38%56.55B
14.96%37.4B
19.22%18.3B
35.95%62.36B
Operating cost
11.88%20.89B
2.44%72.63B
21.15%66.91B
15.43%42.04B
4.66%18.68B
16.79%70.9B
16.25%55.23B
14.49%36.42B
19.70%17.85B
35.70%60.7B
Operating tax surcharges
45.30%32.38M
15.65%124.49M
8.83%86.52M
10.73%55.56M
-8.45%22.29M
1.26%107.64M
14.92%79.5M
17.41%50.17M
24.46%24.35M
12.02%106.31M
Operating expense
-0.20%46.85M
8.60%213.62M
37.67%91.5M
43.54%63.58M
94.91%46.94M
60.57%196.7M
-9.43%66.46M
-8.94%44.3M
80.89%24.08M
7.86%122.5M
Administration expense
12.03%267.86M
-8.59%792.83M
9.78%695.36M
6.79%445.16M
12.41%239.1M
14.75%867.37M
19.48%633.41M
14.95%416.85M
1.55%212.71M
-2.36%755.85M
Financial expense
222.28%283.38M
-2.52%287.39M
-34.74%263.77M
-71.94%86.06M
-39.08%87.93M
-17.38%294.83M
44.48%404.21M
82.47%306.73M
4.24%144.35M
701.42%356.86M
-Interest expense (Financial expense)
52.55%203.13M
48.01%541.02M
55.25%419.25M
39.94%273.42M
36.48%133.16M
45.06%365.54M
36.12%270.05M
45.77%195.38M
17.85%97.57M
20.22%252M
-Interest Income (Financial expense)
-148.80%-36.71M
-148.10%-197.86M
-382.08%-164.38M
-215.40%-70.45M
-14.36%-14.76M
-89.68%-79.75M
-6.14%-34.1M
9.20%-22.34M
50.05%-12.9M
28.29%-42.05M
Research and development
-15.78%37.46M
-2.59%183.56M
6.57%151.57M
-38.16%98.47M
-6.95%44.48M
-39.86%188.44M
5.36%142.22M
65.73%159.24M
-20.16%47.81M
46.95%313.36M
Credit Impairment Loss
2.80%-13.92M
195.79%8.33M
-171.22%-31.05M
-110.94%-37.73M
32.82%-14.32M
78.43%-8.7M
80.66%-11.45M
47.95%-17.89M
-39.66%-21.32M
-4.91%-40.32M
Asset Impairment Loss
----
-15.07%-23.62M
--3.98M
--3.94M
--2.33M
-2,772.22%-20.53M
----
----
----
---714.62K
Other net revenue
35.19%33.54M
-338.09%-136.1M
-131.53%-75.79M
-273.78%-136.59M
-65.85%24.81M
-83.81%57.16M
118.99%240.39M
-9.18%78.6M
3.89%72.65M
46.45%353.05M
Fair value change income
127.66%13.25M
118.79%29.55M
290.04%95.13M
-600.63%-187.9M
-185.66%-47.91M
-427.09%-157.28M
-186.00%-50.06M
227.33%37.53M
637.72%55.93M
14.00%48.08M
Invest income
-161.30%-27.1M
-428.07%-284.23M
-289.36%-266.06M
106.61%4.29M
1,403.13%44.21M
-52.09%86.64M
-1.53%140.51M
-152.52%-64.89M
-96.66%2.94M
56.39%180.83M
-Including: Investment income associates
-47.68%26.5M
-0.82%117.07M
-0.54%111.46M
40.58%101.1M
52.05%50.65M
-5.19%118.04M
25.20%112.06M
19.97%71.92M
15.66%33.31M
0.10%124.5M
Asset deal income
-502.80%-174.06K
-404.94%-8.04M
102.43%2.92M
7,265.06%2.72M
-349.72%-28.88K
291.97%2.64M
330.21%1.44M
-175.16%-38K
124.25%11.56K
-121.13%-1.37M
Other revenue
51.68%61.48M
-8.08%141.91M
-25.42%119.29M
-36.96%78.09M
15.52%40.53M
-7.30%154.39M
260.37%159.95M
362.48%123.88M
354.98%35.08M
44.58%166.55M
Operating profit
-14.98%323.06M
-8.52%1.38B
5.07%1.19B
7.44%846.94M
9.45%379.96M
4.93%1.5B
7.91%1.14B
