(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -3.86%2.04B | -4.30%2.6B | -0.97%2.21B | -14.98%3.95B | -13.60%2.12B | -11.84%2.72B | -12.59%2.24B | -12.97%4.65B | -11.43%2.45B | 13.06%3.08B |
Notes receivable and accounts receivable | -1.26%26.81B | 4.07%26.67B | 6.42%25.44B | 9.32%23.54B | 5.06%27.15B | 7.70%25.63B | 11.02%23.91B | 17.28%21.54B | 17.57%25.84B | 21.18%23.8B |
-Notes receivable | -56.15%70.98M | -43.58%103.91M | -26.24%139.33M | -28.28%138.39M | -22.22%161.87M | -23.68%184.17M | -55.64%188.91M | -57.87%192.95M | -85.89%208.1M | -87.69%241.31M |
-Accounts receivable | -0.93%26.73B | 4.41%26.57B | 6.68%25.3B | 9.66%23.41B | 5.28%26.99B | 8.02%25.45B | 12.37%23.72B | 19.20%21.34B | 25.01%25.63B | 33.25%23.56B |
Other receivables (including interest and dividends) | 10.32%174.12M | -24.13%166.66M | -55.15%160.89M | -59.19%135.79M | -12.78%157.83M | 47.71%219.68M | 119.41%358.71M | 150.75%332.7M | 44.15%180.95M | 37.96%148.72M |
-Dividend receivable | 125.06%3.16M | 125.06%3.16M | -16.76%3.16M | -16.76%3.16M | -54.00%1.41M | -54.00%1.41M | 24.37%3.8M | 24.37%3.8M | --3.06M | --3.06M |
-Accrued interest receivable | --1.38M | --5.05M | ---- | --2.68M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | --169.57M | -27.41%158.44M | ---- | -60.49%129.94M | ---- | 49.85%218.27M | ---- | 153.73%328.9M | ---- | 35.12%145.66M |
Advance payment | -5.75%91.9M | 3.69%72.91M | 37.29%108.79M | 61.38%70.42M | -74.79%97.51M | -83.47%70.31M | -80.64%79.24M | -41.19%43.64M | 96.54%386.81M | 143.82%425.41M |
Inventories | -7.94%360.74M | -0.23%382.23M | 7.02%441.36M | -2.78%366.27M | -3.96%391.87M | -1.92%383.12M | -5.98%412.42M | 5.10%376.74M | 5.49%408.03M | -13.13%390.61M |
Receivable financing | -16.78%278.24M | -42.85%323.87M | 18.82%139.31M | -66.48%396.99M | -25.65%334.36M | -30.74%566.65M | -69.43%117.24M | -11.64%1.18B | -19.33%449.7M | 61.46%818.1M |
Other current assets | 152.24%800.87M | 42.10%525.76M | 96.70%547.26M | 138.61%424.46M | 128.92%317.5M | 158.73%369.99M | 73.05%278.22M | 37.42%177.89M | -9.08%138.7M | -15.97%143M |
Total current assets | -0.06%30.55B | 2.63%30.75B | 6.08%29.05B | 2.09%28.89B | 2.37%30.57B | 4.00%29.96B | 6.79%27.39B | 9.95%28.3B | 14.10%29.86B | 21.17%28.81B |
Non Current assets | ||||||||||
Investment real estate | -2.52%557.8M | -3.24%562.46M | -3.17%567.11M | -3.19%571.76M | 2,871.38%572.24M | 2,880.41%581.27M | 2,865.96%585.7M | 2,854.16%590.59M | -4.83%19.26M | -4.77%19.5M |
Long-term equity investment | -5.58%305.49M | -6.44%296.73M | 5.86%336.87M | 0.22%320.47M | -18.65%323.54M | -19.83%317.17M | -18.72%318.21M | -17.97%319.75M | 2.58%397.73M | 2.92%395.64M |
Long term receivable account | --470.4K | --470.4K | --470.4K | --470.4K | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 8.75%2.27B | ---- | ---- | ---- | 8.58%2.09B | ---- | 9.44%2.15B | ---- | -3.70%1.92B |
Constru in process | ---- | 16.20%308.61M | ---- | ---- | ---- | -32.72%265.6M | ---- | -51.06%186.99M | ---- | 25.01%394.74M |
Intangible assets | 8.89%658.13M | 8.89%665.12M | 24.03%630.06M | 24.04%637.18M | 18.84%604.42M | 18.94%610.83M | 7.66%508M | 7.88%513.7M | 15.49%508.62M | 17.41%513.58M |
Development expenditure | -45.09%15.63M | -48.34%11.22M | -62.65%5.05M | -73.24%2.75M | 83.22%28.46M | 119.90%21.72M | 146.69%13.51M | 143.40%10.28M | 1,999.05%15.53M | --9.88M |
