(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -48.48%217.9M | -30.61%366.51M | -36.45%289.26M | -21.85%364.73M | -30.36%422.92M | -1.43%528.2M | -5.34%455.21M | -13.35%466.69M | 32.14%607.3M | -22.33%535.86M |
Transactional financial assets | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 2.56%860.63M | -0.47%807.02M | 7.31%812.7M | 6.43%864.6M | -12.46%839.14M | -22.29%810.84M | -29.29%757.33M | -27.46%812.36M | -12.63%958.56M | -4.13%1.04B |
-Notes receivable | 18.52%39.21M | 179.17%52.61M | 161.69%59.82M | 13.24%16.85M | 159.10%33.08M | 128.04%18.85M | 51.48%22.86M | 401.04%14.88M | 31.79%12.77M | 264.88%8.26M |
-Accounts receivable | 1.91%821.42M | -4.75%754.4M | 2.51%752.87M | 6.30%847.75M | -14.77%806.05M | -23.49%791.99M | -30.45%734.47M | -28.60%797.48M | -13.03%945.79M | -4.69%1.04B |
Other receivables (including interest and dividends) | -31.59%16.57M | -27.02%12.83M | -19.74%19.44M | -20.16%18.69M | 18.36%24.23M | -17.67%17.58M | 81.37%24.22M | 270.21%23.4M | 191.71%20.47M | 228.59%21.35M |
-Dividend receivable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -20.16%18.69M | ---- | -17.67%17.58M | ---- | 270.21%23.4M | ---- | 228.59%21.35M |
Contractual assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | -37.97%7.62M | 26.83%5.09M | -85.36%5.74M | 44.42%27.78M | -48.14%12.29M | -55.02%4.01M | 43.77%39.2M | -52.03%19.24M | -72.85%23.7M | -65.35%8.92M |
Inventories | 31.24%290.06M | -0.50%231.73M | -4.18%282.68M | -0.63%270.66M | -28.23%221.02M | -24.81%232.89M | 2.42%295.02M | -18.60%272.38M | 23.05%307.96M | 25.61%309.71M |
Receivable financing | -58.37%55.63M | -54.54%78.8M | -68.18%113.09M | -63.45%97.87M | -34.34%133.63M | 2.75%173.35M | 55.11%355.36M | 285.64%267.81M | 58.73%203.5M | 79.91%168.7M |
Assets held for sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Non-current assets due within one year | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 6.68%104.81M | -2.86%95.53M | 1.37%97.73M | -6.38%102.77M | -17.11%98.24M | -15.60%98.34M | 500.69%96.41M | -2.53%109.78M | 1.69%118.53M | -1.58%116.52M |
Total current assets | -11.33%1.56B | -14.47%1.6B | -19.44%1.63B | -11.09%1.76B | -21.68%1.76B | -15.18%1.87B | -8.54%2.03B | -11.22%1.98B | 4.55%2.24B | -2.93%2.2B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other debt investment | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity investment | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-current financial assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | 6.36%120.86M | 3.52%122.5M | 3.51%124.35M | -8.33%111.9M | -13.03%113.63M | -10.17%118.33M | -0.34%120.14M | 156.13%122.07M | 169.14%130.66M | 166.64%131.73M |
Long-term equity investment | --2.18M | --2M | --1.93M | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Long term receivable account | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 1.35%145.59M | ---- | 0.86%148.46M | ---- | -24.59%143.65M | ---- | -27.49%147.2M |
Fixed assets liquidation | ---- | ---- | ---- | 297.93%7.12M | ---- | -74.43%1.65M | ---- | 2,766.20%1.79M | ---- | 10,416.28%6.47M |
Constru in process | ---- | ---- | ---- | 242.52%45.24M | ---- | 480.63%32.4M | ---- | -52.17%13.21M | ---- | -79.57%5.58M |
Construction materials | ---- | ---- | ---- | --302.92K | ---- | --302.92K | ---- | ---- | ---- | ---- |
Productive biological assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Oil and gas assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | 44.98%34.5M | 38.19%33.17M | 38.05%33.41M | 38.21%33.66M | -3.08%23.8M | -3.07%24M | -36.73%24.2M | -37.16%24.36M | -37.23%24.56M | -37.35%24.76M |
