CN Stock MarketDetailed Quotes

Shandong Humon Smelting (002237)

Watchlist
  • 16.82
  • +0.31+1.88%
Market Closed Apr 17 15:00 CST
24.05BMarket Cap37.71P/E (TTM)

Shandong Humon Smelting (002237) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Total operating revenue
48.28%112.39B
31.44%76.44B
5.08%43.05B
-8.88%18.96B
15.59%75.8B
14.73%58.16B
27.13%40.97B
24.98%20.81B
31.03%65.58B
46.78%50.69B
Operating revenue
48.28%112.39B
31.44%76.44B
5.08%43.05B
-8.88%18.96B
15.59%75.8B
14.73%58.16B
27.13%40.97B
24.98%20.81B
31.03%65.58B
46.78%50.69B
Other operating revenue
1,226.59%1.27B
----
-43.23%24.5M
----
-67.69%95.53M
----
-30.36%43.16M
----
386.04%295.64M
----
Total operating cost
48.46%111.59B
31.97%75.9B
5.69%42.65B
-8.84%18.71B
15.76%75.16B
14.63%57.51B
26.59%40.36B
24.43%20.52B
31.87%64.93B
47.69%50.17B
Operating cost
48.92%110.11B
32.23%74.85B
5.45%41.94B
-9.34%18.35B
15.90%73.94B
14.82%56.6B
27.05%39.77B
24.88%20.24B
32.44%63.79B
48.77%49.3B
Operating tax surcharges
59.21%273.86M
40.37%195.55M
21.23%134.64M
55.00%62.81M
8.56%172.02M
2.35%139.32M
9.93%111.07M
-2.45%40.52M
47.85%158.45M
59.58%136.12M
Operating expense
21.15%41.67M
17.83%30.84M
18.20%21.51M
49.43%12.19M
-2.06%34.4M
-27.37%26.17M
-10.41%18.2M
31.18%8.16M
13.00%35.12M
64.08%36.04M
Administration expense
3.68%585.2M
4.03%386.94M
10.66%256.91M
21.05%139.77M
6.57%564.41M
-1.89%371.95M
-10.85%232.16M
-3.80%115.46M
12.86%529.6M
10.85%379.11M
Financial expense
38.43%347.34M
42.02%259.31M
60.71%171.32M
42.82%81.07M
6.24%250.91M
15.17%182.59M
17.36%106.6M
-19.44%56.76M
-26.10%236.17M
-34.60%158.54M
-Interest expense (Financial expense)
31.22%415.31M
41.65%315.41M
42.98%205.54M
36.76%93.41M
4.37%316.51M
-2.69%222.67M
-8.52%143.75M
-11.80%68.3M
-21.36%303.26M
-24.20%228.82M
-Interest Income (Financial expense)
0.49%-43.95M
15.30%-29.18M
21.43%-18.65M
12.90%-9.31M
16.64%-44.17M
19.01%-34.45M
3.22%-23.73M
5.04%-10.69M
8.60%-52.98M
0.10%-42.54M
Research and development
11.73%227.02M
-5.73%177.55M
11.31%129.03M
2.27%56.32M
14.84%203.18M
14.99%188.35M
12.89%115.92M
28.97%55.07M
23.40%176.92M
16.72%163.79M
Credit Impairment Loss
-219.99%-49.23M
-503.16%-7.74M
-818.32%-12.96M
-313.87%-481.69K
-293.63%-15.38M
-151.25%-1.28M
-175.19%-1.41M
-104.27%-116.39K
67.88%-3.91M
-10.85%2.5M
Asset Impairment Loss
67.81%-48.76M
73.20%-20.72M
104.21%2.53M
175.65%13.45M
-56.19%-151.47M
-13.01%-77.31M
-4.57%-60.19M
-222.99%-17.78M
6.10%-96.98M
62.93%-68.4M
Other net revenue
411.98%62.57M
209.01%153.49M
99.64%-1.03M
40.67%-77.29M
75.37%-20.06M
-122.76%-140.81M
-1,042.69%-283.07M
-717.26%-130.26M
55.86%-81.42M
-3.62%-63.21M
Fair value change income
-333.33%-133.9M
-193.36%-147.97M
-356.38%-111.73M
-34.22%-74.92M
115.11%57.39M
-173.59%-50.44M
-32.21%43.58M
-213.33%-55.82M
150.28%26.68M
67.33%68.54M
Invest income
1,059.83%145.44M
372.34%233.04M
124.34%72.21M
34.32%-50.33M
86.18%-15.15M
-2.53%-85.57M
-510.81%-296.65M
-15.73%-76.62M
-232.17%-109.65M
-223.52%-83.45M
-Including: Investment income associates
107.00%202.48M
75.16%133.73M
93.43%91.27M
993.45%32.81M
67.98%97.82M
87.96%76.35M
90.11%47.18M
217.76%3M
124.71%58.23M