Long deferred expense | 13.07%18.58M | 22.00%20.44M | -18.29%14.04M | -16.96%14.98M | -3.29%16.44M | -7.96%16.75M | -16.69%17.18M | -16.82%18.04M | -36.42%16.99M | -33.53%18.2M |
Deferred tax assets | 54.74%348.86M | 29.81%290.75M | 20.76%238.6M | 19.62%228.35M | 48.69%225.45M | 54.00%223.97M | 57.66%197.58M | 55.43%190.9M | 25.67%151.62M | 14.24%145.44M |
Usufruct assets | -2.25%1.02B | -10.93%1.19B | -15.77%1.19B | -14.01%1.27B | -32.45%1.05B | 21.40%1.33B | 66.08%1.41B | 67.46%1.48B | 87.48%1.55B | 38.53%1.1B |
Other non current assets | -58.35%16.09M | -58.31%16.16M | -1.74%16.23M | -1.74%16.3M | 131.81%38.62M | 131.60%38.76M | 1.12%16.52M | 1.13%16.59M | --16.66M | --16.73M |
Total non current assets | 4.53%5.48B | 2.41%5.63B | 0.81%5.49B | 0.71%5.51B | 4.89%5.24B | 21.22%5.5B | 28.27%5.45B | 27.88%5.48B | 20.93%4.99B | 10.55%4.54B |
Total assets | 0.61%36.03B | 2.60%36.38B | 5.21%34.54B | 1.86%34.4B | 2.74%35.81B | 6.34%35.46B | 9.84%32.83B | 12.51%33.77B | 15.03%34.85B | 19.60%33.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 125.09%517.78M | -1.25%258.55M | -38.90%547.24M | -36.10%546.98M | 57.00%230.03M | 78.62%261.83M | 1,625.62%895.72M | 949.19%855.96M | -30.72%146.52M | -55.17%146.58M |
Notes payable and accounts payable | -2.32%19.34B | 3.35%19.8B | 6.01%17.93B | 2.34%17.83B | 8.17%19.8B | 8.94%19.16B | 12.76%16.91B | 13.70%17.42B | 12.88%18.3B | 23.84%17.59B |
-Notes payable | -45.95%1.08B | -35.90%1.33B | -30.66%1.07B | -13.24%1.28B | 44.37%1.99B | 47.02%2.07B | 15.45%1.54B | -1.13%1.47B | -19.25%1.38B | -1.50%1.41B |
-Accounts payable | 2.55%18.26B | 8.09%18.48B | 9.68%16.86B | 3.77%16.55B | 5.23%17.81B | 5.63%17.09B | 12.49%15.37B | 15.29%15.95B | 16.66%16.92B | 26.68%16.18B |
Contract liabilities | 19.31%451.39M | 53.50%313.31M | 53.75%383.33M | 49.97%219.62M | 18.32%378.34M | -25.21%204.12M | -11.92%249.33M | 14.00%146.45M | -13.38%319.76M | 28.35%272.9M |
Advance receipts | -55.43%2.75M | -24.99%2.4M | 376.51%5.57M | 154.01%4.79M | --6.16M | --3.2M | --1.17M | --1.89M | ---- | ---- |
Salaries payable | -34.48%222.64M | -28.62%238.64M | -39.14%187.3M | -39.78%215.3M | -25.65%339.81M | -15.95%334.33M | -13.94%307.76M | -27.98%357.53M | -17.24%457.01M | -19.58%397.79M |
Taxs payable | 48.66%383.8M | 0.19%326.21M | -15.96%236.02M | -17.38%456.22M | -30.30%258.17M | -32.87%325.59M | -14.14%280.84M | 16.91%552.22M | 25.83%370.38M | 42.48%485.05M |
Other payable (including interest and dividends) | 51.06%538.72M | 63.38%627.51M | -17.47%379.32M | -20.71%389.95M | -32.30%356.63M | -34.49%384.09M | -9.04%459.63M | 50.22%491.82M | 53.63%526.74M | 82.33%586.34M |
-Dividend payable | -0.80%43.47M | 328.35%188.64M | -35.92%19.75M | -57.44%19.75M | -14.36%43.82M | -13.93%44.04M | 61.48%30.82M | 135.72%46.4M | 379.62%51.17M | 379.62%51.17M |
-Other payable | ---- | 29.06%438.87M | ---- | ---- | ---- | -36.46%340.05M | ---- | 44.75%445.43M | ---- | 72.13%535.18M |
Non current liabilities due within one year | -59.26%505.11M | 117.27%1.27B | 130.02%1.32B | 159.29%1.24B | 168.30%1.24B | 52.87%583.74M | 74.64%573.25M | 42.45%476.52M | 93.44%462.11M | -57.62%381.85M |
Other current liabilities | 69.75%747.87M | 31.59%545.34M | 65.78%590.03M | 71.30%384.1M | 15.26%440.56M | 39.89%414.44M | 65.24%355.9M | 150.81%224.23M | 66.87%382.22M | 89.81%296.25M |
Total current liabilities | -1.47%22.71B | 7.89%23.38B | 7.69%21.57B | 3.67%21.28B | 9.92%23.05B | 7.53%21.67B | 17.39%20.03B | 18.98%20.53B | 13.63%20.97B | 18.87%20.16B |
