(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 58.43%516.29M | -28.67%373.64M | -14.57%410.79M | 18.25%660.54M | -43.73%325.89M | -28.63%523.81M | -19.54%480.85M | -23.52%558.59M | -0.07%579.12M | 26.54%733.98M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.73M | --8.73M | ---- |
Notes receivable and accounts receivable | 25.26%794.57M | 25.38%687.95M | 21.79%674.47M | 39.92%364.62M | 7.81%634.34M | 15.18%548.69M | 19.03%553.8M | 47.37%260.6M | 16.00%588.38M | 24.60%476.39M |
-Notes receivable | 199.92%4.81M | -51.09%1.06M | 229.04%4.91M | 359.20%5.5M | 1,589.00%1.6M | 317.20%2.17M | 169.79%1.49M | 72.01%1.2M | --95K | --519.6K |
-Accounts receivable | 24.82%789.75M | 25.68%686.89M | 21.23%669.57M | 38.45%359.13M | 7.55%632.73M | 14.85%546.52M | 18.85%552.3M | 47.27%259.4M | 15.98%588.29M | 24.47%475.88M |
Other receivables (including interest and dividends) | 54.03%6.12M | 71.96%5.98M | 0.38%4.79M | -0.56%2.73M | -33.36%3.97M | -43.77%3.48M | -17.79%4.78M | -47.81%2.75M | 53.09%5.96M | 34.78%6.19M |
-Other receivable | ---- | 71.96%5.98M | ---- | ---- | ---- | -43.77%3.48M | ---- | -47.81%2.75M | ---- | 34.78%6.19M |
Advance payment | -55.68%13.24M | 21.30%25.51M | 9.26%38.18M | 338.21%43.99M | -59.95%29.87M | -49.23%21.03M | -23.75%34.94M | -61.10%10.04M | 57.24%74.57M | -62.82%41.42M |
Inventories | -12.02%1.32B | 3.73%1.44B | -4.82%1.34B | 4.92%1.49B | 12.98%1.5B | 15.61%1.39B | 23.30%1.41B | 21.47%1.42B | 20.27%1.32B | 10.06%1.2B |
Receivable financing | -17.33%182.79M | -14.34%245.84M | -10.56%170.05M | -21.33%205.18M | 195.27%221.11M | 35.66%287M | -12.63%190.13M | -16.77%260.82M | -27.49%74.88M | 163.86%211.55M |
Other current assets | -76.68%655.38K | 434.94%14.97M | 243.40%5.99M | -97.33%2.31M | -18.87%2.81M | -85.87%2.8M | -89.33%1.74M | 466.26%86.56M | -74.28%3.46M | 47.34%19.8M |
Total current assets | 4.28%2.83B | 0.68%2.8B | -1.12%2.64B | 6.39%2.77B | 2.06%2.71B | 3.16%2.78B | 7.38%2.67B | 6.85%2.6B | 12.88%2.66B | 18.87%2.69B |
Non Current assets | ||||||||||
Other equity investment | 0.00%3.82M | 0.00%3.82M | 0.00%3.82M | 0.00%3.82M | 0.00%3.82M | 0.00%3.82M | 0.00%3.82M | 0.00%3.82M | 0.00%3.82M | 0.00%3.82M |
Investment real estate | -6.53%9.72M | -6.43%9.89M | -6.65%10.06M | -6.23%10.23M | -6.13%10.4M | -6.04%10.57M | -5.62%10.78M | -5.86%10.91M | -5.78%11.08M | 149.25%11.25M |
Long-term equity investment | 6.03%109.31M | 5.12%103.57M | 2.83%111.5M | 2.11%107.67M | 5.26%103.09M | 7.21%98.53M | 6.64%108.43M | 6.56%105.45M | 2.96%97.93M | 1.87%91.9M |
Fixed assets | ---- | -8.10%1.16B | ---- | ---- | ---- | 8.75%1.26B | ---- | 14.80%1.31B | ---- | -1.86%1.16B |
Constru in process | ---- | 449.96%88.74M | ---- | ---- | ---- | -86.40%16.14M | ---- | -82.28%24.18M | ---- | 69.74%118.64M |
Intangible assets | -7.52%381.83M | -8.58%387.76M | -8.64%397.9M | -6.55%409.21M | -7.55%412.88M | -5.05%424.13M | -5.11%435.54M | -7.16%437.9M | -5.60%446.58M | -7.50%446.68M |
Development expenditure | -42.45%5.66M | 28.03%10.01M | 31.17%8.31M | -67.43%5.17M | -38.53%9.84M | -64.92%7.82M | -66.22%6.34M | -1.01%15.87M | -33.91%16.01M | -1.46%22.3M |
Goodwill | ---- | ---- | ---- | ---- | 0.00%2.83M | 0.00%2.83M | 0.00%2.83M | 0.00%2.83M | 0.00%2.83M | 0.00%2.83M |
