HK Stock MarketDetailed Quotes

FIRST SHANGHAI (00227)

Watchlist
  • 0.199
  • -0.003-1.49%
Trading May 22 10:53 CST
435.95MMarket Cap-4.63P/E (TTM)

FIRST SHANGHAI (00227) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-201.09%-87.17M
----
1,344.87%86.23M
----
109.27%5.97M
----
27.10%-64.39M
----
-14.34%-88.34M
----
Profit adjustment
Interest (income) - adjustment
23.39%-67.83M
----
15.47%-88.53M
----
-117.57%-104.74M
----
-172.05%-48.14M
----
46.87%-17.7M
----
Impairment and provisions:
745.97%70.77M
----
-139.45%-10.96M
----
144.41%27.77M
----
-15.46%11.36M
----
-69.24%13.44M
----
-Impairment of property, plant and equipment (reversal)
--67.76M
----
----
----
154.57%22.92M
----
29.47%9M
----
-83.37%6.95M
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
-79.07%36K
----
-40.48%172K
----
-Other impairments and provisions
127.49%3.01M
----
-325.62%-10.96M
----
108.86%4.86M
----
-63.19%2.33M
----
297.48%6.32M
----
Revaluation surplus:
1,183.65%49.23M
----
118.54%3.84M
----
-167.32%-20.69M
----
54.13%30.73M
----
571.01%19.94M
----
-Fair value of investment properties (increase)
405.91%20.99M
----
120.06%4.15M
----
-167.32%-20.69M
----
54.13%30.73M
----
571.01%19.94M
----
-Other fair value changes
9,092.99%28.24M
----
---314K
----
----
----
----
----
----
----
Asset sale loss (gain):
100.15%98K
----
-17,800.27%-65.14M
----
103.04%368K
----
-290.00%-12.1M
----
2,287.97%6.37M
----
-Loss (gain) from sale of subsidiary company
----
----
---65.1M
----
----
----
98.64%-32K
----
---2.36M
----
-Loss (gain) on sale of property, machinery and equipment
69.05%-13K
----
-111.26%-42K
----
103.06%373K
----
-16,358.67%-12.19M
----
141.94%75K
----
-Loss (gain) from selling other assets
1,133.33%111K
----
280.00%9K
----
-103.88%-5K
----
-98.51%129K
----
2,785.71%8.65M
----
Depreciation and amortization:
-2.25%37.48M
----
-8.64%38.34M
----
-6.08%41.96M
----
-58.00%44.68M
----
10.57%106.37M
----
-Depreciation
-2.31%35.98M
----
-8.92%36.82M
----
-6.16%40.43M
----
-58.86%43.09M
----
10.64%104.72M
----
-Other depreciation and amortization
-0.79%1.5M
----
-1.11%1.52M
----
-4.01%1.53M
----
-3.33%1.6M
----
6.38%1.65M
----
Financial expense
-55.89%12.46M
----
-22.52%28.26M
----
138.55%36.47M
----
-49.34%15.29M
----
-11.87%30.18M
----
Special items
----
----
----
----
----
----
----
----
-965.85%-32.24M
----
Operating profit before the change of operating capital
288.87%15.04M
----
38.19%-7.96M
----
42.92%-12.88M
----
-159.36%-22.57M
----
-32.14%38.02M
----
Change of operating capital
Inventory (increase) decrease
-64.53%18.39M
----
304.25%51.84M
----
41.74%-25.38M
----
-51.82%-43.57M
----
-214.16%-28.7M
----
Accounts receivable (increase)decrease
-18,028.45%-144.67M
----
99.26%-798K
----
-175.13%-107.15M
----
26.21%142.63M
----
161.56%113.01M
----
Accounts payable increase (decrease)
2,071.43%199.49M
----
-71.80%9.19M
----
124.52%32.58M
----
-1,426.76%-132.84M
----
46.88%-8.7M
----
Financial assets at fair value (increase)decrease
----
----
----
----
-756.52%-151K
----
428.57%23K
----
0.00%-7K
----
Special items for working capital changes
-181.21%-361.39M
----
-199.16%-128.51M
----
5,547.36%129.61M
----
102.56%2.3M
----
-151.78%-89.74M
----
Cash  from business operations
-258.22%-273.14M
219.82%168.82M
-558.94%-76.25M
-1,602.05%-140.89M
130.75%16.61M
