(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -66.79%57.13M | -44.60%91.3M | -65.42%110.92M | -36.36%161.44M | -42.52%172M | -64.59%164.8M | -34.67%320.81M | -46.39%253.69M | -49.92%299.24M | 300.93%465.43M |
Notes receivable and accounts receivable | 17.22%3.39B | 19.64%3.24B | 23.61%3.15B | 26.20%3.04B | 26.76%2.9B | 29.73%2.71B | 33.79%2.55B | 8.38%2.41B | 2.01%2.28B | -9.85%2.09B |
-Notes receivable | 324.40%45.52M | 96.19%57.31M | 181.94%94.42M | 6.48%11.76M | -46.21%10.72M | 41.69%29.21M | -46.05%33.49M | -90.04%11.04M | -50.78%19.94M | 107.93%20.62M |
-Accounts receivable | 16.08%3.35B | 18.80%3.18B | 21.51%3.06B | 26.29%3.03B | 27.40%2.89B | 29.61%2.68B | 36.48%2.52B | 13.55%2.4B | 2.98%2.26B | -10.35%2.06B |
Other receivables (including interest and dividends) | -13.60%100.59M | -15.73%114.18M | -18.85%94.66M | -16.56%110.26M | -4.97%116.42M | 14.70%135.5M | 7.89%116.64M | 54.95%132.15M | 48.74%122.5M | -80.88%118.14M |
-Other receivable | -13.60%100.59M | ---- | -18.85%94.66M | ---- | -4.97%116.42M | ---- | 7.89%116.64M | ---- | 48.74%122.5M | ---- |
Advance payment | -34.44%66.76M | -29.18%85.99M | -7.38%108.38M | -19.75%91.38M | -19.46%101.84M | 3.59%121.42M | -2.47%117.02M | -1.34%113.86M | -33.06%126.44M | -38.42%117.21M |
Inventories | -15.53%359.02M | -29.99%377.83M | -24.64%441.25M | -9.87%452.66M | -1.48%425.05M | 19.81%539.64M | 13.18%585.51M | -21.22%502.25M | -29.50%431.42M | -33.39%450.42M |
Receivable financing | -43.86%339.09K | -63.79%1.43M | -17.99%1.45M | 91.06%955.28K | -64.80%603.97K | 39,851.41%3.96M | 261.20%1.77M | 97.03%500K | 58.87%1.72M | -99.08%9.9K |
Non-current assets due within one year | 111.84%965.59K | 4.70%943.65K | -7.19%943.65K | -55.83%455.8K | -55.83%455.8K | -37.34%901.25K | -23.13%1.02M | -19.64%1.03M | -19.64%1.03M | 12.01%1.44M |
Other current assets | -37.74%15.52M | -18.80%17.36M | -48.13%15.79M | -62.36%8.45M | -3.52%24.93M | -56.42%21.38M | -51.29%30.45M | -63.82%22.46M | -61.62%25.84M | -51.86%49.07M |
Total current assets | 6.90%3.99B | 6.30%3.93B | 5.43%3.92B | 12.53%3.86B | 13.50%3.74B | 12.35%3.69B | 16.10%3.72B | -4.54%3.43B | -13.12%3.29B | -18.19%3.29B |
Non Current assets | ||||||||||
Long term receivable account | -22.71%4.87M | -14.97%5.36M | -14.97%5.36M | -12.51%6.3M | -12.51%6.3M | -12.51%6.3M | -13.89%6.3M | -15.51%7.21M | -15.51%7.21M | -15.51%7.21M |
Fixed assets | -7.20%1.98B | ---- | -7.74%2.06B | ---- | -7.05%2.14B | ---- | -7.08%2.23B | ---- | -8.32%2.3B | ---- |
Constru in process | -47.96%790.91K | ---- | -6.87%928.68K | ---- | -89.31%1.52M | ---- | -92.56%997.21K | ---- | 1,096.85%14.21M | ---- |
Intangible assets | -2.15%129.9M | -2.29%130.55M | -2.40%131.41M | -2.78%131.9M | -2.67%132.75M | -2.78%133.61M | -2.74%134.64M | -2.74%135.67M | -2.36%136.4M | -2.17%137.44M |
Deferred tax assets | 7.54%87.78M | 6.52%85.35M | 6.52%85.35M | 2.84%81.63M | 2.79%81.63M | 3.42%80.13M | 3.42%80.13M | -1.92%79.37M | -1.87%79.41M | -2.40%77.47M |