Long deferred expense | 5.41%28.94M | -0.41%29.05M | 3.29%28.86M | -12.26%27.19M | -11.26%27.45M | -9.66%29.17M | -17.42%27.94M | -9.81%30.99M | -11.59%30.94M | -2.29%32.29M |
Deferred tax assets | 8.89%15.98M | -5.94%14.23M | 0.61%14.75M | -3.72%12.77M | 0.38%14.67M | 7.57%15.13M | -1.77%14.66M | 1.25%13.26M | -10.33%14.62M | -6.84%14.06M |
Usufruct assets | 138.94%5.08M | 126.20%5.9M | 61.64%4.98M | -43.48%2.02M | -48.61%2.13M | -32.51%2.61M | 79.23%3.08M | 60.41%3.58M | 51.91%4.14M | 148.14%3.87M |
Other non current assets | 43.29%349.02M | 40.04%342.11M | 23.46%288.01M | 11.79%262.63M | 9.96%243.58M | 15.79%244.3M | 12.14%233.28M | 11.51%234.94M | 2.83%221.53M | 0.32%210.97M |
Total non current assets | 4.41%2.19B | 1.78%2.16B | -0.94%2.13B | -3.74%2.11B | -2.15%2.1B | -0.09%2.12B | 0.79%2.15B | 2.36%2.19B | -0.22%2.14B | -0.01%2.12B |
Total assets | 4.33%5.02B | 1.16%4.95B | -1.04%4.78B | 1.75%4.88B | 0.18%4.81B | 1.73%4.89B | 4.33%4.83B | 4.75%4.79B | 6.63%4.8B | 9.74%4.81B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 46.14%871.18M | 74.96%1.05B | 78.08%1.03B | 59.19%887.85M | -31.98%596.15M | -34.19%600.3M | -38.50%575.68M | -34.59%557.73M | 9.89%876.36M | 21.75%912.22M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | --189K | --1.26M | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -7.23%752.37M | -45.02%511.53M | -61.85%333.09M | -42.59%524.58M | 24.57%811.05M | 61.98%930.39M | 36.99%873.06M | 6.50%913.7M | -38.43%651.06M | -40.19%574.39M |
-Notes payable | -8.37%644.11M | -55.41%372.82M | -72.03%217.12M | -51.99%361.47M | 29.58%702.95M | 99.31%836.02M | 64.34%776.2M | 15.57%752.84M | -17.37%542.47M | -24.14%419.45M |
-Accounts payable | 0.15%108.26M | 46.98%138.71M | 19.72%115.97M | 1.39%163.11M | -0.45%108.1M | -39.09%94.37M | -41.30%96.86M | -22.10%160.87M | -72.92%108.59M | -61.98%154.95M |
Contract liabilities | 25.82%7.5M | -18.42%17.18M | 121.52%24.15M | 343.60%29.24M | -57.87%5.96M | -9.72%21.06M | -71.86%10.9M | -77.50%6.59M | 9.53%14.15M | -2.44%23.33M |
Salaries payable | 11.46%88.64M | 9.93%77.73M | 10.49%67.12M | 6.62%93.57M | 2.01%79.53M | 3.85%70.71M | 7.10%60.75M | 14.81%87.76M | 30.11%77.96M | 35.46%68.09M |
Taxs payable | 60.81%47.4M | 11.58%31.22M | 98.23%39.69M | 301.91%37.84M | 26.51%29.48M | -4.08%27.98M | -47.06%20.02M | -54.42%9.42M | -11.15%23.3M | 593.12%29.17M |
Other payable (including interest and dividends) | -2.49%10.93M | -30.67%8.01M | 5.64%9.67M | -19.76%8.46M | -48.93%11.2M | -37.96%11.55M | -51.48%9.16M | -43.45%10.55M | -22.35%21.94M | -32.73%18.61M |
-Other payable | ---- | -30.67%8.01M | ---- | ---- | ---- | -37.96%11.55M | ---- | -43.45%10.55M | ---- | -32.73%18.61M |
Non current liabilities due within one year | -61.54%207.12M | -13.73%244.1M | 85.15%438.74M | 113.90%576.74M | 85.58%538.48M | 12.92%282.94M | -17.33%236.97M | -4.24%269.64M | 120.81%290.16M | 71.08%250.57M |
Other current liabilities | 10.09%853.2K | -22.20%2.13M | 108.73%2.96M | 489.64%3.7M | -57.87%774.98K | -9.72%2.74M | -71.86%1.42M | -76.44%627.19K | 9.53%1.84M | -2.44%3.03M |
Total current liabilities | -4.19%1.99B | -0.35%1.94B | 8.54%1.94B | 16.49%2.16B | 5.93%2.07B | 3.70%1.95B | -11.36%1.79B | -13.26%1.86B | -7.49%1.96B | -4.37%1.88B |
Current liabilities | ||||||||||
