(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -5.82%3.32B | -17.75%3.51B | 16.89%4.95B | 3.54%5.54B | -42.31%3.53B | 11.66%4.27B | 19.44%4.23B | 45.38%5.35B | 90.69%6.12B | -1.39%3.83B |
Transactional financial assets | --106.56K | ---- | ---- | ---- | ---- | ---- | --1.14M | ---- | --3.28M | --9.34M |
Notes receivable and accounts receivable | 3.54%6.35B | 53.00%7.62B | 33.36%8.05B | 34.48%7.73B | 19.33%6.13B | -1.47%4.98B | 0.90%6.04B | 23.90%5.75B | 34.52%5.14B | 41.26%5.06B |
-Notes receivable | -2.83%298.73M | 28.37%414.21M | 170.65%668.99M | 97.27%807.66M | -10.24%307.44M | -3.54%322.66M | -56.16%247.18M | -20.47%409.42M | -17.06%342.5M | -29.43%334.49M |
-Accounts receivable | 3.88%6.05B | 54.70%7.21B | 27.50%7.38B | 29.66%6.92B | 21.44%5.82B | -1.33%4.66B | 6.84%5.79B | 29.44%5.34B | 40.77%4.79B | 52.05%4.72B |
Other receivables (including interest and dividends) | 67.27%376.97M | 72.33%427.32M | 32.85%401.4M | 26.07%394.86M | -47.73%225.37M | -51.82%247.97M | 24.94%302.14M | 18.89%313.21M | 97.77%431.12M | 150.78%514.62M |
-Dividend receivable | ---- | ---- | --7.35M | ---- | ---- | ---- | ---- | ---- | -96.85%2.16M | -90.03%6.84M |
-Other receivable | ---- | 72.33%427.32M | ---- | ---- | ---- | -51.17%247.97M | ---- | 23.98%313.21M | ---- | 271.70%507.78M |
Advance payment | -4.12%2.5B | 2.56%2.44B | -1.05%2.21B | -11.12%2.1B | -25.02%2.6B | -19.96%2.38B | -13.93%2.23B | 60.01%2.36B | 142.30%3.47B | 105.87%2.97B |
Inventories | -0.71%8.5B | 1.29%8.27B | 6.70%8.36B | 8.28%8.3B | 17.26%8.56B | 17.61%8.17B | 13.55%7.84B | 22.31%7.66B | 23.15%7.3B | 16.56%6.94B |
Receivable financing | 216.34%225.16M | 81.97%166.23M | 47.05%158.02M | 193.25%63.07M | -43.76%71.18M | -79.48%91.35M | -72.75%107.46M | -56.99%21.51M | -79.09%126.56M | -9.71%445.1M |
Other current assets | 129.37%1.31B | 21.96%990.02M | 11.81%706.9M | -22.57%450.06M | -8.08%569.83M | 24.56%811.78M | -18.57%632.21M | -7.65%581.25M | -4.40%619.89M | 13.93%651.7M |
Total current assets | 4.09%22.57B | 11.85%23.43B | 16.15%24.84B | 11.50%24.58B | -6.54%21.69B | 2.61%20.95B | 4.64%21.38B | 29.62%22.04B | 45.51%23.2B | 26.58%20.42B |
Non Current assets | ||||||||||
Other equity investment | -28.69%180.3M | -41.13%166.91M | -52.60%142.06M | -58.49%164.89M | 570.77%252.86M | 652.15%283.54M | 695.04%299.71M | 953.88%397.28M | -15.09%37.7M | -15.09%37.7M |
Other non-current financial assets | 456.65%1.28B | 442.55%1.27B | 579.35%1.4B | 1,306.79%1.5B | --230.6M | --233.74M | --206.36M | --106.36M | ---- | ---- |
