HK Stock MarketDetailed Quotes

CON AERO TECH (00232)

Watchlist
  • 0.160
  • -0.002-1.23%
Market Closed May 22 15:56 CST
1.49BMarket Cap16.00P/E (TTM)

CON AERO TECH (00232) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
64.26%111.85M
775.63%75.02M
-24.92%68.1M
-75.48%8.57M
232.67%90.7M
-30.97%34.95M
209.98%27.27M
--50.63M
96.93%-24.79M
----
Profit adjustment
Interest (income) - adjustment
10.11%-22.08M
24.13%-9.28M
13.58%-24.57M
15.60%-12.23M
-198.33%-28.43M
-437.29%-14.5M
-120.61%-9.53M
---2.7M
51.71%-4.32M
----
Attributable subsidiary (profit) loss
-54.05%2.01M
-8.77%2.01M
6.27%4.37M
-8.97%2.2M
-50.99%4.11M
36.07%2.42M
103.15%8.39M
--1.78M
246.77%4.13M
----
Impairment and provisions:
-78.01%5.1M
-58.45%2.17M
236.08%23.21M
200.40%5.23M
-114.37%-17.06M
-32.20%1.74M
650.21%118.65M
--2.57M
-96.83%15.82M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
-85.98%11.96M
----
-Impairmen of inventory (reversal)
-140.28%-8.25M
-320.59%-11.54M
217.14%20.48M
69.31%5.23M
-251.27%-17.48M
21.28%3.09M
40.99%11.56M
--2.55M
-78.59%8.2M
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
-6,519.05%-1.35M
216.20%1.35M
--21K
-92.27%426K
----
-Other impairments and provisions
388.87%13.35M
--13.71M
539.58%2.73M
----
-99.60%427K
----
2,320.22%105.75M
----
70.35%-4.76M
----
Revaluation surplus:
----
----
----
----
----
----
91.38%-700K
---700K
-111.41%-8.13M
----
-Fair value of investment properties (increase)
----
----
----
----
----
----
-115.91%-700K
---700K
-81.12%4.4M
----
-Other fair value changes
----
----
----
----
----
----
----
----
-126.15%-12.53M
----
Asset sale loss (gain):
98.20%-182K
99.03%-97K
-153.88%-10.1M
---10.01M
292.77%18.75M
----
-147.86%-9.73M
---6.52M
-453.46%-3.92M
----
-Loss (gain) from sale of subsidiary company
99.07%-94K
99.06%-94K
---10.1M
---10.01M
----
----
67.33%-3.85M
----
-1,437.16%-11.79M
----
-Loss (gain) on sale of property, machinery and equipment
-1,660.00%-88K
---3K
-100.03%-5K
----
5,852.06%18.75M
----
-96.00%315K
----
13,462.07%7.87M
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
---6.19M
---6.52M
----
----
Depreciation and amortization:
3.13%146.71M
3.98%73.34M
3.51%142.26M
3.14%70.53M
4.91%137.43M
3.92%68.38M
-12.05%130.99M
--65.81M
-9.47%148.94M
----
-Amortization of intangible assets
-0.68%85.29M
-0.06%42.81M
-0.92%85.87M
-2.34%42.84M
3.41%86.67M
4.02%43.86M
-3.77%83.81M
--42.17M
-1.04%87.09M
----
Financial expense
-0.20%13.17M
-0.12%6.55M
-2.32%13.2M
-0.94%6.56M
-3.99%13.51M
-6.47%6.62M
-3.32%14.08M
--7.08M
-22.35%14.56M
----
Special items
----
----
----
----
----
----
99.98%-10K
----
---57.56M
----
Operating profit before the change of operating capital
18.53%256.58M
111.33%149.71M
-1.17%216.46M
