Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -201.09%-87.17M | ---- | 1,344.87%86.23M | ---- | 109.27%5.97M | ---- | 27.10%-64.39M | ---- | -14.34%-88.34M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 23.39%-67.83M | ---- | 15.47%-88.53M | ---- | -117.57%-104.74M | ---- | -172.05%-48.14M | ---- | 46.87%-17.7M | ---- |
| Impairment and provisions: | 745.97%70.77M | ---- | -139.45%-10.96M | ---- | 144.41%27.77M | ---- | -15.46%11.36M | ---- | -69.24%13.44M | ---- |
| -Impairment of property, plant and equipment (reversal) | --67.76M | ---- | ---- | ---- | 154.57%22.92M | ---- | 29.47%9M | ---- | -83.37%6.95M | ---- |
| -Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | -79.07%36K | ---- | -40.48%172K | ---- |
| -Other impairments and provisions | 127.49%3.01M | ---- | -325.62%-10.96M | ---- | 108.86%4.86M | ---- | -63.19%2.33M | ---- | 297.48%6.32M | ---- |
| Revaluation surplus: | 1,183.65%49.23M | ---- | 118.54%3.84M | ---- | -167.32%-20.69M | ---- | 54.13%30.73M | ---- | 571.01%19.94M | ---- |
| -Fair value of investment properties (increase) | 405.91%20.99M | ---- | 120.06%4.15M | ---- | -167.32%-20.69M | ---- | 54.13%30.73M | ---- | 571.01%19.94M | ---- |
| -Other fair value changes | 9,092.99%28.24M | ---- | ---314K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Asset sale loss (gain): | 100.15%98K | ---- | -17,800.27%-65.14M | ---- | 103.04%368K | ---- | -290.00%-12.1M | ---- | 2,287.97%6.37M | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---65.1M | ---- | ---- | ---- | 98.64%-32K | ---- | ---2.36M | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 69.05%-13K | ---- | -111.26%-42K | ---- | 103.06%373K | ---- | -16,358.67%-12.19M | ---- | 141.94%75K | ---- |
| -Loss (gain) from selling other assets | 1,133.33%111K | ---- | 280.00%9K | ---- | -103.88%-5K | ---- | -98.51%129K | ---- | 2,785.71%8.65M | ---- |
| Depreciation and amortization: | -2.25%37.48M | ---- | -8.64%38.34M | ---- | -6.08%41.96M | ---- | -58.00%44.68M | ---- | 10.57%106.37M | ---- |
| -Depreciation | -2.31%35.98M | ---- | -8.92%36.82M | ---- | -6.16%40.43M | ---- | -58.86%43.09M | ---- | 10.64%104.72M | ---- |
| -Other depreciation and amortization | -0.79%1.5M | ---- | -1.11%1.52M | ---- | -4.01%1.53M | ---- | -3.33%1.6M | ---- | 6.38%1.65M | ---- |
| Financial expense | -55.89%12.46M | ---- | -22.52%28.26M | ---- | 138.55%36.47M | ---- | -49.34%15.29M | ---- | -11.87%30.18M | ---- |
| Special items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -965.85%-32.24M | ---- |
| Operating profit before the change of operating capital | 288.87%15.04M | ---- | 38.19%-7.96M | ---- | 42.92%-12.88M | ---- | -159.36%-22.57M | ---- | -32.14%38.02M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -64.53%18.39M | ---- | 304.25%51.84M | ---- | 41.74%-25.38M | ---- | -51.82%-43.57M | ---- | -214.16%-28.7M | ---- |
| Accounts receivable (increase)decrease | -18,028.45%-144.67M | ---- | 99.26%-798K | ---- | -175.13%-107.15M | ---- | 26.21%142.63M | ---- | 161.56%113.01M | ---- |
| Accounts payable increase (decrease) | 2,071.43%199.49M | ---- | -71.80%9.19M | ---- | 124.52%32.58M | ---- | -1,426.76%-132.84M | ---- | 46.88%-8.7M | ---- |
| Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | -756.52%-151K | ---- | 428.57%23K | ---- | 0.00%-7K | ---- |
| Special items for working capital changes | -181.21%-361.39M | ---- | -199.16%-128.51M | ---- | 5,547.36%129.61M | ---- | 102.56%2.3M | ---- | -151.78%-89.74M | ---- |
| Cash from business operations | -258.22%-273.14M | 219.82%168.82M | -558.94%-76.25M | -1,602.05%-140.89M | 130.75%16.61M | -64.95%9.38M | -326.14%-54.03M | 100.94%26.76M | -56.16%23.89M | -1,549.83%-2.86B |
| Hong Kong profits tax paid | -15.36%-5.56M | ---- | -90.81%-4.82M | 31.49%-966K | 62.64%-2.53M | ---1.41M | -180.07%-6.76M | ---- | 81.61%-2.41M | ---- |
| Other taxs | -547.09%-14.79M | 15.59%-1.6M | 71.71%-2.29M | 21.46%-1.9M | -41.16%-8.08M | 4.05%-2.42M | 67.88%-5.72M | 67.10%-2.52M | -39.65%-17.82M | 32.49%-7.66M |