-64.95%9.38M
-326.14%-54.03M
100.94%26.76M
-56.16%23.89M
-1,549.83%-2.86B
Hong Kong profits tax paid
-15.36%-5.56M
----
-90.81%-4.82M
31.49%-966K
62.64%-2.53M
---1.41M
-180.07%-6.76M
----
81.61%-2.41M
----
Other taxs
-547.09%-14.79M
15.59%-1.6M
71.71%-2.29M
21.46%-1.9M
-41.16%-8.08M
4.05%-2.42M
67.88%-5.72M
67.10%-2.52M
-39.65%-17.82M
32.49%-7.66M
Net cash from operations
-252.10%-293.49M
216.32%167.22M
-1,486.43%-83.35M
-2,689.28%-143.76M
109.04%6.01M
-77.10%5.55M
-1,916.22%-66.51M
100.84%24.24M
-87.21%3.66M
-1,642.40%-2.87B
Cash flow from investment activities
Interest received - investment
-27.30%67.41M
-20.67%39.4M
-12.81%92.72M
-3.27%49.66M
187.17%106.35M
458.35%51.34M
106.85%37.03M
34.69%9.2M
-49.00%17.9M
-66.27%6.83M
Decrease in deposits (increase)
-732.18%-43.37M
-829.16%-43.05M
-219.03%-5.21M
-436.23%-4.63M
-24.61%4.38M
-111.96%-864K
-52.65%5.81M
130.28%7.22M
216.40%12.27M
-8.21%-23.86M
Sale of fixed assets
202.86%212K
115.29%183K
-53.33%70K
-70.99%85K
-99.61%150K
-99.24%293K
4,325.34%38.59M
4,968.20%38.57M
868.89%872K
1,127.42%761K
Purchase of fixed assets
71.61%-1.92M
86.89%-409K
-138.88%-6.77M
10.06%-3.12M
69.75%-2.83M
-57.04%-3.47M
-27.64%-9.37M
56.82%-2.21M
62.20%-7.34M
-57.90%-5.12M
Sale of subsidiaries
----
----
--57.44M
--49.95M
----
----
----
----
-100.00%8K
-100.00%8K
Recovery of cash from investments
900.31%15.91M
-58.50%488K
-92.90%1.59M
-86.96%1.18M
18.42%22.39M
-6.07%9.02M
-26.03%18.91M
539.44%9.6M
74.71%25.56M
-58.76%1.5M
Cash on investment
----
----
----
----
-265.23%-15.54M
---15.43M
---4.25M
----
----
----
Other items in the investment business
--51K
----
----
----
----
----
----
----
----
----
Net cash from investment operations
-72.62%38.29M
-103.64%-3.39M
21.71%139.84M
127.77%93.12M
32.50%114.89M
-34.46%40.88M
76.00%86.71M
413.80%62.38M
-78.01%49.27M
-109.80%-19.88M
Net cash before financing
-551.78%-255.2M
423.54%163.83M
-53.28%56.49M
-209.04%-50.64M
498.45%120.91M
-46.39%46.44M
-61.83%20.2M
103.00%86.62M
-79.05%52.93M
-842.91%-2.89B
Cash flow from financing activities
New borrowing
207.14%215M
-49.15%60M
-40.68%70M
0.00%118M
0.00%118M
--118M
-96.13%118M
----
2,002.58%3.05B
2,021.94%2.97B
Refund
39.26%-88.25M
47.82%-74.23M
11.71%-145.28M
-8.12%-142.24M
9.98%-164.55M
-110.10%-131.56M
94.01%-182.79M
62.15%-62.62M
-1,319.31%-3.05B
22.04%-165.43M
Issuing shares
----
----
----
----
3,455.88%66.25M
----
-94.61%1.86M
--1.86M
--34.54M
----
Interest paid - financing
46.04%-11.53M
51.09%-5.34M
29.44%-21.37M
22.64%-10.92M
-98.15%-30.28M
-131.54%-14.12M
49.02%-15.28M
56.96%-6.1M
11.95%-29.98M
-51.35%-14.17M
Dividends paid - financing
28.60%-317K
30.67%-312K
-204.11%-444K
---450K
86.42%-146K
----
-1.42%-1.08M
----
---1.06M
----
Net cash from financing operations
192.27%102.24M
39.80%-25.62M
-344.24%-110.8M
-22.50%-42.55M
72.99%-24.94M
52.74%-34.73M
-105.65%-92.35M
-102.66%-73.49M
70.39%-44.91M
2,573.31%2.76B
Effect of rate
192.15%1.53M
237.34%1.09M
-54.43%-1.66M
61.71%-790K
88.18%-1.07M
59.61%-2.06M
-389.97%-9.08M
-502.20%-5.11M
-61.94%3.13M
162.50%1.27M
Net Cash
-181.61%-152.96M
248.32%138.22M
-156.60%-54.32M
-896.31%-93.18M
233.00%95.96M
-10.84%11.7M
-999.29%-72.15M
110.56%13.13M
-92.06%8.02M
-144.86%-124.29M
Begining period cash
-16.43%284.65M
-16.43%284.65M
37.91%340.62M
37.91%340.62M
-24.75%247M
-24.75%247M