258.71%40.62M
Asset deal income
737.00%2.14M
-68.30%77.93K
-70.80%71.79K
-49.86%71.78K
-96.90%255.38K
-97.17%245.88K
-97.17%245.88K
--143.14K
551,901.97%8.23M
582,500.71%8.69M
Other revenue
40.80%146.87M
31.63%96.8M
55.77%48.85M
75.09%34.93M
10.71%104.31M
724.68%73.54M
382.00%31.36M
425.44%19.95M
452.36%94.22M
-26.80%8.92M
Operating profit
41.04%870.3M
37.59%700.38M
19.68%394.92M
12.06%176.7M
8.98%617.04M
10.33%509.03M
2.57%329.98M
11.45%157.68M
-9.32%566.21M
-9.07%461.37M
Add:Non operating Income
108.32%4.99M
11.20%3.26M
-1.32%1.23M
102.10%997.81K
-42.10%2.39M
4.35%2.93M
-52.13%1.24M
-80.82%493.72K
59.24%4.13M
211.14%2.81M
Less:Non operating expense
266.54%84.02M
47.95%8.26M
-18.18%4.11M
-71.71%839.25K
64.52%22.92M
-40.53%5.59M
1.06%5.03M
17.59%2.97M
-81.73%13.93M
-61.57%9.39M
Total profit
32.65%791.27M
37.32%695.37M
20.18%392.03M
13.95%176.86M
7.21%596.51M
11.34%506.38M
2.15%326.2M
9.66%155.21M
1.04%556.41M
-6.00%454.78M
Less:Income tax cost
165.64%168.64M
156.12%142.79M
133.42%89.67M
31.70%24.07M
-7.94%63.48M
-10.14%55.75M
-0.50%38.42M
-23.84%18.27M
-18.99%68.96M
-34.05%62.04M
Net profit
16.81%622.63M
22.63%552.58M
5.07%302.36M
11.58%152.8M
9.35%533.03M
14.74%450.63M
2.51%287.78M
16.49%136.94M
4.70%487.44M
0.76%392.74M
Net profit from continuing operation
16.81%622.63M
22.63%552.58M
5.07%302.36M
11.58%152.8M
9.35%533.03M
14.74%450.63M
2.51%287.78M
16.49%136.94M
4.70%487.44M
0.76%392.74M
Less:Minority Profit
20.22%-15.02M
35.31%-8.99M
38.05%-6.6M
21.58%-3.55M
33.43%-18.83M
20.66%-13.9M
3.77%-10.65M
19.95%-4.53M
15.67%-28.29M
-17.41%-17.52M
Net profit of parent company owners
15.55%637.65M
20.89%561.57M
3.53%308.96M
10.52%156.35M
7.00%551.86M
13.23%464.53M
2.28%298.43M
14.82%141.46M
3.33%515.73M
1.38%410.27M
Earning per share
Basic earning per share
12.50%0.54
22.50%0.49
3.85%0.27
16.67%0.14
6.67%0.48
11.11%0.4
4.00%0.26
9.09%0.12
4.65%0.45
2.86%0.36
Diluted earning per share
19.05%0.5
29.41%0.44
13.64%0.25
20.00%0.12
2.44%0.42
0.00%0.34
-12.00%0.22
-9.09%0.1
-4.65%0.41
-2.86%0.34
Other composite income
-614.03%-22.11M
-741.78%-14.63M
-676.31%-10.22M
73.85%5.8M
-80.90%4.3M
-69.98%-1.74M
-93.50%1.77M
-83.66%3.34M
151.89%22.53M
-110.57%-1.02M
Other composite income of parent company owners
-627.14%-22.12M
-740.03%-14.63M
-676.77%-10.22M
74.01%5.8M
-81.40%4.2M
-72.49%-1.74M
-93.51%1.77M
-83.67%3.33M
151.59%22.55M
-110.42%-1.01M
Other composite income of minority owners
-96.18%4.06K
-34.57%2.57K
-50.43%639.73
-105.83%-176.21
521.38%106.17K
131.17%3.92K
109.78%1.29K
-66.16%3.02K
-22.60%-25.2K
39.11%-12.59K
Total composite income
11.76%600.52M
19.84%537.95M
0.90%292.15M
13.06%158.6M
5.36%537.33M
14.59%448.89M
-5.99%289.55M
1.68%140.27M
7.47%509.97M
-1.93%391.72M
Total composite income of parent company owners
10.70%615.54M
18.18%546.94M
-0.48%298.74M
11.98%162.15M
3.30%556.05M
13.08%462.79M
-5.92%300.2M
0.83%144.8M
5.95%538.28M
-1.24%409.26M
Total composite income of minority owners
19.79%-15.02M
35.31%-8.99M
38.04%-6.59M
21.52%-3.55M
33.87%-18.72M
20.74%-13.9M
3.90%-10.64M
19.87%-4.53M
15.64%-28.31M
-17.34%-17.53M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