Usufruct assets | -18.45%66.08M | -16.69%71.02M | -17.42%73.43M | -17.39%77.37M | -16.74%81.04M | -15.60%85.24M | -15.05%88.91M | -11.94%93.65M | 1,295.01%97.33M | 864.58%101M |
Other non current assets | 413.15%65.14M | 458.82%60.68M | 442.24%68.69M | -9.45%12.74M | -56.51%12.69M | -61.76%10.86M | -63.93%12.67M | -86.72%14.07M | -83.53%29.18M | -83.13%28.39M |
Total non current assets | -4.69%2.34B | -4.98%2.37B | -5.13%2.42B | -7.84%2.41B | -7.88%2.45B | -7.93%2.5B | -8.02%2.55B | -9.97%2.61B | -8.88%2.66B | -8.23%2.71B |
Total assets | 2.30%6.33B | 1.75%6.3B | 1.13%6.35B | 3.73%6.27B | 3.94%6.19B | 3.18%6.19B | 4.90%6.27B | -6.96%6.04B | -11.28%5.96B | -13.97%6B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -1.25%2.03B | -2.69%2.04B | -2.84%2.05B | -2.60%2.05B | -2.65%2.06B | -1.66%2.09B | -1.80%2.11B | -1.85%2.11B | -7.77%2.12B | -7.38%2.13B |
Notes payable and accounts payable | 5.37%618.99M | -4.77%573.55M | 1.51%606.32M | 6.39%613.21M | 15.51%587.46M | 22.83%602.27M | 23.07%597.31M | 5.99%576.39M | -18.96%508.57M | -44.59%490.34M |
-Accounts payable | 5.37%618.99M | -4.77%573.55M | 1.51%606.32M | 6.39%613.21M | 15.51%587.46M | 22.83%602.27M | 23.07%597.31M | 5.99%576.39M | -18.96%508.57M | -42.22%490.34M |
Contract liabilities | -33.37%14.59M | -48.62%14.51M | -36.85%13.86M | -27.79%22.94M | -14.89%21.89M | 5.68%28.24M | -12.68%21.95M | -6.44%31.78M | -5.70%25.72M | 19.55%26.72M |
Advance receipts | ---- | ---- | ---- | ---- | 3.33%24.6K | -9.71%98.41K | 3.33%172.22K | --246.03K | --23.81K | --109K |
Salaries payable | 23.98%185.08M | 18.69%179.05M | 9.61%197.1M | 55.99%156.41M | 27.36%149.28M | 49.15%150.86M | 57.09%179.82M | 30.72%100.26M | 15.08%117.21M | 2.47%101.14M |
Taxs payable | 3.97%65.09M | 8.86%60.69M | 66.05%70.87M | 38.80%47.72M | 160.60%62.61M | 138.50%55.75M | 167.79%42.68M | 231.27%34.38M | 25.46%24.02M | 44.07%23.38M |
Other payable (including interest and dividends) | 5.90%131.55M | 82.42%126.28M | -32.03%100.75M | 1,897.16%131.15M | 1,166.27%124.21M | -17.64%69.23M | 1,461.78%148.22M | -32.52%6.57M | 6.89%9.81M | 442.82%84.05M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | --74.77K | ---- | ---- | ---- |
-Dividend payable | --18.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | -9.06%112.96M | ---- | -31.99%100.75M | ---- | 1,166.27%124.21M | ---- | 1,460.99%148.15M | ---- | 6.89%9.81M | ---- |
Non current liabilities due within one year | 50.04%1.49M | -48.11%637.05K | -44.64%637.05K | 1.34%1.09M | -7.22%996.29K | 14.32%1.23M | 7.17%1.15M | --1.07M | --1.07M | --1.07M |
Other current liabilities | 272.76%43.92M | 83.03%62.29M | 197.85%96.46M | -16.38%12.88M | -47.87%11.78M | 51.21%34.03M | -51.98%32.39M | -86.62%15.4M | -47.83%22.6M | 66.78%22.5M |
Total current liabilities | 2.54%3.1B | 0.63%3.05B | 0.08%3.13B | 5.73%3.04B | 6.83%3.02B | 5.45%3.03B | 9.29%3.13B | -2.16%2.87B | -9.53%2.83B | -14.08%2.88B |