Development expenditure | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | 31,161.46%2.43M | 19,528.31%1.91M | 13,015.50%1.53M | 12.93%15.35K | -50.00%7.77K | -44.44%9.71K | -54.51%11.65K | -63.10%13.59K | -67.68%15.53K | -70.59%17.48K |
Deferred tax assets | 34.65%39.19M | 2.48%38.63M | 50.61%36.54M | 57.89%37.05M | -1.16%29.11M | 31.03%37.7M | 28.08%24.26M | 29.01%23.47M | 55.48%29.45M | 39.36%28.77M |
Usufruct assets | -11.65%44.13M | -22.42%40.14M | -20.11%42.78M | -20.08%44.24M | -12.61%49.95M | -12.23%51.75M | 32.95%53.55M | 525.47%55.35M | 517.76%57.16M | 510.69%58.96M |
Other non current assets | -90.57%1.49M | -95.84%662.29K | 3.22%5.47M | 271.61%5.88M | 487.72%15.8M | 1,500.37%15.93M | --5.3M | 7,809.52%1.58M | 13,341.77%2.69M | -24.59%995.68K |
Total non current assets | 6.24%453.83M | 4.48%449.82M | 13.58%436.51M | 11.81%431M | 5.61%427.18M | 6.44%430.54M | 5.78%384.33M | 16.22%385.49M | 18.77%404.49M | 15.25%404.48M |
Total assets | -7.90%2.01B | -10.92%2.05B | -14.18%2.07B | -7.35%2.19B | -17.51%2.18B | -11.83%2.3B | -6.53%2.41B | -7.66%2.36B | 6.49%2.65B | -0.50%2.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 6.60%323.1M | 13.46%253.02M | -24.49%303.11M | -8.56%363.09M | -39.52%303.1M | -63.50%223.01M | -37.86%401.44M | -35.94%397.09M | -1.22%501.19M | 14.72%611.04M |
Transactional financial liabilities | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -50.25%211.65M | -46.19%338.75M | -45.80%303.26M | -30.81%354.3M | -38.84%425.39M | 8.88%629.51M | 2.29%559.51M | -6.28%512.1M | 15.95%695.54M | -23.45%578.18M |
-Notes payable | -54.21%174.69M | -50.37%279.58M | -46.90%251.66M | -33.60%305.07M | -39.96%381.5M | 11.89%563.37M | -5.93%473.92M | -6.02%459.46M | 16.71%635.46M | -27.67%503.53M |
-Accounts payable | -15.80%36.95M | -10.54%59.16M | -39.72%51.6M | -6.49%49.22M | -26.96%43.88M | -11.42%66.13M | 98.20%85.6M | -8.48%52.64M | 8.49%60.08M | 26.27%74.66M |
Contract liabilities | 20.78%9.29M | -33.51%1.96M | -83.71%1.5M | -62.50%3.24M | -53.03%7.69M | -23.53%2.95M | 105.91%9.2M | -13.55%8.63M | 0.34%16.38M | 122.28%3.86M |
Advance receipts | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 23.47%5.29M | -5.18%6.86M | -8.84%4.08M | 1.09%4.49M | -40.60%4.28M | -22.45%7.24M | 11.72%4.48M | 1.97%4.44M | -4.95%7.21M | -19.76%9.33M |
Taxs payable | -46.51%4.02M | -52.80%4.17M | -47.60%2.96M | -46.87%5.32M | 13.22%7.52M | 92.30%8.83M | -41.81%5.66M | 30.79%10.01M | -31.85%6.64M | 11.82%4.59M |
Other payable (including interest and dividends) | 16.14%12.89M | 42.12%14.88M | -14.04%10.07M | -7.66%10.3M | -11.46%11.1M | -42.07%10.47M | -35.68%11.71M | -81.99%11.16M | -80.28%12.53M | -70.53%18.07M |
-Interest payable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --501.23K | ---- | ---- |
-Other payable | ---- | ---- | ---- | -3.32%10.3M | ---- | -42.07%10.47M | ---- | -82.80%10.66M | ---- | -70.53%18.07M |
Hold and for sell liabilities | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | -2.83%6.7M | -5.40%6.51M | 1.72%7.49M | -22.10%5.71M | -0.80%6.89M | 34.62%6.88M | --7.36M | --7.33M | --6.95M | 213.70%5.11M |
Other current liabilities | 5.19%4.21M | -65.31%3.26M | -78.26%3.19M | -76.61%3.42M | -58.49%4M | 167.98%9.38M | 2,429.24%14.7M | 1,026.47%14.62M | 354.25%9.64M | 1,451.75%3.5M |
Total current liabilities | -25.04%577.14M | -29.93%629.4M | -37.32%635.66M | -22.32%749.86M | -38.70%769.96M | -27.19%898.26M | -17.56%1.01B | -22.86%965.38M | 4.10%1.26B | -9.85%1.23B |