Ernst & Young Huaming Accounting Firm (Special General Partnership)
--
--
--
He Xin Certified Public Accountants (Special General Partnership)
--
--
--
He Xin Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Total operating revenue 48.28%112.39B31.44%76.44B5.08%43.05B-8.88%18.96B15.59%75.8B14.73%58.16B27.13%40.97B24.98%20.81B31.03%65.58B46.78%50.69B
Operating revenue 48.28%112.39B31.44%76.44B5.08%43.05B-8.88%18.96B15.59%75.8B14.73%58.16B27.13%40.97B24.98%20.81B31.03%65.58B46.78%50.69B
Other operating revenue 1,226.59%1.27B-----43.23%24.5M-----67.69%95.53M-----30.36%43.16M----386.04%295.64M----
Total operating cost 48.46%111.59B31.97%75.9B5.69%42.65B-8.84%18.71B15.76%75.16B14.63%57.51B26.59%40.36B24.43%20.52B31.87%64.93B47.69%50.17B
Operating cost 48.92%110.11B32.23%74.85B5.45%41.94B-9.34%18.35B15.90%73.94B14.82%56.6B27.05%39.77B24.88%20.24B32.44%63.79B48.77%49.3B
Operating tax surcharges 59.21%273.86M40.37%195.55M21.23%134.64M55.00%62.81M8.56%172.02M2.35%139.32M9.93%111.07M-2.45%40.52M47.85%158.45M59.58%136.12M
Operating expense 21.15%41.67M17.83%30.84M18.20%21.51M49.43%12.19M-2.06%34.4M-27.37%26.17M-10.41%18.2M31.18%8.16M13.00%35.12M64.08%36.04M
Administration expense 3.68%585.2M4.03%386.94M10.66%256.91M21.05%139.77M6.57%564.41M-1.89%371.95M-10.85%232.16M-3.80%115.46M12.86%529.6M10.85%379.11M
Financial expense 38.43%347.34M42.02%259.31M60.71%171.32M42.82%81.07M6.24%250.91M15.17%182.59M17.36%106.6M-19.44%56.76M-26.10%236.17M-34.60%158.54M
-Interest expense (Financial expense) 31.22%415.31M41.65%315.41M42.98%205.54M36.76%93.41M4.37%316.51M-2.69%222.67M-8.52%143.75M-11.80%68.3M-21.36%303.26M-24.20%228.82M
-Interest Income (Financial expense) 0.49%-43.95M15.30%-29.18M21.43%-18.65M12.90%-9.31M16.64%-44.17M19.01%-34.45M3.22%-23.73M5.04%-10.69M8.60%-52.98M0.10%-42.54M
Research and development 11.73%227.02M-5.73%177.55M11.31%129.03M2.27%56.32M14.84%203.18M14.99%188.35M12.89%115.92M28.97%55.07M23.40%176.92M16.72%163.79M
Credit Impairment Loss -219.99%-49.23M-503.16%-7.74M-818.32%-12.96M-313.87%-481.69K-293.63%-15.38M-151.25%-1.28M-175.19%-1.41M-104.27%-116.39K67.88%-3.91M-10.85%2.5M
Asset Impairment Loss 67.81%-48.76M73.20%-20.72M104.21%2.53M175.65%13.45M-56.19%-151.47M-13.01%-77.31M-4.57%-60.19M-222.99%-17.78M6.10%-96.98M62.93%-68.4M
Other net revenue 411.98%62.57M209.01%153.49M99.64%-1.03M40.67%-77.29M75.37%-20.06M-122.76%-140.81M-1,042.69%-283.07M-717.26%-130.26M55.86%-81.42M-3.62%-63.21M
Fair value change income -333.33%-133.9M-193.36%-147.97M-356.38%-111.73M-34.22%-74.92M115.11%57.39M-173.59%-50.44M-32.21%43.58M-213.33%-55.82M150.28%26.68M67.33%68.54M
Invest income 1,059.83%145.44M372.34%233.04M124.34%72.21M34.32%-50.33M86.18%-15.15M-2.53%-85.57M-510.81%-296.65M-15.73%-76.62M-232.17%-109.65M-223.52%-83.45M
-Including: Investment income associates 107.00%202.48M75.16%133.73M93.43%91.27M993.45%32.81M67.98%97.82M87.96%76.35M90.11%47.18M217.76%3M124.71%58.23M258.71%40.62M
Asset deal income 737.00%2.14M-68.30%77.93K-70.80%71.79K-49.86%71.78K-96.90%255.38K-97.17%245.88K-97.17%245.88K--143.14K551,901.97%8.23M582,500.71%8.69M
