Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
CHINA OILFIELD
02883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -1.53%53.32M | ---- | -31.03%54.14M | ---- | 128.62%78.5M | 274.57%32.16M | -27.37%34.34M | -20.69%8.59M | -38.51%47.27M | -56.71%10.82M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 24.33%-13.04M | ---- | -13.56%-17.24M | ---- | -339.31%-15.18M | -1,657.62%-6.35M | -669.49%-3.46M | -51.05%-361K | 78.78%-449K | 86.76%-239K |
| Impairment and provisions: | 64.95%-1.17M | ---- | -259.79%-3.34M | ---- | 3,265.15%2.09M | ---- | 94.48%-66K | ---- | 49.47%-1.2M | ---- |
| -Impairmen of inventory (reversal) | 64.95%-1.17M | ---- | -259.79%-3.34M | ---- | 3,265.15%2.09M | ---- | 94.48%-66K | ---- | 49.47%-1.2M | ---- |
| Revaluation surplus: | -255.56%-1.4M | ---- | --900K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Fair value of investment properties (increase) | -255.56%-1.4M | ---- | --900K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Asset sale loss (gain): | 3,545.16%1.13M | ---- | -91.36%31K | ---- | 2,293.33%359K | 144.00%549K | -77.27%15K | 1,600.00%225K | 142.04%66K | -1,600.00%-15K |
| -Loss (gain) on sale of property, machinery and equipment | 3,545.16%1.13M | ---- | -91.36%31K | ---- | 2,293.33%359K | 144.00%549K | -77.27%15K | 1,600.00%225K | 142.04%66K | -1,600.00%-15K |
| Depreciation and amortization: | 15.81%31.2M | ---- | 1.32%26.94M | ---- | -15.79%26.59M | -12.60%14.51M | -5.65%31.58M | -0.94%16.6M | 0.87%33.47M | 1.47%16.76M |
| Exchange Loss (gain) | 151.36%1.79M | ---- | 35.74%-3.49M | ---- | 56.80%-5.42M | 10.20%-5.76M | -437.51%-12.55M | -529.27%-6.41M | -54.82%3.72M | 169.44%1.49M |
| Special items | ---- | ---- | -91.51%2M | ---- | 5,556.59%23.59M | 14,573.40%13.79M | -30.50%417K | -71.52%94K | -91.75%600K | -97.20%330K |
| Operating profit before the change of operating capital | 19.79%71.83M | ---- | -45.75%59.96M | ---- | 119.85%110.53M | 161.07%48.91M | -39.78%50.27M | -35.73%18.73M | -30.96%83.48M | -43.66%29.15M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -53.35%6.15M | ---- | -74.58%13.18M | ---- | 141.49%51.84M | 33.18%58.3M | 151.47%21.47M | 228.71%43.78M | 16.43%-41.71M | -945.62%-34.01M |
| Accounts receivable (increase)decrease | -459.30%-65.75M | ---- | 126.27%18.3M | ---- | -147.69%-69.65M | -150.32%-49.43M | 12,468.33%146.04M | 127.59%98.24M | 102.47%1.16M | 695.22%43.17M |
| Accounts payable increase (decrease) | 330.09%32.67M | ---- | -260.51%-14.2M | ---- | 111.59%8.85M | 97.60%-2.52M | -420.47%-76.32M | -169.88%-104.99M | -121.42%-14.66M | -98.79%-38.9M |
| Cash from business operations | -41.87%44.9M | ---- | -23.95%77.24M | ---- | -28.21%101.56M | -0.90%55.26M | 400.39%141.47M | 9,455.87%55.76M | -69.39%28.27M | -102.06%-596K |
| Hong Kong profits tax paid | -4,702.07%-6.67M | ---- | 102.51%145K | ---- | -85.83%-5.77M | ---- | 52.16%-3.11M | ---6K | -47.27%-6.49M | ---- |
| China income tax paid | 52.40%-1.61M | ---- | 16.31%-3.38M | ---- | -177.35%-4.04M | -284.79%-3.69M | 45.86%-1.46M | 67.90%-960K | 66.60%-2.69M | 41.59%-2.99M |