Current liabilities | ||||||||||
Long term loan | --9.2M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Bonds payable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Preferred stock | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Perpetual Debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | ---- |
Specific account payable | ---- | ---- | ---- | 135.60%28.07M | ---- | --12.03M | ---- | --11.91M | ---- | ---- |
Estimate liabilities | ---- | -94.14%46.84K | -66.61%150K | 66.95%750K | 66.95%750K | 78.08%800K | -75.04%449.23K | -75.04%449.23K | -75.04%449.23K | -75.04%449.23K |
Deferred tax liabilities | 39.08%20.13M | -7.32%20.38M | 113.31%21.3M | 94.83%22.83M | -24.05%14.47M | 40.49%21.99M | 57.78%9.98M | 169.12%11.72M | 315.51%19.05M | 192.06%15.65M |
Long term deferred income | 89.27%24.8M | 88.36%25.58M | -24.09%12.15M | -22.93%12.63M | -22.28%13.1M | -47.54%13.58M | -39.26%16.01M | -38.93%16.39M | -10.82%16.86M | 33.57%25.88M |
Lease liabilities | -11.89%39.31M | -22.09%37.18M | -21.12%38M | -19.02%40.12M | -12.56%44.62M | -10.63%47.73M | 16.61%48.17M | 438.50%49.54M | 421.70%51.03M | 565.41%53.4M |
Other non current liabilities | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -7.56%93.44M | -13.46%83.18M | 13.40%93.43M | 15.98%104.39M | 6.13%101.08M | -2.16%96.12M | 8.70%82.38M | 113.36%90M | 171.56%95.24M | 184.26%98.25M |
Total liabilities | -23.01%670.58M | -28.34%712.58M | -33.50%729.09M | -19.06%854.25M | -35.54%871.04M | -25.34%994.38M | -16.03%1.1B | -18.42%1.06B | 8.83%1.35B | -5.07%1.33B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%250.62M | 0.00%250.62M | 0.00%250.62M | 0.00%250.62M | 0.00%250.62M | 0.00%250.62M | 0.00%250.62M | 0.00%250.62M | 0.00%250.62M | 0.00%250.62M |
Other equity instruments | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of prefer stock | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 0.00%617M | 0.00%617M | 0.00%617M | 0.00%617M | 0.00%617M | 0.00%617M | 0.00%617M | 0.00%617M | 0.00%617M | 0.00%617M |
Surplus reserve funds | 4.13%38.77M | 4.08%38.77M | 7.87%37.25M | 7.87%37.25M | 7.82%37.23M | 7.87%37.25M | 4.97%34.53M | 4.97%34.53M | 4.97%34.53M | 4.97%34.53M |
Retained profit | 5.68%431.99M | 5.58%424.75M | 4.16%430.45M | 5.70%426.8M | 3.22%408.78M | 6.99%402.29M | 9.86%413.26M | 11.22%403.78M | 14.80%396.01M | 17.87%376.02M |
Less:Treasury stock | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Other composite income | -583.56%-1.8M | 156.98%640.97K | 21.94%1.94M | 3,337.87%1.81M | 80.46%-262.79K | -0.82%-1.12M | 429.58%1.59M | 75.67%-56.05K | -164.12%-1.35M | -130.56%-1.12M |
Shareholders equity without minority interests | 1.77%1.34B | 1.97%1.33B | 1.54%1.34B | 2.11%1.33B | 1.28%1.31B | 2.27%1.31B | 3.20%1.32B | 3.37%1.31B | 4.16%1.3B | 4.76%1.28B |
Minority interests | --4.73M | --4.83M | --4.89M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 2.13%1.34B | 2.34%1.34B | 1.91%1.34B | 2.11%1.33B | 1.28%1.31B | 2.27%1.31B | 3.20%1.32B | 3.37%1.31B | 4.16%1.3B | 4.76%1.28B |
Total liabilityies and equity | -7.90%2.01B | -10.92%2.05B | -14.18%2.07B | -7.35%2.19B | -17.51%2.18B | -11.83%2.3B | -6.53%2.41B | -7.66%2.36B | 6.49%2.65B | -0.50%2.61B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Suya Jincheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Suya Jincheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Suya Jincheng Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data