(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -23.48%481.03M | -21.12%454.95M | 11.16%782.02M | 34.39%664.72M | 7.33%628.61M | -80.26%576.79M | 41.69%703.53M | -9.60%494.64M | 51.56%585.67M | 676.92%2.92B |
Transactional financial assets | -21.95%640M | 128.57%800M | 42.45%500M | 32.67%820.18M | 14.17%820M | 60.39%350M | 20.00%351M | 169.38%618.22M | --718.22M | 7,174.00%218.22M |
Notes receivable and accounts receivable | 43.19%1.7B | 28.38%1.47B | 37.05%1.31B | 17.82%1.42B | -11.05%1.19B | -36.01%1.15B | -44.34%954.41M | -32.48%1.2B | -10.03%1.33B | 23.21%1.79B |
-Notes receivable | -13.32%49.99M | -23.60%45.41M | -35.43%43.32M | -0.14%84.71M | -36.27%57.68M | -19.06%59.44M | -54.31%67.08M | -53.44%84.83M | -13.09%90.49M | -15.75%73.43M |
-Accounts receivable | 46.07%1.65B | 31.21%1.43B | 42.53%1.26B | 19.18%1.33B | -9.22%1.13B | -36.73%1.09B | -43.40%887.33M | -30.10%1.12B | -9.80%1.24B | 25.68%1.72B |
Other receivables (including interest and dividends) | 36.85%11.54M | 12.47%9.15M | -25.65%9.63M | -44.17%7.29M | -36.10%8.44M | -44.92%8.14M | -1.13%12.96M | 14.60%13.06M | 15.49%13.2M | 45.96%14.78M |
-Other receivable | ---- | 12.47%9.15M | ---- | ---- | ---- | -44.92%8.14M | ---- | 14.60%13.06M | ---- | 45.96%14.78M |
Advance payment | -18.56%168.39M | -12.57%180.68M | 77.21%159.07M | 1.59%154.8M | -28.22%206.76M | -33.88%206.66M | -70.06%89.76M | -18.32%152.38M | -4.34%288.06M | 56.25%312.54M |
Inventories | -9.60%1.58B | -16.95%1.51B | -18.86%1.52B | -17.00%1.55B | -10.93%1.75B | -13.73%1.82B | 1.25%1.87B | 21.99%1.87B | 43.48%1.96B | 77.50%2.11B |
Receivable financing | 50.13%407.28M | 51.50%330.01M | 139.11%516.61M | 35.10%231.57M | 47.58%271.29M | 22.81%217.82M | 4.77%216.05M | 95.46%171.41M | 205.17%183.82M | 53.37%177.36M |
Non-current assets due within one year | -72.09%203.69M | -73.76%201.07M | -58.49%305.55M | 10.97%493.85M | 426.63%729.87M | 333.11%766.13M | 788.83%736.18M | 585.59%445.05M | --138.59M | --176.89M |
Other current assets | -41.93%92.1M | -83.42%115.7M | -74.61%170.98M | -74.38%167.62M | -80.44%158.62M | 135.70%697.93M | 243.19%673.3M | 247.60%654.28M | 253.91%811.08M | 65.43%296.12M |
Total current assets | -8.25%5.29B | -12.33%5.07B | -6.03%5.27B | -2.00%5.51B | -4.59%5.76B | -27.81%5.79B | 8.90%5.61B | 21.41%5.62B | 57.20%6.04B | 127.38%8.02B |
Non Current assets | ||||||||||
Debt investment | --0 | ---- | ---- | -79.42%122.44M | -78.04%196.25M | -78.65%194.61M | -70.44%295.28M | -28.91%595.03M | 3.95%893.71M | 11.61%911.41M |
Other equity investment | 0.00%10M | 100.00%10M | --10M | --10M | --10M | --5M | ---- | ---- | ---- | ---- |
Investment real estate | -53.41%16.91M | -53.15%17.34M | -52.51%17.92M | -52.67%18.2M | -8.95%36.3M | -7.20%37.02M | -6.82%37.74M | -6.95%38.45M | -3.44%39.87M | -4.99%39.89M |
Long-term equity investment | 2,021.47%10.08M | -49.59%261.97K | -58.82%380.42K | -9.81%483.51K | 1,742.76%475.25K | 12.91%519.71K | 6.79%923.76K | -43.34%536.1K | -98.91%25.79K | -81.91%460.3K |
Fixed assets | ---- | 28.66%2.91B | ---- | ---- | ---- | -3.65%2.26B | ---- | -3.18%2.31B | ---- | 0.39%2.34B |