| Net cash from operations | -252.10%-293.49M | 216.32%167.22M | -1,486.43%-83.35M | -2,689.28%-143.76M | 109.04%6.01M | -77.10%5.55M | -1,916.22%-66.51M | 100.84%24.24M | -87.21%3.66M | -1,642.40%-2.87B |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -27.30%67.41M | -20.67%39.4M | -12.81%92.72M | -3.27%49.66M | 187.17%106.35M | 458.35%51.34M | 106.85%37.03M | 34.69%9.2M | -49.00%17.9M | -66.27%6.83M |
| Decrease in deposits (increase) | -732.18%-43.37M | -829.16%-43.05M | -219.03%-5.21M | -436.23%-4.63M | -24.61%4.38M | -111.96%-864K | -52.65%5.81M | 130.28%7.22M | 216.40%12.27M | -8.21%-23.86M |
| Sale of fixed assets | 202.86%212K | 115.29%183K | -53.33%70K | -70.99%85K | -99.61%150K | -99.24%293K | 4,325.34%38.59M | 4,968.20%38.57M | 868.89%872K | 1,127.42%761K |
| Purchase of fixed assets | 71.61%-1.92M | 86.89%-409K | -138.88%-6.77M | 10.06%-3.12M | 69.75%-2.83M | -57.04%-3.47M | -27.64%-9.37M | 56.82%-2.21M | 62.20%-7.34M | -57.90%-5.12M |
| Sale of subsidiaries | ---- | ---- | --57.44M | --49.95M | ---- | ---- | ---- | ---- | -100.00%8K | -100.00%8K |
| Recovery of cash from investments | 900.31%15.91M | -58.50%488K | -92.90%1.59M | -86.96%1.18M | 18.42%22.39M | -6.07%9.02M | -26.03%18.91M | 539.44%9.6M | 74.71%25.56M | -58.76%1.5M |
| Cash on investment | ---- | ---- | ---- | ---- | -265.23%-15.54M | ---15.43M | ---4.25M | ---- | ---- | ---- |
| Other items in the investment business | --51K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from investment operations | -72.62%38.29M | -103.64%-3.39M | 21.71%139.84M | 127.77%93.12M | 32.50%114.89M | -34.46%40.88M | 76.00%86.71M | 413.80%62.38M | -78.01%49.27M | -109.80%-19.88M |
| Net cash before financing | -551.78%-255.2M | 423.54%163.83M | -53.28%56.49M | -209.04%-50.64M | 498.45%120.91M | -46.39%46.44M | -61.83%20.2M | 103.00%86.62M | -79.05%52.93M | -842.91%-2.89B |
| Cash flow from financing activities | ||||||||||
| New borrowing | 207.14%215M | -49.15%60M | -40.68%70M | 0.00%118M | 0.00%118M | --118M | -96.13%118M | ---- | 2,002.58%3.05B | 2,021.94%2.97B |
| Refund | 39.26%-88.25M | 47.82%-74.23M | 11.71%-145.28M | -8.12%-142.24M | 9.98%-164.55M | -110.10%-131.56M | 94.01%-182.79M | 62.15%-62.62M | -1,319.31%-3.05B | 22.04%-165.43M |
| Issuing shares | ---- | ---- | ---- | ---- | 3,455.88%66.25M | ---- | -94.61%1.86M | --1.86M | --34.54M | ---- |
| Interest paid - financing | 46.04%-11.53M | 51.09%-5.34M | 29.44%-21.37M | 22.64%-10.92M | -98.15%-30.28M | -131.54%-14.12M | 49.02%-15.28M | 56.96%-6.1M | 11.95%-29.98M | -51.35%-14.17M |
| Dividends paid - financing | 28.60%-317K | 30.67%-312K | -204.11%-444K | ---450K | 86.42%-146K | ---- | -1.42%-1.08M | ---- | ---1.06M | ---- |
| Net cash from financing operations | 192.27%102.24M | 39.80%-25.62M | -344.24%-110.8M | -22.50%-42.55M | 72.99%-24.94M | 52.74%-34.73M | -105.65%-92.35M | -102.66%-73.49M | 70.39%-44.91M | 2,573.31%2.76B |
| Effect of rate | 192.15%1.53M | 237.34%1.09M | -54.43%-1.66M | 61.71%-790K | 88.18%-1.07M | 59.61%-2.06M | -389.97%-9.08M | -502.20%-5.11M | -61.94%3.13M | 162.50%1.27M |
| Net Cash | -181.61%-152.96M | 248.32%138.22M | -156.60%-54.32M | -896.31%-93.18M | 233.00%95.96M | -10.84%11.7M | -999.29%-72.15M | 110.56%13.13M | -92.06%8.02M | -144.86%-124.29M |
| Begining period cash | -16.43%284.65M | -16.43%284.65M | 37.91%340.62M | 37.91%340.62M | -24.75%247M | -24.75%247M | 3.52%328.22M | 3.52%328.22M | 52.55%317.07M | 52.55%317.07M |
| Items Period | ---- | ---- | ---- | ---- | ---1.27M | ---- | ---- | ---- | ---- | ---- |
| Cash at the end | -53.20%133.22M | 71.88%423.95M | -16.43%284.65M | -3.89%246.65M | 37.91%340.62M | -23.67%256.64M | -24.75%247M | 73.28%336.24M | 3.52%328.22M | -59.82%194.05M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | -- | -- | PwC | -- | PwC | -- | PwC | -- | PwC | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.