(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -26.25%3.89B | -33.58%3.11B | -39.42%2.91B | -19.58%4.64B | -6.50%5.28B | 3.79%4.69B | 11.05%4.8B | -0.48%5.77B | 26.09%5.65B | 34.91%4.52B |
Transactional financial assets | 207.45%190.32M | 124.46%59.83M | 28.65%154.67M | -5.21%47.1M | -56.10%61.9M | -34.62%26.65M | 28,371.25%120.23M | 1,407.75%49.69M | 126.10%141M | -20.40%40.76M |
Notes receivable and accounts receivable | -10.81%1.68B | 1.81%1.63B | 8.57%1.76B | 21.42%1.19B | 16.91%1.89B | 14.96%1.6B | 28.24%1.62B | 26.80%977.7M | 16.28%1.62B | 10.72%1.39B |
-Notes receivable | --2M | --12.31M | --12.23M | --4.49M | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | -10.91%1.68B | 1.04%1.62B | 7.81%1.75B | 20.96%1.18B | 16.91%1.89B | 14.96%1.6B | 28.24%1.62B | 26.80%977.7M | 16.28%1.62B | 10.72%1.39B |
Other receivables (including interest and dividends) | -67.91%158.93M | -39.65%295.7M | -32.75%362.1M | -37.28%313.25M | 119.65%495.3M | 130.28%490M | 169.84%538.43M | 288.66%499.4M | 48.81%225.5M | 44.85%212.79M |
-Dividend receivable | ---- | ---- | ---- | --30.24M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | -39.65%295.7M | ---- | ---- | ---- | 130.28%490M | ---- | 288.66%499.4M | ---- | 44.85%212.79M |
Advance payment | -2.09%674.55M | 9.28%651.39M | 8.56%525.95M | 2.69%425.06M | 3.11%688.95M | 11.84%596.1M | 4.22%484.46M | 14.77%413.91M | 37.37%668.17M | -16.62%533M |
Inventories | 0.20%4.33B | -0.12%4.05B | -6.47%4.06B | -16.59%4.01B | 6.62%4.32B | 4.66%4.06B | 20.16%4.34B | 45.09%4.8B | 14.81%4.05B | -10.54%3.88B |
Receivable financing | 3.00%64.56M | 21.11%84.51M | 22.21%112.61M | 71.76%83.24M | 182.49%62.68M | 656.18%69.78M | 1,086.54%92.14M | 523.55%48.47M | -20.63%22.19M | 23.09%9.23M |
Non-current assets due within one year | --13.96M | --8.06M | --15.24M | --22.37M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 25.78%95.69M | 36.21%108.6M | 31.31%150.15M | 36.42%130.98M | 27.30%76.07M | 9.62%79.73M | 7.08%114.35M | -4.10%96.01M | -27.80%59.76M | -25.11%72.74M |
Total current assets | -13.74%11.11B | -13.82%10.01B | -17.04%10.05B | -14.24%10.86B | 3.56%12.88B | 8.95%11.61B | 21.37%12.11B | 20.79%12.66B | 21.77%12.43B | 7.83%10.66B |
Non Current assets | ||||||||||
Other equity investment | -11.10%194.02M | -10.62%196.11M | -16.15%200.49M | 4.47%239.35M | -24.42%218.25M | -28.37%219.4M | -34.09%239.1M | -34.46%229.1M | -22.82%288.77M | -7.11%306.32M |
Other non-current financial assets | 0.00%60M | 50.00%60M | -25.00%60M | -25.00%60M | -25.00%60M | -50.00%40M | --80M | --80M | --80M | --80M |