Current liabilities | ||||||||||
Long term loan | 91.64%641.94M | -58.08%283.62M | -68.32%240.05M | -74.41%193.89M | 487.68%334.98M | 1,087.07%676.63M | 1,165.08%757.64M | 1,206.28%757.64M | 76.67%57M | 76.47%57M |
Bonds payable | 0.01%999.84M | -41.16%999.82M | 42.93%999.79M | 42.94%999.77M | 42.96%999.74M | 143.02%1.7B | 0.05%699.5M | 0.05%699.42M | 0.05%699.33M | --699.24M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | 1.95%4.51M | ---- | -5.52%4.71M | ---- | -15.90%4.42M |
Estimate liabilities | --1.03M | --1.03M | --1.03M | --1.03M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 101.05%22.68M | 75.42%23.45M | -21.63%19.88M | -13.17%14.5M | -18.24%11.28M | -17.76%13.37M | 75.15%25.37M | 16.28%16.7M | 12.50%13.79M | 32.11%16.26M |
Long term deferred income | 30.26%9.81M | 19.88%8.9M | 24.64%9.23M | 2.36%7.49M | -5.79%7.53M | -10.03%7.42M | -32.84%7.4M | -33.82%7.32M | -4.31%7.99M | -5.94%8.25M |
Lease liabilities | -1.88%642.38M | -17.43%720.66M | -25.95%706.64M | -22.10%827.43M | -39.94%654.71M | 28.84%872.8M | 92.10%954.26M | 104.47%1.06B | 100.60%1.09B | 20.52%677.42M |
Total non current liabilities | 15.16%2.32B | -37.77%2.04B | -19.28%1.98B | -19.78%2.04B | 7.47%2.01B | 123.85%3.27B | 90.41%2.45B | 94.96%2.55B | 43.57%1.87B | 134.45%1.46B |
Total liabilities | -0.14%25.02B | 1.90%25.42B | 4.75%23.55B | 1.08%23.33B | 9.72%25.06B | 15.40%24.95B | 22.51%22.48B | 24.33%23.08B | 15.61%22.84B | 22.97%21.62B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B |
Other equity instruments | 0.00%599.1M | 0.00%599.1M | 0.00%599.1M | 0.00%599.1M | 0.00%599.1M | 0.00%599.1M | 0.00%599.1M | 0.00%599.1M | --599.1M | --599.1M |
-Equity of Perpetual debt | 0.00%599.1M | 0.00%599.1M | 0.00%599.1M | 0.00%599.1M | 0.00%599.1M | 0.00%599.1M | 0.00%599.1M | 0.00%599.1M | --599.1M | --599.1M |
Capital reserve funds | -0.36%2.67B | -0.20%2.67B | 0.14%2.68B | -10.33%2.68B | -4.64%2.68B | -4.63%2.68B | -4.68%2.68B | 6.46%2.99B | -0.03%2.81B | -0.03%2.81B |
Surplus reserve funds | 10.07%277.79M | 10.07%277.79M | 10.07%277.79M | 10.07%277.79M | 6.57%252.38M | 6.57%252.38M | 6.57%252.38M | 6.57%252.38M | 18.28%236.83M | 18.28%236.83M |
Retained profit | 2.12%4.96B | 6.20%4.95B | 9.19%5B | 10.20%5.12B | 3.54%4.86B | 3.91%4.67B | 7.00%4.58B | 9.14%4.64B | 17.04%4.69B | 17.76%4.49B |
Other composite income | -17.18%-3.91M | -6.35%-3.6M | 49.97%-2.33M | -14.84%-3.37M | 11.19%-3.34M | 29.37%-3.38M | 12.20%-4.65M | 47.73%-2.94M | 16.81%-3.76M | 2.50%-4.79M |
Specific reserves | -6.33%10.55M | 4.40%7.81M | 0.60%4.2M | ---- | -2.99%11.26M | 5.69%7.49M | -9.02%4.17M | ---- | 71.13%11.61M | 98.35%7.08M |
Shareholders equity without minority interests | 1.22%9.77B | 3.27%9.77B | 4.83%9.82B | 1.95%9.93B | 0.54%9.65B | 0.67%9.46B | 2.01%9.37B | 6.43%9.74B | 15.99%9.6B | 16.28%9.4B |
Minority interests | 12.45%1.23B | 13.12%1.19B | 19.35%1.17B | 19.91%1.14B | -54.66%1.09B | -54.95%1.05B | -58.40%978.39M | -58.61%953.65M | 6.55%2.41B | 5.01%2.33B |
Total shareholder equity | 2.36%11B | 4.26%10.95B | 6.20%10.99B | 3.55%11.08B | -10.55%10.75B | -10.37%10.51B | -10.30%10.35B | -6.65%10.7B | 13.96%12.01B | 13.85%11.72B |
Total liabilityies and equity | 0.61%36.03B | 2.60%36.38B | 5.21%34.54B | 1.86%34.4B | 2.74%35.81B | 6.34%35.46B | 9.84%32.83B | 12.51%33.77B | 15.03%34.85B | 19.60%33.34B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data