Long-term equity investment | 20.41%1.83B | 21.21%1.83B | 27.62%1.8B | 29.17%1.65B | 29.09%1.52B | 25.87%1.51B | 20.97%1.41B | 15.70%1.28B | 10.96%1.18B | 14.05%1.2B |
Fixed assets | ---- | 31.64%18.42B | ---- | ---- | ---- | 27.57%13.99B | ---- | 31.83%13.48B | ---- | 12.26%10.97B |
Constru in process | ---- | 59.65%8.05B | ---- | ---- | ---- | 19.75%5.04B | ---- | 23.03%3.65B | ---- | 83.85%4.21B |
Intangible assets | 6.07%2.28B | 3.53%2.24B | 8.56%2.32B | 10.55%2.34B | 8.54%2.15B | 10.57%2.16B | 16.37%2.14B | 16.82%2.11B | 10.21%1.98B | 11.40%1.96B |
Development expenditure | 357.78%166.6M | 155.95%172.25M | 93.89%129.68M | -20.14%59.09M | -77.28%36.39M | -46.74%67.3M | -40.15%66.88M | -41.98%73.99M | 100.46%160.19M | -12.56%126.34M |
Goodwill | -35.49%53.36M | -27.80%59.71M | -27.80%59.71M | -27.80%59.71M | -2.28%82.71M | -2.28%82.71M | -2.28%82.71M | -2.28%82.71M | -6.88%84.64M | -6.88%84.64M |
Long deferred expense | 20.23%79.87M | -3.42%70.93M | -13.62%67.28M | -9.17%73.94M | -14.65%66.43M | 89.57%73.44M | 149.32%77.89M | 213.76%81.4M | 246.13%77.83M | 83.61%38.74M |
Deferred tax assets | -23.16%107.51M | -18.94%110.6M | -48.41%91.65M | -34.58%122.66M | -5.01%139.92M | 0.98%136.45M | 52.61%177.67M | 57.17%187.51M | 34.36%147.3M | 40.63%135.13M |
Usufruct assets | -38.51%6.41M | -31.31%6.89M | -15.15%8.93M | -28.99%7.84M | 25.95%10.43M | -93.99%10.03M | -94.18%10.53M | -93.93%11.04M | -85.75%8.28M | 192.38%166.93M |
Other non current assets | 173.54%3.31B | 340.81%3.43B | 482.22%2.98B | 166.55%1.67B | 144.65%1.21B | 61.92%778.44M | -36.83%512.16M | -9.88%625.02M | -39.12%494.7M | -16.99%480.76M |
Total non current assets | 52.68%39.49B | 46.99%35.82B | 40.18%31.67B | 27.02%28.05B | 24.94%25.86B | 25.60%24.37B | 22.23%22.59B | 27.11%22.08B | 24.77%20.7B | 22.03%19.4B |
Total assets | 30.52%62.06B | 30.74%59.25B | 28.50%56.51B | 19.27%52.63B | 8.30%47.55B | 13.81%45.32B | 12.99%43.98B | 28.35%44.13B | 34.94%43.9B | 24.32%39.82B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 48.98%7.67B | 56.59%7.15B | 45.59%6.55B | 50.30%6.6B | 5.34%5.15B | -29.98%4.57B | -31.33%4.5B | -21.47%4.39B | -15.51%4.89B | -6.66%6.52B |
Transactional financial liabilities | ---- | ---- | ---- | -91.77%194.55K | --51.34K | -98.51%51.34K | --6.63M | --2.36M | ---- | --3.44M |
Notes payable and accounts payable | 84.33%6.79B | 83.94%5.97B | 94.37%5.7B | 38.07%5.43B | -12.18%3.68B | -33.88%3.24B | -40.65%2.93B | -7.97%3.93B | 15.67%4.19B | 20.75%4.91B |
-Notes payable | 81.98%5.18B | 85.04%4.39B | 119.66%4.68B | 24.49%3.71B | -15.49%2.84B | -42.80%2.37B | -49.60%2.13B | -15.44%2.98B | 6.45%3.37B | 18.65%4.15B |