9.01%788.28M
8.63%347.17M
60.70%1.43B
Add:Non operating Income
235.11%8.86M
61.81%14.65M
10.12%9.09M
33.51%5.99M
2.26%2.64M
-53.21%9.05M
-89.51%8.26M
-91.60%4.49M
-90.52%2.58M
62.29%19.35M
Less:Non operating expense
57.64%2.22M
94.83%16.12M
232.70%4.39M
196.19%3.59M
410.36%1.41M
-14.89%8.28M
-84.18%1.32M
-19.52%1.21M
3,629.90%275.94K
15.55%9.72M
Total profit
-13.51%329.7M
-8.67%1.37B
4.84%1.2B
7.30%849.34M
9.08%381.2M
4.29%1.5B
1.76%1.14B
2.13%791.56M
0.76%349.48M
61.15%1.44B
Less:Income tax cost
-6.71%37.37M
-24.08%212.28M
-1.31%196.03M
-14.01%109.74M
15.16%40.06M
-10.16%279.61M
8.90%198.64M
-10.08%127.63M
-51.15%34.78M
59.43%311.24M
Net profit
-14.31%292.33M
-5.15%1.16B
6.14%1B
11.40%739.6M
8.40%341.14M
8.26%1.22B
0.38%943.5M
4.87%663.93M
14.17%314.7M
61.63%1.13B
Net profit from continuing operation
-14.31%292.33M
-5.15%1.16B
6.14%1B
11.40%739.6M
8.40%341.14M
8.26%1.22B
0.38%943.5M
4.87%663.93M
14.17%314.7M
61.63%1.13B
Less:Minority Profit
-397.43%-22.73M
162.23%43.68M
209.46%31.41M
79.98%22.45M
227.47%7.64M
-31.21%16.66M
-41.64%10.15M
13.25%12.48M
-44.05%2.33M
8.84%24.22M
Net profit of parent company owners
-5.53%315.06M
-7.46%1.12B
3.92%969.98M
10.08%717.15M
6.77%333.5M
9.13%1.21B
1.17%933.35M
4.72%651.45M
15.07%312.36M
63.36%1.11B
Earning per share
Basic earning per share
-6.19%0.1577
-9.68%0.56
2.82%0.488
9.09%0.36
5.86%0.1681
10.71%0.62
-1.10%0.4746
1.76%0.33
12.07%0.1588
61.29%0.56
Diluted earning per share
-3.75%0.1461
-15.00%0.51
3.71%0.4421
10.00%0.33
6.30%0.1518
15.38%0.6
0.26%0.4263
-9.99%0.3
16.29%0.1428
59.17%0.52
Other composite income
-3,784.17%-103.81M
-61.05%131.59M
-57.86%136.04M
126.16%265.87M
-77.18%2.82M
277.74%337.86M
413.75%322.85M
199.81%117.56M
-11.93%12.35M
-44.11%-190.08M
Other composite income of parent company owners
-3,784.17%-103.81M
-61.05%131.59M
-57.86%136.04M
126.16%265.87M
-77.18%2.82M
277.74%337.86M
413.75%322.85M
199.81%117.56M
-11.93%12.35M
-44.11%-190.08M
Total composite income
-45.19%188.52M
-17.24%1.29B
-10.18%1.14B
28.66%1.01B
5.17%343.96M
66.01%1.56B
51.29%1.27B
51.66%781.49M
12.91%327.05M
65.69%941.35M
Total composite income of parent company owners
-37.19%211.25M
-19.17%1.25B
-11.96%1.11B
27.83%983.02M
3.57%336.32M
68.58%1.55B
53.26%1.26B
52.50%769.01M
13.74%324.71M
68.01%917.13M
Total composite income of minority owners
-397.43%-22.73M
162.23%43.68M
209.46%31.41M
79.98%22.45M
227.47%7.64M
-31.21%16.66M
-41.64%10.15M
13.25%12.48M
-44.05%2.33M
8.84%24.22M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Daishin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 12.22%21.85B2.36%75.75B20.92%69.47B14.87%43.77B4.84%19.47B16.65%74B15.97%57.45B14.90%38.11B19.07%18.57B36.37%63.44B