Long-term equity investment | 35.95%2.82B | 26.61%2.62B | 21.32%2.62B | 23.40%2.75B | -1.60%2.08B | 6.77%2.07B | 14.63%2.16B | 20.79%2.23B | 4.10%2.11B | -11.66%1.94B |
Long term receivable account | -10.83%60.09M | -17.53%64M | -29.35%58.74M | -35.08%50.12M | -11.32%67.39M | 16.97%77.6M | 35.53%83.14M | 45.69%77.2M | 50.25%75.99M | 52.33%66.34M |
Fixed assets | ---- | 0.24%10.56B | ---- | ---- | ---- | 19.64%10.53B | ---- | 17.33%10.47B | ---- | 9.83%8.8B |
Constru in process | ---- | -6.59%221.86M | ---- | ---- | ---- | -88.77%237.5M | ---- | -70.56%469.78M | ---- | 26.09%2.11B |
Productive biological assets | -4.65%444.04M | -13.15%433.04M | -15.73%427.63M | -20.56%408.52M | -3.17%465.71M | 22.39%498.62M | 35.65%507.46M | 26.34%514.27M | -22.09%480.94M | -37.44%407.41M |
Intangible assets | 17.20%1.95B | 20.95%1.98B | 20.61%1.97B | 19.00%1.94B | 5.39%1.66B | 4.73%1.64B | 7.80%1.63B | 10.25%1.63B | 6.79%1.58B | 6.02%1.56B |
Development expenditure | -32.58%360.73M | -32.88%339.65M | -34.15%321.29M | -35.80%297.52M | 17.92%535.05M | 8.67%506.05M | 12.54%487.93M | 12.47%463.41M | 11.89%453.74M | 10.69%465.68M |
Goodwill | 14.44%845.57M | 34.07%845.57M | 53.14%864.51M | 37.00%773.44M | 73.98%738.89M | 48.50%630.68M | 215.78%564.54M | 216.09%564.54M | 100.04%424.7M | 100.04%424.7M |
Long deferred expense | 15.60%80.12M | 13.43%77.68M | 16.37%80.57M | 10.90%79.95M | -0.14%69.31M | 2.38%68.48M | 4.20%69.23M | 3.70%72.1M | -5.39%69.41M | -14.08%66.89M |
Deferred tax assets | 39.65%411.27M | 39.70%400.27M | 64.90%403.36M | 45.72%390.84M | 130.58%294.5M | 120.86%286.52M | 87.74%244.61M | 95.67%268.21M | 1.24%127.72M | 1.01%129.73M |
Usufruct assets | -5.72%636.13M | -6.70%649.73M | -6.68%671.09M | -4.96%676.62M | -7.69%674.75M | -9.04%696.35M | 1.42%719.15M | -3.60%711.97M | -0.67%730.99M | 2.63%765.57M |
Other non current assets | -69.86%305.11M | -68.38%290.95M | -60.32%325.86M | -62.61%295.28M | -24.79%1.01B | -33.41%920.12M | -44.06%821.16M | 256.91%789.82M | 455.70%1.35B | 747.70%1.38B |
Total non current assets | 1.24%18.9B | 1.72%18.74B | 2.19%18.86B | 1.90%18.93B | -0.13%18.67B | -0.50%18.42B | 3.65%18.45B | 13.16%18.58B | 13.46%18.69B | 14.74%18.51B |
Total assets | -4.87%30B | -4.29%28.74B | -5.43%28.91B | -4.64%29.78B | 1.35%31.54B | 2.95%30.03B | 10.01%30.57B | 16.13%31.23B | 16.64%31.12B | 12.12%29.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 0.57%7.67B | 14.02%8.17B | 17.74%8.34B | 28.51%8.28B | 13.86%7.62B | 7.97%7.16B | 20.86%7.08B | 31.20%6.44B | 49.24%6.69B | 60.08%6.63B |