3.52%328.22M
3.52%328.22M
52.55%317.07M
52.55%317.07M
Items Period
----
----
----
----
---1.27M
----
----
----
----
----
Cash at the end
-53.20%133.22M
71.88%423.95M
-16.43%284.65M
-3.89%246.65M
37.91%340.62M
-23.67%256.64M
-24.75%247M
73.28%336.24M
3.52%328.22M
-59.82%194.05M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -201.09%-87.17M----1,344.87%86.23M----109.27%5.97M----27.10%-64.39M-----14.34%-88.34M----
Profit adjustment
Interest (income) - adjustment 23.39%-67.83M----15.47%-88.53M-----117.57%-104.74M-----172.05%-48.14M----46.87%-17.7M----
Impairment and provisions: 745.97%70.77M-----139.45%-10.96M----144.41%27.77M-----15.46%11.36M-----69.24%13.44M----
-Impairment of property, plant and equipment (reversal) --67.76M------------154.57%22.92M----29.47%9M-----83.37%6.95M----
-Impairmen of inventory (reversal) -------------------------79.07%36K-----40.48%172K----
-Other impairments and provisions 127.49%3.01M-----325.62%-10.96M----108.86%4.86M-----63.19%2.33M----297.48%6.32M----
Revaluation surplus: 1,183.65%49.23M----118.54%3.84M-----167.32%-20.69M----54.13%30.73M----571.01%19.94M----
-Fair value of investment properties (increase) 405.91%20.99M----120.06%4.15M-----167.32%-20.69M----54.13%30.73M----571.01%19.94M----
-Other fair value changes 9,092.99%28.24M-------314K----------------------------
Asset sale loss (gain): 100.15%98K-----17,800.27%-65.14M----103.04%368K-----290.00%-12.1M----2,287.97%6.37M----
-Loss (gain) from sale of subsidiary company -----------65.1M------------98.64%-32K-------2.36M----
-Loss (gain) on sale of property, machinery and equipment 69.05%-13K-----111.26%-42K----103.06%373K-----16,358.67%-12.19M----141.94%75K----
-Loss (gain) from selling other assets 1,133.33%111K----280.00%9K-----103.88%-5K-----98.51%129K----2,785.71%8.65M----
Depreciation and amortization: -2.25%37.48M-----8.64%38.34M-----6.08%41.96M-----58.00%44.68M----10.57%106.37M----
-Depreciation -2.31%35.98M-----8.92%36.82M-----6.16%40.43M-----58.86%43.09M----10.64%104.72M----
-Other depreciation and amortization -0.79%1.5M-----1.11%1.52M-----4.01%1.53M-----3.33%1.6M----6.38%1.65M----
Financial expense -55.89%12.46M-----22.52%28.26M----138.55%36.47M-----49.34%15.29M-----11.87%30.18M----
Special items ---------------------------------965.85%-32.24M----
Operating profit before the change of operating capital 288.87%15.04M----38.19%-7.96M----42.92%-12.88M-----159.36%-22.57M-----32.14%38.02M----
Change of operating capital
Inventory (increase) decrease -64.53%18.39M----304.25%51.84M----41.74%-25.38M-----51.82%-43.57M-----214.16%-28.7M----
Accounts receivable (increase)decrease -18,028.45%-144.67M----99.26%-798K-----175.13%-107.15M----26.21%142.63M----161.56%113.01M----
Accounts payable increase (decrease) 2,071.43%199.49M-----71.80%9.19M----124.52%32.58M-----1,426.76%-132.84M----46.88%-8.7M----
Financial assets at fair value (increase)decrease -----------------756.52%-151K----428.57%23K----0.00%-7K----
Special items for working capital changes -181.21%-361.39M-----199.16%-128.51M----5,547.36%129.61M----102.56%2.3M-----151.78%-89.74M----
Cash  from business operations -258.22%-273.14M219.82%168.82M-558.94%-76.25M-1,602.05%-140.89M130.75%16.61M-64.95%9.38M-326.14%-54.03M100.94%26.76M-56.16%23.89M-1,549.83%-2.86B