Constru in process | ---- | -34.67%1.42B | ---- | ---- | ---- | 71.17%2.17B | ---- | 97.00%1.84B | ---- | 143.14%1.27B |
Intangible assets | -2.36%215.26M | -2.27%216.67M | -2.24%218.1M | -2.37%219.13M | -2.21%220.47M | -2.06%221.7M | -2.03%223.1M | 5.88%224.44M | 5.95%225.44M | 30.47%226.37M |
Goodwill | 0.00%597.38M | 0.00%597.38M | 0.00%597.38M | 0.00%597.38M | 0.00%597.38M | 0.00%597.38M | 0.00%597.38M | 0.00%597.38M | 0.00%597.38M | 0.00%597.38M |
Long deferred expense | -16.99%3.12M | 11.08%3.13M | -19.21%3.39M | 10.64%2.79M | 59.42%3.76M | -16.97%2.82M | -15.13%4.19M | -2.85%2.52M | -48.68%2.36M | -21.37%3.4M |
Deferred tax assets | 42.72%131.57M | 46.13%138.46M | 45.60%128.71M | 54.76%132.9M | 33.58%92.19M | 46.51%94.75M | 59.55%88.4M | 43.29%85.87M | 40.72%69.01M | 38.19%64.68M |
Usufruct assets | -31.39%2.42M | -25.86%2.9M | -21.33%3.39M | -27.44%3.17M | 180.61%3.52M | 139.43%3.91M | 113.74%4.3M | 82.53%4.37M | --1.26M | --1.63M |
Total non current assets | -2.00%5.43B | -4.94%5.31B | -1.85%5.29B | -3.53%5.5B | -2.06%5.54B | 2.35%5.58B | 2.70%5.39B | 11.99%5.7B | 15.30%5.65B | 20.19%5.46B |
Total assets | -5.19%10.71B | -8.70%10.38B | -3.98%10.56B | -2.77%11.01B | -3.37%11.3B | -15.60%11.37B | 5.77%11B | 16.48%11.32B | 33.70%11.69B | 67.05%13.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -9.70%1.18B | -3.72%1.22B | 11.78%1.21B | 28.24%1.6B | 11.83%1.3B | -41.22%1.27B | -47.27%1.09B | -34.03%1.25B | -30.05%1.16B | 51.25%2.16B |
Transactional financial liabilities | --30.6M | ---- | --1.49M | 594.40%1.49M | ---- | ---- | ---- | --214.6K | ---- | ---- |
Notes payable and accounts payable | -14.11%1.69B | -27.64%1.51B | -18.60%1.58B | -29.85%1.44B | -24.71%1.97B | -31.10%2.09B | -21.59%1.94B | -10.35%2.06B | 42.05%2.61B | 82.30%3.04B |
-Notes payable | -14.78%1B | -38.72%775.2M | -35.68%957.49M | -43.02%740.95M | -41.46%1.18B | -36.31%1.26B | -10.23%1.49B | -8.38%1.3B | 73.64%2.01B | 94.62%1.99B |
-Accounts payable | -13.09%685.22M | -10.69%738.47M | 37.17%625.12M | -7.23%702.28M | 31.56%788.45M | -21.25%826.83M | -44.52%455.73M | -13.55%757.03M | -11.85%599.3M | 62.80%1.05B |
Contract liabilities | 241.13%82.46M | 117.40%76.73M | 311.35%148.82M | 185.50%72.56M | 14.43%24.17M | 88.81%35.3M | 4.66%36.18M | -39.76%25.42M | -82.89%21.12M | -71.61%18.69M |
Salaries payable | 67.07%47.59M | 32.87%38.33M | 5.65%37.77M | 20.39%61.05M | 16.37%28.48M | -4.60%28.84M | -4.16%35.75M | -6.62%50.72M | -1.87%24.48M | 32.96%30.23M |
Taxs payable | 111.44%81.6M | 57.25%60.94M | -1.59%62.65M | -5.83%64.45M | -32.53%38.59M | -26.68%38.75M | -28.59%63.66M | 18.96%68.45M | 44.45%57.19M | 50.21%52.86M |
Other payable (including interest and dividends) | -95.14%3.9M | -95.62%2.36M | 98.59%106.33M | 534.18%339.52M | 42.16%80.2M | -0.96%53.83M | -1.82%53.54M | -0.90%53.54M | -74.71%56.42M | -75.52%54.35M |
-Dividend payable | ---- | -99.97%17.37K | ---- | ---- | ---- | 0.00%51.1M | ---- | 0.00%51.1M | ---- | 0.00%51.1M |
-Other payable | ---- | -14.37%2.34M | ---- | ---- | ---- | -16.01%2.73M | ---- | -16.67%2.44M | ---- | -98.10%3.25M |