Operating revenue 12.21%21.82B2.33%75.59B20.92%69.35B14.87%43.7B4.83%19.44B16.67%73.87B16.01%57.35B14.92%38.04B19.10%18.55B36.42%63.31B
Other operating revenue ----8.03%26.52B----61.30%18B----58.82%24.55B------11.16B------15.46B
Interest income 17.69%35.34M18.43%160.01M20.37%113.67M18.87%73.49M10.86%30.03M4.97%135.11M-1.10%94.43M3.26%61.82M3.29%27.09M16.55%128.71M
Total operating cost 12.79%21.56B2.32%74.24B20.59%68.2B14.42%42.79B4.47%19.12B16.35%72.55B16.38%56.55B14.96%37.4B19.22%18.3B35.95%62.36B
Operating cost 11.88%20.89B2.44%72.63B21.15%66.91B15.43%42.04B4.66%18.68B16.79%70.9B16.25%55.23B14.49%36.42B19.70%17.85B35.70%60.7B
Operating tax surcharges 45.30%32.38M15.65%124.49M8.83%86.52M10.73%55.56M-8.45%22.29M1.26%107.64M14.92%79.5M17.41%50.17M24.46%24.35M12.02%106.31M
Operating expense -0.20%46.85M8.60%213.62M37.67%91.5M43.54%63.58M94.91%46.94M60.57%196.7M-9.43%66.46M-8.94%44.3M80.89%24.08M7.86%122.5M
Administration expense 12.03%267.86M-8.59%792.83M9.78%695.36M6.79%445.16M12.41%239.1M14.75%867.37M19.48%633.41M14.95%416.85M1.55%212.71M-2.36%755.85M
Financial expense 222.28%283.38M-2.52%287.39M-34.74%263.77M-71.94%86.06M-39.08%87.93M-17.38%294.83M44.48%404.21M82.47%306.73M4.24%144.35M701.42%356.86M
-Interest expense (Financial expense) 52.55%203.13M48.01%541.02M55.25%419.25M39.94%273.42M36.48%133.16M45.06%365.54M36.12%270.05M45.77%195.38M17.85%97.57M20.22%252M
-Interest Income (Financial expense) -148.80%-36.71M-148.10%-197.86M-382.08%-164.38M-215.40%-70.45M-14.36%-14.76M-89.68%-79.75M-6.14%-34.1M9.20%-22.34M50.05%-12.9M28.29%-42.05M
Research and development -15.78%37.46M-2.59%183.56M6.57%151.57M-38.16%98.47M-6.95%44.48M-39.86%188.44M5.36%142.22M65.73%159.24M-20.16%47.81M46.95%313.36M
Credit Impairment Loss 2.80%-13.92M195.79%8.33M-171.22%-31.05M-110.94%-37.73M32.82%-14.32M78.43%-8.7M80.66%-11.45M47.95%-17.89M-39.66%-21.32M-4.91%-40.32M
Asset Impairment Loss -----15.07%-23.62M--3.98M--3.94M--2.33M-2,772.22%-20.53M---------------714.62K
Other net revenue 35.19%33.54M-338.09%-136.1M-131.53%-75.79M-273.78%-136.59M-65.85%24.81M-83.81%57.16M118.99%240.39M-9.18%78.6M3.89%72.65M46.45%353.05M
Fair value change income 127.66%13.25M118.79%29.55M290.04%95.13M-600.63%-187.9M-185.66%-47.91M-427.09%-157.28M-186.00%-50.06M227.33%37.53M637.72%55.93M14.00%48.08M
Invest income -161.30%-27.1M-428.07%-284.23M-289.36%-266.06M106.61%4.29M1,403.13%44.21M-52.09%86.64M-1.53%140.51M-152.52%-64.89M-96.66%2.94M56.39%180.83M
-Including: Investment income associates -47.68%26.5M-0.82%117.07M-0.54%111.46M40.58%101.1M52.05%50.65M-5.19%118.04M25.20%112.06M19.97%71.92M15.66%33.31M0.10%124.5M
Asset deal income -502.80%-174.06K-404.94%-8.04M102.43%2.92M7,265.06%2.72M-349.72%-28.88K291.97%2.64M330.21%1.44M-175.16%-38K124.25%11.56K-121.13%-1.37M