Transactional financial liabilities | 54.02%255.94M | 52.70%250.8M | 53.39%245.64M | 53.19%239.8M | --166.17M | 8,366.05%164.25M | 6,473.26%160.14M | 118,375.13%156.54M | ---- | 86.27%1.94M |
Notes payable and accounts payable | -2.60%2.54B | -12.93%2.15B | -14.08%2.2B | -29.40%2.28B | -16.27%2.61B | -5.08%2.47B | 15.50%2.57B | 38.26%3.22B | 38.64%3.12B | 16.27%2.6B |
-Notes payable | ---- | ---- | -93.22%2M | ---- | -96.10%2.1M | -79.81%12.58M | -50.38%29.49M | -16.71%40.4M | --53.81M | 8,723.87%62.32M |
-Accounts payable | -2.52%2.54B | -12.48%2.15B | -13.16%2.2B | -28.50%2.28B | -14.87%2.61B | -3.24%2.46B | 17.31%2.54B | 39.42%3.18B | 36.25%3.07B | 13.52%2.54B |
Contract liabilities | 11.84%1.83B | 10.68%1.1B | 13.51%829.6M | 13.78%887M | 19.95%1.64B | 10.25%993.07M | -3.93%730.89M | 8.86%779.61M | 48.38%1.36B | 17.77%900.78M |
Salaries payable | -6.82%359.52M | -2.46%319.04M | 16.49%335.6M | 29.25%578.65M | 1.18%385.81M | 5.31%327.11M | 14.61%288.09M | 5.35%447.71M | 4.78%381.31M | -6.27%310.62M |
Taxs payable | -13.58%61.2M | -16.72%46.35M | 51.69%102.5M | 3.56%106.19M | -9.28%70.82M | -2.49%55.65M | -10.71%67.57M | 5.86%102.54M | 12.65%78.06M | -8.34%57.07M |
Other payable (including interest and dividends) | 0.04%1.07B | 5.53%1.14B | 18.67%1.22B | 14.61%1.22B | -0.74%1.07B | 7.26%1.08B | 13.01%1.03B | 29.89%1.07B | 98.37%1.08B | 111.66%1.01B |
-Dividend payable | --600K | --600K | --1M | ---- | ---- | ---- | ---- | ---- | ---- | -92.63%150.88K |
-Other payable | ---- | 5.47%1.14B | ---- | ---- | ---- | 7.28%1.08B | ---- | 29.89%1.07B | ---- | 112.54%1.01B |
Non current liabilities due within one year | 28.36%2.02B | 50.30%2.19B | 63.21%1.99B | 46.95%1.91B | 36.34%1.57B | 28.87%1.46B | 36.08%1.22B | 50.66%1.3B | 84.38%1.15B | 132.49%1.13B |
Other current liabilities | 36.42%11.08M | 113.37%27.38M | 82.57%91.65M | 78.63%76.72M | 51.99%8.12M | 17.80%12.83M | 40.17%50.2M | 91.40%42.95M | 14.69%5.34M | -59.09%10.89M |
Total current liabilities | 4.44%15.81B | 12.14%15.39B | 16.42%15.36B | 14.86%15.58B | 9.15%15.14B | 8.44%13.72B | 19.78%13.19B | 33.14%13.56B | 49.80%13.87B | 48.35%12.66B |
Current liabilities | ||||||||||
Long term loan | -23.41%2.21B | -21.45%2.29B | -17.25%2.6B | -13.18%2.5B | -3.91%2.89B | -1.29%2.91B | 7.45%3.15B | 4.89%2.88B | 5.94%3B | 9.88%2.95B |
Estimate liabilities | -86.72%19.36M | -83.73%18.95M | -78.25%18.55M | -68.33%18.91M | 706.43%145.7M | 539.72%116.5M | 331.30%85.31M | 196.06%59.7M | -10.82%18.07M | -10.18%18.21M |
Deferred tax liabilities | 11.94%56.88M | 2.74%55.13M | 113.02%59.85M | -3.18%53.51M | 88.64%50.82M | 78.88%53.66M | -4.86%28.1M | 59.56%55.27M | -13.90%26.94M | 21.67%30M |