Other revenue 40.80%146.87M31.63%96.8M55.77%48.85M75.09%34.93M10.71%104.31M724.68%73.54M382.00%31.36M425.44%19.95M452.36%94.22M-26.80%8.92M
Operating profit 41.04%870.3M37.59%700.38M19.68%394.92M12.06%176.7M8.98%617.04M10.33%509.03M2.57%329.98M11.45%157.68M-9.32%566.21M-9.07%461.37M
Add:Non operating Income 108.32%4.99M11.20%3.26M-1.32%1.23M102.10%997.81K-42.10%2.39M4.35%2.93M-52.13%1.24M-80.82%493.72K59.24%4.13M211.14%2.81M
Less:Non operating expense 266.54%84.02M47.95%8.26M-18.18%4.11M-71.71%839.25K64.52%22.92M-40.53%5.59M1.06%5.03M17.59%2.97M-81.73%13.93M-61.57%9.39M
Total profit 32.65%791.27M37.32%695.37M20.18%392.03M13.95%176.86M7.21%596.51M11.34%506.38M2.15%326.2M9.66%155.21M1.04%556.41M-6.00%454.78M
Less:Income tax cost 165.64%168.64M156.12%142.79M133.42%89.67M31.70%24.07M-7.94%63.48M-10.14%55.75M-0.50%38.42M-23.84%18.27M-18.99%68.96M-34.05%62.04M
Net profit 16.81%622.63M22.63%552.58M5.07%302.36M11.58%152.8M9.35%533.03M14.74%450.63M2.51%287.78M16.49%136.94M4.70%487.44M0.76%392.74M
Net profit from continuing operation 16.81%622.63M22.63%552.58M5.07%302.36M11.58%152.8M9.35%533.03M14.74%450.63M2.51%287.78M16.49%136.94M4.70%487.44M0.76%392.74M
Less:Minority Profit 20.22%-15.02M35.31%-8.99M38.05%-6.6M21.58%-3.55M33.43%-18.83M20.66%-13.9M3.77%-10.65M19.95%-4.53M15.67%-28.29M-17.41%-17.52M
Net profit of parent company owners 15.55%637.65M20.89%561.57M3.53%308.96M10.52%156.35M7.00%551.86M13.23%464.53M2.28%298.43M14.82%141.46M3.33%515.73M1.38%410.27M
Earning per share
Basic earning per share 12.50%0.5422.50%0.493.85%0.2716.67%0.146.67%0.4811.11%0.44.00%0.269.09%0.124.65%0.452.86%0.36
Diluted earning per share 19.05%0.529.41%0.4413.64%0.2520.00%0.122.44%0.420.00%0.34-12.00%0.22-9.09%0.1-4.65%0.41-2.86%0.34
Other composite income -614.03%-22.11M-741.78%-14.63M-676.31%-10.22M73.85%5.8M-80.90%4.3M-69.98%-1.74M-93.50%1.77M-83.66%3.34M151.89%22.53M-110.57%-1.02M
Other composite income of parent company owners -627.14%-22.12M-740.03%-14.63M-676.77%-10.22M74.01%5.8M-81.40%4.2M-72.49%-1.74M-93.51%1.77M-83.67%3.33M151.59%22.55M-110.42%-1.01M
Other composite income of minority owners -96.18%4.06K-34.57%2.57K-50.43%639.73-105.83%-176.21521.38%106.17K131.17%3.92K109.78%1.29K-66.16%3.02K-22.60%-25.2K39.11%-12.59K
Total composite income 11.76%600.52M19.84%537.95M0.90%292.15M13.06%158.6M5.36%537.33M14.59%448.89M-5.99%289.55M1.68%140.27M7.47%509.97M-1.93%391.72M
Total composite income of parent company owners 10.70%615.54M18.18%546.94M-0.48%298.74M11.98%162.15M3.30%556.05M13.08%462.79M-5.92%300.2M0.83%144.8M5.95%538.28M-1.24%409.26M
Total composite income of minority owners 19.79%-15.02M35.31%-8.99M38.04%-6.59M21.52%-3.55M33.87%-18.72M20.74%-13.9M3.90%-10.64M19.87%-4.53M15.64%-28.31M-17.34%-17.53M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor Ernst & Young Huaming Accounting Firm (Special General Partnership)------He Xin Certified Public Accountants (Special General Partnership)------He Xin Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On April 17, the Iranian foreign minister announced the opening of the Strait of Hormuz to merchant ships, and Trump immediately posted a me Show More