-Accounts payable | 92.29%1.61B | 80.95%1.58B | 27.56%1.03B | 80.77%1.71B | 1.34%836.59M | 14.70%873.01M | 11.81%805.63M | 27.43%948.37M | 78.82%825.52M | 33.61%761.11M |
Contract liabilities | 836.67%2.39B | 579.58%1.55B | 1,013.32%1.48B | 503.28%1.06B | 58.63%254.96M | 145.56%228.37M | 17.29%133.22M | 82.05%175.67M | 193.30%160.73M | -17.71%93M |
Salaries payable | -18.83%90.61M | 4.57%86.14M | 26.31%100.11M | -27.24%110.32M | -20.81%111.63M | -8.72%82.38M | 26.50%79.26M | 2.79%151.61M | 167.60%140.97M | 100.32%90.25M |
Taxs payable | -33.95%59.41M | 1.04%42.1M | -53.80%64.5M | -65.72%62.99M | -65.06%89.94M | -72.86%41.67M | -13.69%139.6M | 13.31%183.75M | 59.22%257.43M | 12.86%153.54M |
Other payable (including interest and dividends) | 90.07%5.4B | 96.04%5.62B | 75.53%4.49B | 35.20%3.51B | 4.40%2.84B | 33.46%2.86B | 15.78%2.56B | 51.86%2.59B | 178.91%2.72B | 132.84%2.15B |
-Dividend payable | --164.32M | --167.12M | 52,896.92%264.98M | 52,650.92%263.75M | ---- | ---- | --500K | --500K | ---- | ---- |
-Other payable | ---- | 90.21%5.45B | ---- | ---- | ---- | 33.46%2.86B | ---- | 51.83%2.59B | ---- | 136.66%2.15B |
Non current liabilities due within one year | 20.64%5.52B | 130.44%6.75B | 110.25%6.56B | 55.10%5.03B | 75.73%4.58B | 34.87%2.93B | 83.28%3.12B | 133.12%3.24B | 43.25%2.6B | 16.95%2.17B |
Other current liabilities | 46.87%443.78M | 69.98%559.13M | 63.21%409.54M | -1.89%409.88M | -16.87%302.16M | -5.07%328.93M | -55.43%250.92M | -20.76%417.79M | -16.57%363.49M | -33.78%346.5M |
Total current liabilities | 66.76%28.35B | 94.06%27.72B | 84.84%25.36B | 47.16%22.21B | 10.95%17B | -13.07%14.28B | -15.86%13.72B | 8.57%15.09B | 18.76%15.32B | 12.20%16.43B |
Current liabilities | ||||||||||
Long term loan | 8.72%9.21B | -17.20%7.54B | -10.03%7.77B | 4.73%7.86B | 15.19%8.48B | 58.28%9.11B | 59.48%8.63B | 95.68%7.51B | 113.79%7.36B | 251.26%5.76B |
Bonds payable | --308.2M | --304.96M | --301.75M | --298.54M | ---- | ---- | ---- | ---- | ---- | ---- |
Long term account payable | ---- | 414.89%726.91M | ---- | ---- | ---- | -74.08%141.18M | ---- | -46.91%285.64M | ---- | 60.36%544.72M |
Estimate liabilities | --18.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 262.97%188.86M | 162.56%137.24M | 161.23%138.02M | 89.59%99.19M | -5.00%52.03M | -5.88%52.27M | -5.78%52.83M | -3.58%52.32M | -6.89%54.77M | -6.47%55.53M |
Long term deferred income | -11.20%258.61M | -12.48%260.14M | -13.54%266.86M | -13.24%271.28M | 20.19%291.24M | 30.35%297.22M | 35.42%308.67M | 56.21%312.66M | 59.35%242.33M | 43.29%228.02M |