Long term deferred income | -18.81%404.02M | 29.54%405.49M | 24.93%441.68M | 10.37%440.43M | 22.59%497.61M | 8.62%313.01M | 37.73%353.54M | 54.69%399.05M | 218.57%405.9M | 130.77%288.17M |
Lease liabilities | -2.24%418.31M | -4.67%417.53M | -2.71%445.72M | -7.37%426.13M | -11.55%427.9M | -15.08%437.98M | -6.83%458.11M | -9.70%460.03M | -8.62%483.77M | -1.28%515.76M |
Total non current liabilities | -20.13%3.78B | -12.21%3.96B | -12.78%4.22B | -10.40%4.17B | -1.92%4.73B | 2.05%4.51B | 8.91%4.84B | 16.20%4.65B | 21.04%4.82B | 19.63%4.42B |
Total liabilities | -1.41%19.59B | 6.12%19.35B | 8.58%19.58B | 8.41%19.74B | 6.30%19.87B | 6.79%18.23B | 16.66%18.04B | 28.36%18.21B | 41.15%18.69B | 39.68%17.07B |
Shareholders equity | ||||||||||
Paid-in capital | 4.49%4.32B | -0.62%4.11B | -0.69%4.11B | -0.11%4.14B | -0.08%4.14B | -0.08%4.14B | -0.01%4.14B | -0.01%4.14B | 0.00%4.14B | 0.00%4.14B |
Capital reserve funds | 1.93%1.34B | -33.83%869.32M | -31.21%874.02M | -4.23%1.23B | -6.69%1.31B | -3.67%1.31B | -3.04%1.27B | -3.90%1.28B | 7.35%1.41B | 3.36%1.36B |
Surplus reserve funds | 0.11%685.26M | 0.11%685.26M | 0.13%685.39M | 0.00%684.51M | 3.47%684.51M | 3.47%684.51M | 3.47%684.51M | 3.47%684.51M | 15.83%661.54M | 15.83%661.54M |
Retained profit | -34.97%2.48B | -44.28%2.2B | -53.57%2.15B | -52.33%2.35B | -16.55%3.82B | -10.04%3.95B | -0.86%4.63B | 0.60%4.94B | -17.51%4.58B | -26.01%4.4B |
Less:Treasury stock | -11.75%175.5M | -45.71%107.97M | -48.58%108.15M | -8.93%191.53M | -42.35%198.88M | -42.35%198.88M | -39.03%210.3M | -39.03%210.3M | -1.08%344.96M | -1.08%344.96M |
Other composite income | -81.43%-137.65M | -106.01%-154.11M | -156.74%-150.13M | -89.99%-126.61M | -486.29%-75.87M | -5,247.68%-74.81M | -490.68%-58.47M | -276.32%-66.64M | -138.91%-12.94M | 132.14%1.45M |
Shareholders equity without minority interests | -12.01%8.52B | -22.50%7.61B | -27.69%7.56B | -24.92%8.08B | -7.18%9.68B | -3.93%9.82B | 0.03%10.46B | 0.28%10.77B | -7.35%10.43B | -12.05%10.22B |
Minority interests | -4.74%1.89B | -9.86%1.79B | -15.11%1.76B | -13.26%1.96B | -0.45%1.99B | 5.56%1.98B | 10.90%2.07B | 14.50%2.25B | -8.31%2B | -13.63%1.88B |
Total shareholder equity | -10.77%10.41B | -20.38%9.39B | -25.61%9.32B | -22.90%10.04B | -6.10%11.67B | -2.46%11.8B | 1.68%12.53B | 2.48%13.02B | -7.51%12.43B | -12.30%12.1B |
Total liabilityies and equity | -4.87%30B | -4.29%28.74B | -5.43%28.91B | -4.64%29.78B | 1.35%31.54B | 2.95%30.03B | 10.01%30.57B | 16.13%31.23B | 16.64%31.12B | 12.12%29.17B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data