-28.88%70.84M
-21.61%219.03M
-15.54%99.61M
229.76%279.41M
--117.94M
232.90%84.73M
----
Change of operating capital
Inventory (increase) decrease
121.28%34.96M
82.55%-26.27M
-57.72%-164.26M
-146.47%-150.57M
-53.79%-104.15M
-380.22%-61.09M
-13.05%-67.72M
--21.8M
-956.03%-59.91M
----
Accounts receivable (increase)decrease
-592.29%-59.77M
-142.84%-51.1M
25.87%-8.63M
50.82%-21.04M
-191.13%-11.65M
-29.58%-42.79M
345.34%12.78M
---33.02M
75.21%-5.21M
----
Accounts payable increase (decrease)
38.41%-16.46M
124.62%7.39M
-140.11%-26.73M
-145.00%-30.02M
-1.14%66.64M
71.41%66.7M
698.24%67.41M
--38.92M
-77.64%8.45M
----
prepayments (increase)decrease
663.61%17.07M
-282.65%-5.27M
79.91%-3.03M
371.33%2.89M
-45.80%-15.07M
-958.06%-1.06M
-143.49%-10.34M
--124K
4,375.00%23.77M
----
Special items for working capital changes
-15.88%35.73M
1,299.75%14.66M
530.40%42.47M
-106.88%-1.22M
-64.04%6.74M
6.02%17.77M
147.56%18.74M
--16.76M
-159.01%-39.4M
----
Cash  from business operations
376.39%268.1M
169.01%89.11M
-65.16%56.28M
-263.16%-129.12M
-46.21%161.53M
-51.31%79.14M
2,314.60%300.28M
--162.52M
-52.56%12.44M
----
Other taxs
11.41%-5.06M
27.49%-4.04M
38.63%-5.71M
53.03%-5.57M
-9.08%-9.31M
-88.09%-11.87M
28.42%-8.54M
---6.31M
-0.19%-11.92M
----
Interest paid - operating
0.23%-13.17M
0.12%-6.55M
1.29%-13.2M
0.94%-6.56M
4.49%-13.37M
5.47%-6.62M
1.87%-14M
---7.01M
1.60%-14.27M
----
Special items of business
----
80.84%-5.74M
----
---29.96M
----
----
----
----
----
55.93%-15.64M
Adjustment items of business operations
----
-80.84%5.74M
----
--29.96M
----
----
----
----
----
----
Net cash from operations
568.76%249.87M
155.59%78.52M
-73.09%37.36M
-332.90%-141.25M
-50.01%138.85M
-59.35%60.65M
2,119.08%277.74M
1,054.23%149.2M
-7,178.31%-13.76M
55.93%-15.64M
Cash flow from investment activities
Interest received - investment
-19.09%22.73M
-44.41%6.8M
31.24%28.09M
-14.48%12.23M
278.73%21.4M
706.43%14.31M
2.86%5.65M
4.41%1.77M
-34.55%5.49M
-72.93%1.7M
Loan receivable (increase) decrease
----
----
--7.17M
--7.09M
----
----
----
----
-41.14%6.11M
-60.79%4.42M
Decrease in deposits (increase)
205.84%215.05M
-69.77%24.8M
118.31%70.31M
145.76%82.02M
-56.17%-383.93M
38.24%-179.25M
---245.85M
---290.24M
----
----
Sale of fixed assets
-11.16%390K
-98.09%3K
-72.02%439K
--157K
394.95%1.57M
----
-88.79%317K
----
50.45%2.83M
----
Purchase of fixed assets
3.39%-42.71M
-1.07%-21.12M
36.53%-44.21M
33.29%-20.89M
-29.90%-69.67M
-77.73%-31.32M
-23.64%-53.63M
-110.00%-17.62M
65.70%-43.38M
91.39%-8.39M
Purchase of intangible assets
24.00%-33.17M
48.79%-15.1M
-66.18%-43.64M
-124.27%-29.49M
-6.83%-26.26M
-47.06%-13.15M
2.63%-24.58M
30.85%-8.94M
29.14%-25.25M
35.44%-12.93M
Net cash from investment operations