Lease liabilities | -45.85%4.65M | -37.76%4.86M | -16.86%6.42M | -29.16%6.13M | 14.69%8.59M | 6.05%7.81M | -0.41%7.72M | -80.87%8.66M | -35.60%7.49M | -20.04%7.36M |
Total non current liabilities | 19.36%10.64B | -6.57%8.98B | -2.84%8.97B | 6.78%8.72B | 10.15%8.92B | 45.78%9.61B | 45.99%9.23B | 74.72%8.17B | 92.03%8.09B | 198.79%6.59B |
Total liabilities | 50.45%39B | 53.59%36.69B | 49.57%34.33B | 32.98%30.93B | 10.68%25.92B | 3.78%23.89B | 1.43%22.95B | 25.22%23.26B | 36.80%23.42B | 36.62%23.02B |
Shareholders equity | ||||||||||
Paid-in capital | -0.08%5.13B | -0.08%5.13B | 0.00%5.14B | 0.00%5.14B | 0.00%5.14B | 7.36%5.14B | 7.36%5.14B | 7.36%5.14B | 7.36%5.14B | 0.00%4.78B |
Capital reserve funds | 0.35%8.43B | 1.94%8.41B | 2.19%8.41B | 2.30%8.4B | 3.69%8.4B | 48.74%8.25B | 51.17%8.23B | 50.87%8.21B | 50.34%8.1B | 2.80%5.55B |
Surplus reserve funds | 30.52%153.26M | 30.52%153.26M | 30.52%153.26M | 30.52%153.26M | 41.63%117.42M | 41.63%117.42M | 41.63%117.42M | 41.63%117.42M | 13.70%82.91M | 13.70%82.91M |
Retained profit | 11.03%5.89B | 12.34%6.09B | 12.83%5.85B | 7.61%5.39B | 11.50%5.3B | 22.43%5.42B | 22.76%5.18B | 28.88%5.01B | 28.74%4.75B | 26.06%4.43B |
Less:Treasury stock | -17.03%210.76M | 16.63%210.76M | 47.77%226.18M | 47.77%226.18M | 65.95%254.01M | --180.7M | --153.07M | --153.07M | --153.07M | ---- |
Other composite income | -1,242.98%-193.53M | -589.03%-123.89M | -1,022.10%-161.34M | -191.82%-121.29M | -112.98%-14.41M | -57.59%25.33M | 72.78%17.5M | 655.42%132.11M | 374.16%111.04M | 177.78%59.73M |
Specific reserves | 63.90%35.73M | -2.25%34.81M | 27.58%37.29M | -6.65%25.32M | 0.17%21.8M | 111.40%35.61M | 91.32%29.23M | 185.94%27.13M | 22.62%21.76M | -9.74%16.84M |
Shareholders equity without minority interests | 2.80%19.23B | 3.62%19.49B | 3.43%19.2B | 1.50%18.76B | 3.62%18.71B | 26.06%18.81B | 27.49%18.56B | 29.93%18.48B | 29.15%18.05B | 8.06%14.92B |
Minority interests | 31.14%3.83B | 17.12%3.07B | 21.01%2.98B | 23.20%2.94B | 20.20%2.92B | 39.57%2.62B | 42.17%2.46B | 50.86%2.39B | 69.03%2.43B | 36.79%1.88B |
Total shareholder equity | 6.63%23.06B | 5.27%22.56B | 5.49%22.18B | 3.98%21.7B | 5.59%21.63B | 27.57%21.43B | 29.05%21.02B | 32.03%20.87B | 32.87%20.48B | 10.66%16.8B |
Total liabilityies and equity | 30.52%62.06B | 30.74%59.25B | 28.50%56.51B | 19.27%52.63B | 8.30%47.55B | 13.81%45.32B | 12.99%43.98B | 28.35%44.13B | 34.94%43.9B | 24.32%39.82B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | China Audit Asia Pacific Certified Public Accountants (Special General Partnership) | -- | -- | -- | Asia Pacific (Group) Accounting Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data