Hong Kong profits tax paid -15.36%-5.56M-----90.81%-4.82M31.49%-966K62.64%-2.53M---1.41M-180.07%-6.76M----81.61%-2.41M----
Other taxs -547.09%-14.79M15.59%-1.6M71.71%-2.29M21.46%-1.9M-41.16%-8.08M4.05%-2.42M67.88%-5.72M67.10%-2.52M-39.65%-17.82M32.49%-7.66M
Net cash from operations -252.10%-293.49M216.32%167.22M-1,486.43%-83.35M-2,689.28%-143.76M109.04%6.01M-77.10%5.55M-1,916.22%-66.51M100.84%24.24M-87.21%3.66M-1,642.40%-2.87B
Cash flow from investment activities
Interest received - investment -27.30%67.41M-20.67%39.4M-12.81%92.72M-3.27%49.66M187.17%106.35M458.35%51.34M106.85%37.03M34.69%9.2M-49.00%17.9M-66.27%6.83M
Decrease in deposits (increase) -732.18%-43.37M-829.16%-43.05M-219.03%-5.21M-436.23%-4.63M-24.61%4.38M-111.96%-864K-52.65%5.81M130.28%7.22M216.40%12.27M-8.21%-23.86M
Sale of fixed assets 202.86%212K115.29%183K-53.33%70K-70.99%85K-99.61%150K-99.24%293K4,325.34%38.59M4,968.20%38.57M868.89%872K1,127.42%761K
Purchase of fixed assets 71.61%-1.92M86.89%-409K-138.88%-6.77M10.06%-3.12M69.75%-2.83M-57.04%-3.47M-27.64%-9.37M56.82%-2.21M62.20%-7.34M-57.90%-5.12M
Sale of subsidiaries ----------57.44M--49.95M-----------------100.00%8K-100.00%8K
Recovery of cash from investments 900.31%15.91M-58.50%488K-92.90%1.59M-86.96%1.18M18.42%22.39M-6.07%9.02M-26.03%18.91M539.44%9.6M74.71%25.56M-58.76%1.5M
Cash on investment -----------------265.23%-15.54M---15.43M---4.25M------------
Other items in the investment business --51K------------------------------------
Net cash from investment operations -72.62%38.29M-103.64%-3.39M21.71%139.84M127.77%93.12M32.50%114.89M-34.46%40.88M76.00%86.71M413.80%62.38M-78.01%49.27M-109.80%-19.88M
Net cash before financing -551.78%-255.2M423.54%163.83M-53.28%56.49M-209.04%-50.64M498.45%120.91M-46.39%46.44M-61.83%20.2M103.00%86.62M-79.05%52.93M-842.91%-2.89B
Cash flow from financing activities
New borrowing 207.14%215M-49.15%60M-40.68%70M0.00%118M0.00%118M--118M-96.13%118M----2,002.58%3.05B2,021.94%2.97B
Refund 39.26%-88.25M47.82%-74.23M11.71%-145.28M-8.12%-142.24M9.98%-164.55M-110.10%-131.56M94.01%-182.79M62.15%-62.62M-1,319.31%-3.05B22.04%-165.43M
Issuing shares ----------------3,455.88%66.25M-----94.61%1.86M--1.86M--34.54M----
Interest paid - financing 46.04%-11.53M51.09%-5.34M29.44%-21.37M22.64%-10.92M-98.15%-30.28M-131.54%-14.12M49.02%-15.28M56.96%-6.1M11.95%-29.98M-51.35%-14.17M
Dividends paid - financing 28.60%-317K30.67%-312K-204.11%-444K---450K86.42%-146K-----1.42%-1.08M-------1.06M----
Net cash from financing operations 192.27%102.24M39.80%-25.62M-344.24%-110.8M-22.50%-42.55M72.99%-24.94M52.74%-34.73M-105.65%-92.35M-102.66%-73.49M70.39%-44.91M2,573.31%2.76B
Effect of rate 192.15%1.53M237.34%1.09M-54.43%-1.66M61.71%-790K88.18%-1.07M59.61%-2.06M-389.97%-9.08M-502.20%-5.11M-61.94%3.13M162.50%1.27M
Net Cash -181.61%-152.96M248.32%138.22M-156.60%-54.32M-896.31%-93.18M233.00%95.96M-10.84%11.7M-999.29%-72.15M110.56%13.13M-92.06%8.02M-144.86%-124.29M
Begining period cash -16.43%284.65M-16.43%284.65M37.91%340.62M37.91%340.62M-24.75%247M-24.75%247M3.52%328.22M3.52%328.22M52.55%317.07M52.55%317.07M
Items Period -------------------1.27M--------------------
Cash at the end -53.20%133.22M71.88%423.95M-16.43%284.65M-3.89%246.65M37.91%340.62M-23.67%256.64M-24.75%247M73.28%336.24M3.52%328.22M-59.82%194.05M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More