793.96%162.29M
-109.04%-4.62M
103.97%18.15M
124.41%51.12M
-43.63%-456.89M
33.53%-209.41M
-487.01%-318.09M
-1,972.01%-315.03M
44.25%-54.19M
84.16%-15.2M
Net cash before financing
642.40%412.16M
181.98%73.9M
117.46%55.52M
39.41%-90.14M
-688.25%-318.04M
10.29%-148.76M
40.62%-40.35M
-437.69%-165.82M
30.23%-67.94M
76.54%-30.84M
Cash flow from financing activities
New borrowing
----
----
----
--294K
----
----
----
--736K
-99.55%1.04M
----
Refund
-470.81%-1.88M
---2.39M
107.69%507K
----
-230.41%-6.6M
----
102.19%5.06M
----
-13.44%-230.72M
-126.48%-195.34M
Interest paid - financing
---4K
----
----
----
----
----
----
86.75%-75K
96.26%-159K
64.91%-566K
Dividends paid - financing
0.00%-46.52M
0.00%-46.52M
---46.52M
---46.52M
----
----
----
----
----
----
Net cash from financing operations
-5.60%-56.71M
-6.02%-52.85M
-277.78%-53.71M
-1,274.01%-49.85M
-1,156.94%-14.22M
-58.57%-3.63M
99.52%-1.13M
98.85%-2.29M
-1,450.26%-237.05M
-338.67%-199.65M
Effect of rate
268.75%7.95M
709.84%9.79M
-1,904.68%-4.71M
1.83%-1.61M
91.42%-235K
63.55%-1.64M
-119.50%-2.74M
-206.73%-4.49M
299.18%14.04M
186.36%4.2M
Net Cash
19,516.23%355.45M
115.04%21.05M
100.55%1.81M
8.14%-139.98M
-701.03%-332.25M
9.35%-152.39M
86.40%-41.48M
27.06%-168.11M
-282.05%-305M
-381.89%-230.49M
Begining period cash
-1.18%243.52M
-1.18%243.52M
-57.43%246.42M
-57.43%246.42M
-7.10%578.9M
-7.10%578.9M
-31.83%623.12M
-31.83%623.12M
-7.71%914.07M
-7.71%914.07M
Cash at the end
149.23%606.91M
161.72%274.36M
-1.18%243.52M
-75.33%104.83M
-57.43%246.42M
-5.69%424.88M
-7.10%578.9M
-34.50%450.52M
-31.83%623.12M
-26.65%687.78M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 64.26%111.85M775.63%75.02M-24.92%68.1M-75.48%8.57M232.67%90.7M-30.97%34.95M209.98%27.27M--50.63M96.93%-24.79M----
Profit adjustment
Interest (income) - adjustment 10.11%-22.08M24.13%-9.28M13.58%-24.57M15.60%-12.23M-198.33%-28.43M-437.29%-14.5M-120.61%-9.53M---2.7M51.71%-4.32M----
Attributable subsidiary (profit) loss -54.05%2.01M-8.77%2.01M6.27%4.37M-8.97%2.2M-50.99%4.11M36.07%2.42M103.15%8.39M--1.78M246.77%4.13M----
Impairment and provisions: -78.01%5.1M-58.45%2.17M236.08%23.21M200.40%5.23M-114.37%-17.06M-32.20%1.74M650.21%118.65M--2.57M-96.83%15.82M----
-Impairment of property, plant and equipment (reversal) ---------------------------------85.98%11.96M----
-Impairmen of inventory (reversal) -140.28%-8.25M-320.59%-11.54M217.14%20.48M69.31%5.23M-251.27%-17.48M21.28%3.09M40.99%11.56M--2.55M-78.59%8.2M----
-Impairment of trade receivables (reversal) ---------------------6,519.05%-1.35M216.20%1.35M--21K-92.27%426K----
-Other impairments and provisions 388.87%13.35M--13.71M539.58%2.73M-----99.60%427K----2,320.22%105.75M----70.35%-4.76M----