Non current liabilities due within one year | 43.78%107.08M | 4.44%61.05M | -23.30%46.04M | 105.66%68.77M | 365.02%74.48M | -68.75%58.46M | -80.31%60.03M | -82.27%33.44M | 433.27%16.02M | 101.92%187.09M |
Other current liabilities | -32.67%2.49M | -47.09%1.79M | -71.82%1.26M | 221.21%9.36M | --3.7M | 54.86%3.37M | 29.63%4.48M | -38.03%2.91M | ---- | -64.12%2.18M |
Total current liabilities | -8.46%3.22B | -16.84%2.98B | -2.53%3.2B | 3.40%3.66B | -10.97%3.52B | -35.39%3.58B | -35.14%3.28B | -22.84%3.54B | 0.50%3.95B | 56.63%5.54B |
Current liabilities | ||||||||||
Long term loan | -59.47%137.11M | -39.10%233.18M | -5.50%315.77M | -14.83%339.36M | 7.63%338.32M | -41.47%382.87M | -52.07%334.16M | -49.00%398.44M | -33.19%314.33M | 78.76%654.1M |
Deferred tax liabilities | -8.56%9.02M | -54.34%9.37M | 47.55%9.72M | 33.05%10.1M | 38.76%9.87M | 178.55%20.53M | -14.97%6.59M | -5.22%7.59M | -12.86%7.11M | -12.46%7.37M |
Long term deferred income | 54.57%282.14M | 39.61%254.95M | 20.26%219.72M | 19.28%218.05M | -5.52%182.53M | 75.05%182.62M | 84.11%182.71M | 2,194.00%182.8M | 82.14%193.18M | 0.49%104.33M |
Lease liabilities | 14.68%2.08M | 15.47%2.48M | -22.73%2.98M | -46.98%1.29M | 93.81%1.81M | 223.30%2.15M | 142.91%3.86M | 151.83%2.44M | --936.37K | --663.99K |
Total non current liabilities | -19.19%430.35M | -14.99%499.98M | 3.96%548.2M | -3.80%568.8M | 3.29%532.53M | -23.26%588.16M | -34.55%527.32M | -25.92%591.27M | -11.83%515.56M | 60.30%766.46M |
Total liabilities | -9.87%3.65B | -16.58%3.48B | -1.63%3.75B | 2.37%4.23B | -9.32%4.05B | -33.92%4.17B | -35.06%3.81B | -23.30%4.13B | -1.10%4.47B | 57.07%6.31B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 11.22%1.15B | 11.22%1.15B | 11.22%1.15B | 11.22%1.15B |
Capital reserve funds | 0.24%2.93B | 0.24%2.93B | 0.24%2.93B | 0.24%2.93B | 0.23%2.93B | 0.23%2.93B | 412.44%2.93B | 412.44%2.93B | 416.42%2.92B | 416.42%2.92B |
Surplus reserve funds | 9.94%181.6M | 9.94%181.6M | 9.94%181.6M | 9.95%181.6M | 123.74%165.18M | 123.74%165.18M | 123.74%165.18M | 123.73%165.17M | 255.94%73.83M | 255.94%73.83M |
Retained profit | 13.26%2.45B | 8.98%2.34B | 7.94%2.26B | 4.00%2.19B | -2.43%2.16B | -1.03%2.14B | 0.08%2.09B | 11.36%2.1B | 24.96%2.22B | 34.57%2.17B |
Other composite income | --15.28M | ---7.71M | ---6.92M | ---2.61M | ---- | ---- | ---- | ---- | 13.60%-12.69K | 13.60%-12.69K |
Shareholders equity without minority interests | 5.08%6.74B | 3.26%6.6B | 2.88%6.52B | 1.65%6.45B | 0.69%6.41B | 1.20%6.39B | 68.08%6.33B | 77.86%6.35B | 87.35%6.37B | 95.35%6.31B |
Minority interests | -61.16%325.01M | -62.03%310.22M | -65.51%293.94M | -60.86%332.24M | -2.45%836.74M | -4.55%817.03M | 12.13%852.14M | 10.09%848.8M | 3.50%857.74M | 4.42%855.94M |
Total shareholder equity | -2.57%7.06B | -4.15%6.91B | -5.23%6.81B | -5.72%6.78B | 0.32%7.25B | 0.51%7.21B | 58.69%7.19B | 65.82%7.2B | 70.91%7.22B | 76.95%7.17B |
Total liabilityies and equity | -5.19%10.71B | -8.70%10.38B | -3.98%10.56B | -2.77%11.01B | -3.37%11.3B | -15.60%11.37B | 5.77%11B | 16.48%11.32B | 33.70%11.69B | 67.05%13.47B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data