Long term loan | 42.82%771.88M | 2.13%782.85M | -20.90%615.8M | -26.48%519.45M | -11.24%540.45M | 5.34%766.55M | 103.15%778.5M | 157.21%706.5M | 234.44%608.86M | 171.09%727.66M |
Long term account payable | ---- | -57.27%24M | ---- | ---- | ---- | -57.97%56.17M | ---- | -44.09%76.17M | ---- | -51.34%133.64M |
Estimate liabilities | 21.12%3.34M | 29.56%3.8M | 22.88%3.51M | 13.93%3.37M | -4.14%2.75M | 8.65%2.93M | 14.97%2.86M | 26.44%2.96M | 36.31%2.87M | 41.35%2.7M |
Deferred tax liabilities | 21.90%19.16M | 1.64%16.57M | 12.86%15.89M | -1.61%15.3M | 308.63%15.72M | 323.85%16.3M | 264.91%14.08M | 303.07%15.55M | 137.48%3.85M | 137.48%3.85M |
Long term deferred income | -15.58%94.72M | -17.18%97.61M | -15.69%102.99M | -15.26%107.99M | -9.61%112.2M | -8.97%117.87M | -9.37%122.17M | -7.79%127.44M | -2.55%124.12M | -0.96%129.49M |
Lease liabilities | 119.39%2.9M | 135.95%3.22M | 80.97%3.21M | -65.74%503.52K | -29.19%1.32M | 10.79%1.36M | 170.96%1.77M | 139.83%1.47M | -26.26%1.87M | -26.38%1.23M |
Total non current liabilities | 25.72%916M | -3.45%928.05M | -23.12%765.41M | -27.90%670.62M | -16.63%728.61M | -3.74%961.18M | 50.85%995.55M | 67.30%930.09M | 48.38%873.91M | 47.06%998.57M |
Total liabilities | 3.59%2.9B | -1.37%2.87B | -2.78%2.71B | 1.67%2.83B | -1.03%2.8B | 1.12%2.91B | 3.97%2.78B | 3.35%2.79B | 4.67%2.83B | 8.84%2.88B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.2B | 0.00%1.2B | 30.00%1.2B | 30.00%1.2B | 30.00%1.2B | 30.00%1.2B | 0.00%924.17M | 0.00%924.17M | 0.00%924.17M | 0.00%924.17M |
Capital reserve funds | -0.10%302.31M | -0.16%302.25M | -47.89%302.12M | -47.79%302.58M | -48.46%302.61M | -48.37%302.73M | -0.92%579.73M | -0.75%579.5M | -0.37%587.18M | 0.15%586.38M |
Surplus reserve funds | 7.68%265.38M | 7.68%265.38M | 7.68%265.38M | 7.68%265.38M | 8.60%246.45M | 8.60%246.45M | 8.60%246.45M | 8.60%246.45M | 8.05%226.93M | 8.05%226.93M |
Retained profit | 36.71%332.57M | 35.87%298.25M | 2.24%285.29M | 5.79%258.08M | 2.23%243.28M | 8.77%219.51M | 27.85%279.04M | 59.91%243.95M | 143.37%237.97M | 384.04%201.82M |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | -95.96%840.2K | -95.96%840.2K | -95.96%840.2K | -50.00%19.95M | -47.89%20.79M |
Other composite income | -15.93%758.27K | -6.85%823.34K | 15.64%805.04K | 3.75%804.91K | 171.44%901.92K | 466.96%883.92K | 30.98%696.17K | 45.96%775.81K | -68.31%332.28K | -85.13%155.9K |
Specific reserves | -18.33%8.88M | -34.19%7.21M | -7.58%8.19M | 7.21%8.41M | 5.55%10.88M | 4.22%10.96M | -6.15%8.86M | 9.05%7.85M | 6.39%10.31M | 3.29%10.52M |
Shareholders equity without minority interests | 5.27%2.11B | 4.76%2.08B | 1.23%2.06B | 1.74%2.04B | 1.96%2.01B | 2.69%1.98B | 4.86%2.04B | 6.80%2B | 9.75%1.97B | 11.34%1.93B |
Minority interests | 63.88%5.32M | 68.53%5.87M | 61.00%6.27M | 71.19%6.49M | -21.37%3.25M | -18.22%3.48M | -10.66%3.89M | -13.50%3.79M | -37.82%4.13M | -42.69%4.26M |
Total shareholder equity | 5.37%2.12B | 4.87%2.08B | 1.35%2.07B | 1.87%2.04B | 1.91%2.01B | 2.65%1.98B | 4.83%2.04B | 6.75%2.01B | 9.58%1.97B | 11.11%1.93B |
Total liabilityies and equity | 4.33%5.02B | 1.16%4.95B | -1.04%4.78B | 1.75%4.88B | 0.18%4.81B | 1.73%4.89B | 4.33%4.83B | 4.75%4.79B | 6.63%4.8B | 9.74%4.81B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data