Revaluation surplus: ------------------------91.38%-700K---700K-111.41%-8.13M----
-Fair value of investment properties (increase) -------------------------115.91%-700K---700K-81.12%4.4M----
-Other fair value changes ---------------------------------126.15%-12.53M----
Asset sale loss (gain): 98.20%-182K99.03%-97K-153.88%-10.1M---10.01M292.77%18.75M-----147.86%-9.73M---6.52M-453.46%-3.92M----
-Loss (gain) from sale of subsidiary company 99.07%-94K99.06%-94K---10.1M---10.01M--------67.33%-3.85M-----1,437.16%-11.79M----
-Loss (gain) on sale of property, machinery and equipment -1,660.00%-88K---3K-100.03%-5K----5,852.06%18.75M-----96.00%315K----13,462.07%7.87M----
-Loss (gain) from selling other assets ---------------------------6.19M---6.52M--------
Depreciation and amortization: 3.13%146.71M3.98%73.34M3.51%142.26M3.14%70.53M4.91%137.43M3.92%68.38M-12.05%130.99M--65.81M-9.47%148.94M----
-Amortization of intangible assets -0.68%85.29M-0.06%42.81M-0.92%85.87M-2.34%42.84M3.41%86.67M4.02%43.86M-3.77%83.81M--42.17M-1.04%87.09M----
Financial expense -0.20%13.17M-0.12%6.55M-2.32%13.2M-0.94%6.56M-3.99%13.51M-6.47%6.62M-3.32%14.08M--7.08M-22.35%14.56M----
Special items ------------------------99.98%-10K-------57.56M----
Operating profit before the change of operating capital 18.53%256.58M111.33%149.71M-1.17%216.46M-28.88%70.84M-21.61%219.03M-15.54%99.61M229.76%279.41M--117.94M232.90%84.73M----
Change of operating capital
Inventory (increase) decrease 121.28%34.96M82.55%-26.27M-57.72%-164.26M-146.47%-150.57M-53.79%-104.15M-380.22%-61.09M-13.05%-67.72M--21.8M-956.03%-59.91M----
Accounts receivable (increase)decrease -592.29%-59.77M-142.84%-51.1M25.87%-8.63M50.82%-21.04M-191.13%-11.65M-29.58%-42.79M345.34%12.78M---33.02M75.21%-5.21M----
Accounts payable increase (decrease) 38.41%-16.46M124.62%7.39M-140.11%-26.73M-145.00%-30.02M-1.14%66.64M71.41%66.7M698.24%67.41M--38.92M-77.64%8.45M----
prepayments (increase)decrease 663.61%17.07M-282.65%-5.27M79.91%-3.03M371.33%2.89M-45.80%-15.07M-958.06%-1.06M-143.49%-10.34M--124K4,375.00%23.77M----
Special items for working capital changes -15.88%35.73M1,299.75%14.66M530.40%42.47M-106.88%-1.22M-64.04%6.74M6.02%17.77M147.56%18.74M--16.76M-159.01%-39.4M----
Cash  from business operations 376.39%268.1M169.01%89.11M-65.16%56.28M-263.16%-129.12M-46.21%161.53M-51.31%79.14M2,314.60%300.28M--162.52M-52.56%12.44M----
Other taxs 11.41%-5.06M27.49%-4.04M38.63%-5.71M53.03%-5.57M-9.08%-9.31M-88.09%-11.87M28.42%-8.54M---6.31M-0.19%-11.92M----
Interest paid - operating 0.23%-13.17M0.12%-6.55M1.29%-13.2M0.94%-6.56M4.49%-13.37M5.47%-6.62M1.87%-14M---7.01M1.60%-14.27M----
Special items of business ----80.84%-5.74M-------29.96M--------------------55.93%-15.64M