Other revenue 51.68%61.48M-8.08%141.91M-25.42%119.29M-36.96%78.09M15.52%40.53M-7.30%154.39M260.37%159.95M362.48%123.88M354.98%35.08M44.58%166.55M
Operating profit -14.98%323.06M-8.52%1.38B5.07%1.19B7.44%846.94M9.45%379.96M4.93%1.5B7.91%1.14B9.01%788.28M8.63%347.17M60.70%1.43B
Add:Non operating Income 235.11%8.86M61.81%14.65M10.12%9.09M33.51%5.99M2.26%2.64M-53.21%9.05M-89.51%8.26M-91.60%4.49M-90.52%2.58M62.29%19.35M
Less:Non operating expense 57.64%2.22M94.83%16.12M232.70%4.39M196.19%3.59M410.36%1.41M-14.89%8.28M-84.18%1.32M-19.52%1.21M3,629.90%275.94K15.55%9.72M
Total profit -13.51%329.7M-8.67%1.37B4.84%1.2B7.30%849.34M9.08%381.2M4.29%1.5B1.76%1.14B2.13%791.56M0.76%349.48M61.15%1.44B
Less:Income tax cost -6.71%37.37M-24.08%212.28M-1.31%196.03M-14.01%109.74M15.16%40.06M-10.16%279.61M8.90%198.64M-10.08%127.63M-51.15%34.78M59.43%311.24M
Net profit -14.31%292.33M-5.15%1.16B6.14%1B11.40%739.6M8.40%341.14M8.26%1.22B0.38%943.5M4.87%663.93M14.17%314.7M61.63%1.13B
Net profit from continuing operation -14.31%292.33M-5.15%1.16B6.14%1B11.40%739.6M8.40%341.14M8.26%1.22B0.38%943.5M4.87%663.93M14.17%314.7M61.63%1.13B
Less:Minority Profit -397.43%-22.73M162.23%43.68M209.46%31.41M79.98%22.45M227.47%7.64M-31.21%16.66M-41.64%10.15M13.25%12.48M-44.05%2.33M8.84%24.22M
Net profit of parent company owners -5.53%315.06M-7.46%1.12B3.92%969.98M10.08%717.15M6.77%333.5M9.13%1.21B1.17%933.35M4.72%651.45M15.07%312.36M63.36%1.11B
Earning per share
Basic earning per share -6.19%0.1577-9.68%0.562.82%0.4889.09%0.365.86%0.168110.71%0.62-1.10%0.47461.76%0.3312.07%0.158861.29%0.56
Diluted earning per share -3.75%0.1461-15.00%0.513.71%0.442110.00%0.336.30%0.151815.38%0.60.26%0.4263-9.99%0.316.29%0.142859.17%0.52
Other composite income -3,784.17%-103.81M-61.05%131.59M-57.86%136.04M126.16%265.87M-77.18%2.82M277.74%337.86M413.75%322.85M199.81%117.56M-11.93%12.35M-44.11%-190.08M
Other composite income of parent company owners -3,784.17%-103.81M-61.05%131.59M-57.86%136.04M126.16%265.87M-77.18%2.82M277.74%337.86M413.75%322.85M199.81%117.56M-11.93%12.35M-44.11%-190.08M
Total composite income -45.19%188.52M-17.24%1.29B-10.18%1.14B28.66%1.01B5.17%343.96M66.01%1.56B51.29%1.27B51.66%781.49M12.91%327.05M65.69%941.35M
Total composite income of parent company owners -37.19%211.25M-19.17%1.25B-11.96%1.11B27.83%983.02M3.57%336.32M68.58%1.55B53.26%1.26B52.50%769.01M13.74%324.71M68.01%917.13M
Total composite income of minority owners -397.43%-22.73M162.23%43.68M209.46%31.41M79.98%22.45M227.47%7.64M-31.21%16.66M-41.64%10.15M13.25%12.48M-44.05%2.33M8.84%24.22M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------Daishin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg