(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -42.97%162.5M | 20.11%395.4M | 10.26%338.78M | -8.67%319.55M | -21.31%284.95M | -28.29%329.18M | -31.29%307.26M | -39.35%349.89M | -15.43%362.13M | -0.86%459.06M |
Transactional financial assets | -4.91%536.22M | -40.32%187.52M | 55.05%487.28M | 62.20%622.66M | 69.42%563.93M | -21.45%314.23M | 114.92%314.28M | 241.75%383.89M | 67.62%332.86M | 3,872.00%400.06M |
Notes receivable and accounts receivable | -12.43%2.8B | -10.77%2.89B | -8.50%2.96B | -8.57%3.11B | -5.93%3.2B | -5.80%3.24B | -5.94%3.24B | -4.84%3.4B | -6.32%3.4B | 0.98%3.44B |
-Notes receivable | -49.29%105.57M | -50.07%126.63M | -47.31%131.17M | -48.78%127.77M | -6.50%208.19M | -2.18%253.6M | -22.58%248.96M | -41.96%249.47M | -53.93%222.65M | -54.57%259.26M |
-Accounts receivable | -9.87%2.7B | -7.44%2.77B | -5.27%2.83B | -5.39%2.98B | -5.90%2.99B | -6.10%2.99B | -4.23%2.99B | 0.23%3.15B | 0.98%3.18B | 12.14%3.18B |
Other receivables (including interest and dividends) | -43.81%23.78M | -56.47%27.03M | -28.98%45.51M | -31.05%46.86M | -36.89%42.32M | -8.06%62.08M | -18.22%64.09M | -8.70%67.96M | 17.49%67.06M | 18.93%67.53M |
-Other receivable | ---- | -56.47%27.03M | ---- | ---- | ---- | -8.06%62.08M | ---- | -8.70%67.96M | ---- | 18.93%67.53M |
Contractual assets | 1.40%2.68M | 215.36%2.48M | 333.09%4.81M | 316.02%5.02M | 50.18%2.64M | -69.83%785.38K | -56.26%1.11M | -64.78%1.21M | -52.42%1.76M | -40.73%2.6M |
Advance payment | -27.67%34.78M | -38.47%19.16M | -28.77%20.72M | -7.09%20.52M | 31.18%48.08M | 0.35%31.14M | -25.91%29.09M | -46.13%22.09M | -7.38%36.65M | 14.00%31.04M |
Inventories | -10.82%119.27M | -2.84%114.4M | -11.07%113.09M | -6.59%120.22M | -1.01%133.74M | -22.08%117.74M | -28.78%127.17M | -24.21%128.71M | -14.50%135.1M | -0.82%151.1M |
Receivable financing | -29.53%306.96M | 1.61%429.76M | 39.60%478.66M | 20.25%439.98M | -17.83%435.58M | -11.38%422.96M | -23.63%342.87M | 11.46%365.89M | 130.23%530.09M | 200.00%477.27M |
Other current assets | 12.88%29.92M | 4.51%26.36M | 3.29%27.74M | -1.44%25.31M | 32.80%26.51M | 39.11%25.23M | 18.23%26.86M | 0.51%25.68M | -27.46%19.96M | -19.53%18.13M |
Total current assets | -15.19%4.02B | -9.91%4.1B | 0.65%4.48B | -0.77%4.71B | -3.06%4.74B | -9.97%4.55B | -7.40%4.45B | -3.25%4.74B | 2.37%4.89B | 17.29%5.05B |
Non Current assets | ||||||||||
Other equity investment | 28.45%74.55M | -15.09%48.29M | -42.68%55.18M | -37.71%55.83M | -49.61%58.04M | -59.93%56.87M | -29.58%96.26M | -38.20%89.63M | -14.13%115.18M | -8.39%141.93M |
Investment real estate | -17.58%2.79M | -17.64%2.83M | -12.81%3.09M | -13.18%3.13M | -32.41%3.38M | -32.20%3.43M | -38.15%3.55M | -31.30%3.6M | -5.48%5M | -5.89%5.07M |
Long-term equity investment | 12.63%167.97M | 9.97%164.19M | 10.05%158.68M | -0.90%154.16M | -1.03%149.13M | 1.87%149.31M | -7.83%144.19M | 3.14%155.55M | 3.17%150.69M | -7.16%146.58M |
Fixed assets | ---- | -6.00%574.77M | ---- | ---- | ---- | 17.71%611.47M | ---- | 25.17%645.23M | ---- | 20.08%519.48M |
Constru in process | ---- | 109.93%473.19M | ---- | ---- | ---- | 8.34%225.4M | ---- | -39.15%116.81M | ---- | 9.23%208.04M |
Intangible assets | -3.36%254.31M | -2.90%256.37M | -2.86%258.41M | -2.92%260.19M | -0.07%263.16M | -0.15%264.04M | 5.60%266M | 60.42%268.02M | 78.08%263.34M | 96.61%264.44M |
Goodwill | -23.61%148.03M | -23.61%148.03M | -23.61%148.03M | -23.61%148.03M | -20.75%193.78M | -20.75%193.78M | -20.75%193.78M | -20.75%193.78M | -3.00%244.52M | -3.00%244.52M |
Long deferred expense | -22.78%9.21M | -21.20%9.85M | -5.73%10.4M | -1.94%11.06M | 12.04%11.93M | 14.98%12.5M | -4.62%11.04M | 2.78%11.28M | 32.32%10.65M | 39.32%10.87M |
Deferred tax assets | -18.09%119.8M | -10.08%122.61M | -0.58%118.21M | 17.51%118.31M | 34.54%146.26M | 35.75%136.34M | 18.89%118.9M | 3.48%100.69M | 12.20%108.71M | 10.25%100.44M |
Usufruct assets | -20.51%24.99M | -15.35%27.96M | 0.09%33.33M | -7.21%32.41M | -15.83%31.44M | -7.61%33.03M | -10.88%33.3M | -12.38%34.93M | 3.24%37.35M | -5.56%35.74M |
Other non current assets | -46.17%10.7M | -30.26%12.04M | -7.94%13.26M | 16.40%15.52M | -10.04%19.87M | -18.54%17.27M | -67.20%14.41M | -67.82%13.33M | -73.13%22.09M | -68.40%21.2M |
Total non current assets | 8.50%1.92B | 8.02%1.84B | 9.71%1.79B | 8.10%1.77B | 3.70%1.77B | 0.30%1.7B | -3.30%1.64B | 1.44%1.63B | 7.29%1.71B | 10.88%1.7B |
Total assets | -8.75%5.94B | -5.02%5.94B | 3.08%6.27B | 1.50%6.47B | -1.31%6.51B | -7.38%6.25B | -6.33%6.08B | -2.09%6.38B | 3.60%6.59B | 15.61%6.75B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | -99.71%629.6K | -99.25%2.35M | -98.76%4.53M | -97.99%4.53M | -4.96%214.65M | 40.50%314.98M |
Notes payable and accounts payable | -23.49%1.59B | -9.79%1.65B | 12.35%1.85B | 5.15%2.05B | 1.98%2.08B | -16.11%1.83B | -28.63%1.64B | -20.28%1.95B | -16.52%2.04B | 10.36%2.18B |
-Notes payable | -93.60%19.44M | -79.85%53.13M | -54.47%115.25M | -49.41%175.96M | -53.23%303.59M | -72.48%263.64M | -78.95%253.14M | -71.31%347.8M | -49.82%649.1M | -19.21%957.9M |
-Accounts payable | -11.50%1.57B | 2.00%1.6B | 24.52%1.73B | 17.00%1.87B | 27.79%1.78B | 28.01%1.57B | 26.40%1.39B | 29.87%1.6B | 20.99%1.39B | 54.66%1.22B |
Contract liabilities | -16.59%32.37M | -27.13%28.39M | -7.32%36.34M | -23.49%31.49M | -17.94%38.81M | -6.71%38.96M | -6.58%39.2M | -23.43%41.16M | -0.68%47.3M | -15.84%41.76M |
Advance receipts | -99.00%241.54K | -99.32%192.33K | 0.27%104.85K | 3.05%56.12K | 196.42%24.13M | 356.36%28.32M | -98.29%104.56K | -99.11%54.46K | 32.72%8.14M | 0.33%6.21M |
Salaries payable | -17.52%23.02M | -8.69%25.45M | -9.71%24.12M | -12.56%69.83M | -10.69%27.91M | -7.44%27.88M | -2.42%26.71M | 0.33%79.86M | 7.34%31.25M | 12.82%30.12M |
Taxs payable | -32.01%24.16M | -36.10%23.84M | -42.47%34.64M | -38.75%41.62M | -51.17%35.53M | -43.25%37.31M | 14.27%60.21M | 21.84%67.95M | 72.63%72.76M | 38.45%65.75M |
Other payable (including interest and dividends) | -45.54%26.41M | -49.24%26.84M | -30.61%52.9M | -38.47%48M | -29.81%48.5M | -16.86%52.87M | -2.69%76.22M | 14.31%78M | 2.96%69.09M | -10.01%63.59M |
-Dividend payable | ---- | ---- | -15.09%884.74K | -16.65%884.74K | -17.40%884.74K | -17.40%884.74K | 26.02%1.04M | 25.23%1.06M | 26.38%1.07M | 26.38%1.07M |
-Other payable | ---- | -48.37%26.84M | ---- | ---- | ---- | -16.85%51.99M | ---- | 14.17%76.94M | ---- | -10.45%62.52M |
Non current liabilities due within one year | -7.22%5.99M | -22.40%5.21M | 12.35%8.45M | 18.09%9.09M | -9.60%6.46M | -7.09%6.72M | 15.52%7.52M | 15.86%7.7M | 16.91%7.15M | 21.73%7.23M |
Other current liabilities | 23.93%14.93M | 21.13%14.3M | 26.55%15.33M | 18.90%15.35M | -10.50%12.05M | 3.69%11.81M | 17.95%12.12M | 20.16%12.91M | 33.45%13.46M | 5.36%11.38M |
Total current liabilities | -24.43%1.72B | -12.83%1.78B | 7.92%2.02B | 1.06%2.27B | -9.17%2.27B | -25.21%2.04B | -35.34%1.87B | -24.06%2.24B | -13.00%2.5B | 12.58%2.72B |
Current liabilities | ||||||||||
Long term loan | 259.26%107.47M | 65.73%96.95M | 56.51%88.43M | 24.48%70.33M | --29.91M | --58.5M | --56.5M | --56.5M | ---- | ---- |
Bonds payable | 5.97%374.04M | 6.07%368.74M | 6.14%363.49M | 6.16%358.28M | 5.95%352.96M | 6.14%347.64M | --342.48M | --337.5M | --333.12M | --327.54M |
Deferred tax liabilities | -84.63%5.35M | -84.82%5.34M | -80.40%5.82M | -18.92%5.65M | 52.52%34.77M | 53.86%35.19M | 28.40%29.68M | -69.95%6.97M | 20.35%22.8M | 20.15%22.87M |
Long term deferred income | -1.68%17.81M | -9.96%16.68M | -8.13%17.41M | -10.82%17.72M | -1.52%18.11M | 15.85%18.52M | 37.93%18.95M | 41.22%19.87M | 30.91%18.39M | 27.72%15.99M |
Lease liabilities | -19.34%22.22M | -12.36%25.01M | 0.34%29.04M | -9.67%26.91M | -12.69%27.54M | -3.61%28.53M | -7.50%28.94M | -9.98%29.8M | 5.07%31.55M | -6.50%29.6M |
Total non current liabilities | 13.72%526.87M | 4.98%512.71M | 5.80%504.18M | 6.27%478.89M | 14.15%463.3M | 23.33%488.39M | 599.37%476.55M | 540.49%450.63M | 544.07%405.86M | 526.49%396M |
Total liabilities | -17.97%2.24B | -9.38%2.29B | 7.49%2.52B | 1.93%2.74B | -5.91%2.74B | -19.04%2.52B | -20.73%2.35B | -10.92%2.69B | -1.05%2.91B | 25.67%3.12B |
Shareholders equity | ||||||||||
Paid-in capital | -2.19%698.02M | -2.19%698.01M | -0.39%713.63M | -0.41%713.62M | -0.41%713.62M | -0.41%713.62M | -0.53%716.44M | -0.55%716.55M | -0.54%716.59M | -0.54%716.59M |
Other equity instruments | -0.02%67.17M | -0.02%67.17M | -0.04%67.17M | -0.05%67.18M | -0.08%67.18M | -0.08%67.18M | --67.19M | --67.21M | --67.23M | --67.23M |
Capital reserve funds | -19.60%265.69M | -19.39%265.68M | -6.24%320.93M | -6.17%320.89M | -4.22%330.46M | -4.27%329.61M | -5.40%342.27M | -5.23%342M | -5.11%345.01M | -4.76%344.31M |
Surplus reserve funds | 1.16%83.7M | 5.50%83.7M | 5.50%83.7M | 5.50%83.7M | 7.95%82.75M | 3.51%79.34M | 3.51%79.34M | 3.51%79.34M | 2.03%76.65M | 2.03%76.65M |
Retained profit | 1.21%2.71B | 3.26%2.69B | 5.02%2.72B | 5.34%2.67B | 6.39%2.68B | 6.49%2.61B | 6.66%2.59B | 7.15%2.54B | 8.20%2.52B | 8.85%2.45B |
Less:Treasury stock | 96.89%40.43M | 96.89%40.43M | 10.31%41.09M | -43.56%21.42M | -45.72%20.53M | -45.72%20.53M | -37.40%37.25M | -37.80%37.95M | -38.55%37.83M | -38.55%37.83M |
Other composite income | 9.02%-134.34M | -35.82%-155.52M | -80.82%-149.96M | -69.34%-149.44M | -101.13%-147.66M | -107.90%-114.51M | -39.01%-82.94M | -66.53%-88.25M | 11.25%-73.41M | 16.60%-55.08M |
Shareholders equity without minority interests | -1.45%3.65B | -1.40%3.61B | 1.06%3.71B | 1.97%3.69B | 2.56%3.71B | 2.85%3.66B | 5.97%3.67B | 5.98%3.62B | 8.08%3.61B | 8.59%3.56B |
Minority interests | -38.31%38.43M | -39.89%39.34M | -40.54%39.77M | -40.54%40.07M | -10.61%62.29M | -8.14%65.45M | -6.50%66.88M | -13.41%67.4M | -13.16%69.68M | -9.25%71.25M |
Total shareholder equity | -2.06%3.69B | -2.07%3.65B | 0.32%3.75B | 1.19%3.73B | 2.31%3.77B | 2.64%3.73B | 5.72%3.74B | 5.55%3.68B | 7.59%3.68B | 8.17%3.63B |
Total liabilityies and equity | -8.75%5.94B | -5.02%5.94B | 3.08%6.27B | 1.50%6.47B | -1.31%6.51B | -7.38%6.25B | -6.33%6.08B | -2.09%6.38B | 3.60%6.59B | 15.61%6.75B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data