Adjustment items of business operations -----80.84%5.74M------29.96M------------------------
Net cash from operations 568.76%249.87M155.59%78.52M-73.09%37.36M-332.90%-141.25M-50.01%138.85M-59.35%60.65M2,119.08%277.74M1,054.23%149.2M-7,178.31%-13.76M55.93%-15.64M
Cash flow from investment activities
Interest received - investment -19.09%22.73M-44.41%6.8M31.24%28.09M-14.48%12.23M278.73%21.4M706.43%14.31M2.86%5.65M4.41%1.77M-34.55%5.49M-72.93%1.7M
Loan receivable (increase) decrease ----------7.17M--7.09M-----------------41.14%6.11M-60.79%4.42M
Decrease in deposits (increase) 205.84%215.05M-69.77%24.8M118.31%70.31M145.76%82.02M-56.17%-383.93M38.24%-179.25M---245.85M---290.24M--------
Sale of fixed assets -11.16%390K-98.09%3K-72.02%439K--157K394.95%1.57M-----88.79%317K----50.45%2.83M----
Purchase of fixed assets 3.39%-42.71M-1.07%-21.12M36.53%-44.21M33.29%-20.89M-29.90%-69.67M-77.73%-31.32M-23.64%-53.63M-110.00%-17.62M65.70%-43.38M91.39%-8.39M
Purchase of intangible assets 24.00%-33.17M48.79%-15.1M-66.18%-43.64M-124.27%-29.49M-6.83%-26.26M-47.06%-13.15M2.63%-24.58M30.85%-8.94M29.14%-25.25M35.44%-12.93M
Net cash from investment operations 793.96%162.29M-109.04%-4.62M103.97%18.15M124.41%51.12M-43.63%-456.89M33.53%-209.41M-487.01%-318.09M-1,972.01%-315.03M44.25%-54.19M84.16%-15.2M
Net cash before financing 642.40%412.16M181.98%73.9M117.46%55.52M39.41%-90.14M-688.25%-318.04M10.29%-148.76M40.62%-40.35M-437.69%-165.82M30.23%-67.94M76.54%-30.84M
Cash flow from financing activities
New borrowing --------------294K--------------736K-99.55%1.04M----
Refund -470.81%-1.88M---2.39M107.69%507K-----230.41%-6.6M----102.19%5.06M-----13.44%-230.72M-126.48%-195.34M
Interest paid - financing ---4K------------------------86.75%-75K96.26%-159K64.91%-566K
Dividends paid - financing 0.00%-46.52M0.00%-46.52M---46.52M---46.52M------------------------
Net cash from financing operations -5.60%-56.71M-6.02%-52.85M-277.78%-53.71M-1,274.01%-49.85M-1,156.94%-14.22M-58.57%-3.63M99.52%-1.13M98.85%-2.29M-1,450.26%-237.05M-338.67%-199.65M
Effect of rate 268.75%7.95M709.84%9.79M-1,904.68%-4.71M1.83%-1.61M91.42%-235K63.55%-1.64M-119.50%-2.74M-206.73%-4.49M299.18%14.04M186.36%4.2M
Net Cash 19,516.23%355.45M115.04%21.05M100.55%1.81M8.14%-139.98M-701.03%-332.25M9.35%-152.39M86.40%-41.48M27.06%-168.11M-282.05%-305M-381.89%-230.49M
Begining period cash -1.18%243.52M-1.18%243.52M-57.43%246.42M-57.43%246.42M-7.10%578.9M-7.10%578.9M-31.83%623.12M-31.83%623.12M-7.71%914.07M-7.71%914.07M
Cash at the end 149.23%606.91M161.72%274.36M-1.18%243.52M-75.33%104.83M-57.43%246.42M-5.69%424.88M-7.10%578.9M-34.50%450.52M-31.83%623.12M-26.65%687.78M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More