| Other taxs | 64.39%-757K | ---- | ---2.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Special items of business | ---- | -60.05%18.96M | ---- | --47.45M | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from operations | -50.11%35.86M | -60.05%18.96M | -21.66%71.88M | -7.97%47.45M | -32.99%91.75M | -5.90%51.56M | 617.24%136.91M | 1,627.60%54.8M | -76.11%19.09M | -115.06%-3.59M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -24.33%13.04M | -22.62%7.17M | 13.56%17.24M | 46.05%9.27M | 339.31%15.18M | 1,657.62%6.35M | 669.49%3.46M | 51.05%361K | -78.78%449K | -86.76%239K |
| Sale of fixed assets | 708.24%1.37M | 28.57%90K | -89.83%170K | -26.32%70K | 1,697.85%1.67M | 75.93%95K | -59.57%93K | 80.00%54K | -70.05%230K | -84.62%30K |
| Purchase of fixed assets | -35.14%-51.26M | -6.67%-14.06M | 6.35%-37.93M | -24.14%-13.18M | -101.50%-40.51M | -187.26%-10.62M | 37.55%-20.1M | 79.02%-3.7M | -107.56%-32.19M | -257.90%-17.62M |
| Sale of subsidiaries | --50K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash on investment | ---3.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from investment operations | -94.12%-39.84M | -76.89%-6.8M | 13.23%-20.53M | 8.00%-3.84M | -42.90%-23.66M | -27.31%-4.18M | 47.46%-16.55M | 81.09%-3.28M | -149.61%-31.51M | -493.67%-17.35M |
| Net cash before financing | -107.76%-3.99M | -72.12%12.16M | -24.58%51.35M | -7.97%43.61M | -43.42%68.09M | -8.01%47.39M | 1,069.02%120.35M | 346.08%51.51M | -118.46%-12.42M | -200.17%-20.93M |
| Cash flow from financing activities | ||||||||||
| Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | -98.14%86K | -98.05%86K | --4.62M | --4.42M |
| Dividends paid - financing | 14.28%-60.14M | 10.56%-39.98M | -99.85%-70.16M | -123.23%-44.7M | -16.82%-35.11M | -9.05%-20.03M | 24.95%-30.05M | 38.64%-18.36M | -34.98%-40.04M | -53.11%-29.93M |
| Net cash from financing operations | 14.28%-60.14M | 10.56%-39.98M | -99.85%-70.16M | -123.23%-44.7M | -17.16%-35.11M | -9.56%-20.03M | 15.40%-29.96M | 28.36%-18.28M | -19.39%-35.42M | -30.51%-25.51M |
| Effect of rate | 12.26%586K | 3,684.26%3.87M | 944.00%522K | -108.80%-108K | 106.17%50K | 8,864.29%1.23M | -208.57%-811K | -121.54%-14K | 180.76%747K | 230.00%65K |
| Net Cash | -240.96%-64.13M | -2,445.56%-27.82M | -157.02%-18.81M | -103.99%-1.09M | -63.51%32.99M | -17.68%27.36M | 288.94%90.39M | 171.56%33.24M | -227.16%-47.84M | -3,537.97%-46.45M |
| Begining period cash | -4.98%349.13M | -4.98%349.13M | 9.88%367.42M | 9.88%367.42M | 36.59%334.38M | 36.59%334.38M | -16.13%244.8M | -16.13%244.8M | 14.38%291.89M | 14.38%291.89M |
| Cash at the end | -18.20%285.59M | -11.21%325.18M | -4.98%349.13M | 0.89%366.21M | 9.88%367.42M | 30.55%362.97M | 36.59%334.38M | 13.24%278.02M | -16.13%244.8M | -4.28%245.51M |
| Cash balance analysis | ||||||||||
| Cash and bank balance | -18.20%285.59M | ---- | --349.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | -- | -- | Luo Shenmei Accounting Firm | -- | Luo Shenmei Accounting Firm | -- | Luo Shenmei Accounting Firm | -- | Luo Shenmei Accounting Firm | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.