Current liabilities | ||||||||||
Long term loan | ---- | -74.90%82.89K | -79.64%82.89K | --253.21K | --407.04K | --330.2K | --407.04K | ---- | ---- | ---- |
Long term account payable | --2.08M | ---- | --623.23K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | 389.71%8.69M | 151.56%5.98M | 65.41%5.98M | -6.62%1.77M | -6.62%1.77M | 24.99%2.38M | 90.09%3.61M | 32.65%1.9M | 12.01%1.9M | 12.01%1.9M |
Deferred tax liabilities | -21.27%17.89M | -21.27%17.89M | -21.27%17.89M | -17.83%22.72M | -17.83%22.72M | -17.83%22.72M | -17.83%22.72M | -13.43%27.65M | -13.43%27.65M | -13.43%27.65M |
Long term deferred income | -17.18%14.3M | -17.11%14.89M | -18.69%15.48M | -12.77%16.62M | -18.04%17.26M | -25.61%17.96M | -31.45%19.04M | -40.94%19.05M | -41.29%21.06M | -38.65%24.15M |
Lease liabilities | ---- | ---- | 4.70%5.1M | -10.89%5.05M | -10.70%5.01M | -11.11%4.93M | -11.28%4.88M | 24.62%5.66M | 58.39%5.61M | 58.63%5.55M |
Total non current liabilities | -8.94%42.95M | -18.34%39.46M | -10.85%45.15M | -14.47%46.41M | -16.09%47.17M | -18.44%48.32M | -19.36%50.65M | -22.67%54.26M | -23.04%56.22M | -22.55%59.24M |
Total liabilities | 2.36%3.14B | 0.33%3.09B | -0.09%3.18B | 5.35%3.09B | 6.39%3.07B | 4.97%3.08B | 8.68%3.18B | -2.64%2.93B | -9.84%2.88B | -14.27%2.94B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%929.76M | 0.00%929.76M | 0.00%929.76M | 0.00%929.76M | 0.00%929.76M | 0.00%929.76M | 0.00%929.76M | 0.00%929.76M | 0.00%929.76M | 0.00%929.76M |
Capital reserve funds | 0.00%1.94B | 0.00%1.94B | 0.00%1.94B | 0.00%1.94B | 0.00%1.94B | 0.00%1.94B | 0.00%1.94B | 0.00%1.94B | 0.00%1.94B | 0.00%1.94B |
Surplus reserve funds | 3.59%243.5M | 3.59%243.5M | 3.59%243.5M | 2.73%235.06M | 2.73%235.06M | 2.73%235.06M | 2.73%235.06M | 0.00%228.81M | 0.00%228.81M | 0.00%228.81M |
Retained profit | 350.21%80.49M | 2,630.22%93.66M | 653.28%55.44M | 407.93%76.51M | 170.99%17.88M | 110.23%3.43M | 76.11%-10.02M | -96.12%15.06M | -106.03%-25.18M | -107.42%-33.55M |
Shareholders equity without minority interests | 2.28%3.19B | 3.18%3.2B | 2.39%3.16B | 2.18%3.18B | 1.61%3.12B | 1.41%3.1B | 1.25%3.09B | -10.72%3.11B | -12.61%3.07B | -13.70%3.06B |
Minority interests | -14.23%5M | -8.89%5.16M | -0.51%5.22M | 23.02%6.02M | 25.72%5.83M | 31.96%5.66M | 31.25%5.25M | 11.48%4.89M | 10.47%4.64M | 4.22%4.29M |
Total shareholder equity | 2.25%3.19B | 3.16%3.21B | 2.39%3.17B | 2.21%3.18B | 1.64%3.12B | 1.46%3.11B | 1.29%3.1B | -10.69%3.11B | -12.58%3.07B | -13.68%3.06B |
Total liabilityies and equity | 2.30%6.33B | 1.75%6.3B | 1.13%6.35B | 3.73%6.27B | 3.94%6.19B | 3.18%6.19B | 4.90%6.27B | -6.96%6.04B | -11.28%5.96B | -13.97%6B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Leanda Certified Public Accountants (Special General Partnership) | -- | -- | -- | Leanda Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data