(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -7.12%5.23B | -14.04%2.95B | 32.83%4.13B | 13.84%3.26B | 6.01%5.63B | -21.06%3.43B | -31.91%3.11B | -30.21%2.86B | 17.46%5.31B | -8.58%4.35B |
Transactional financial assets | -48.14%109.36M | -78.85%116.51M | -19.94%100.79M | -9.06%100.79M | -55.89%210.86M | -13.67%550.79M | -29.57%125.9M | -15.57%110.84M | 198.75%478M | 55.61%638M |
Notes receivable and accounts receivable | -18.83%1.99B | -17.24%2.12B | 15.51%2.26B | 12.29%1.75B | 9.69%2.46B | 15.17%2.56B | -17.33%1.96B | -19.22%1.56B | 14.86%2.24B | 25.84%2.22B |
-Notes receivable | 46.34%37.73M | -66.45%7.51M | -71.94%1.33M | 6,805.78%6.91M | 752.88%25.78M | -31.56%22.39M | -76.33%4.73M | --100K | -94.61%3.02M | -50.00%32.71M |
-Accounts receivable | -19.52%1.96B | -16.80%2.11B | 15.72%2.26B | 11.85%1.74B | 8.68%2.43B | 15.87%2.54B | -16.83%1.95B | -19.22%1.56B | 18.11%2.24B | 28.76%2.19B |
Other receivables (including interest and dividends) | -15.80%170.18M | -19.96%158.38M | 19.37%173.43M | -8.41%149.64M | 38.69%202.11M | 44.68%197.86M | 16.62%145.29M | 38.00%163.38M | -58.85%145.73M | -8.62%136.75M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | 167.83%2.47M | 17.98%2.92M | -21.86%1.97M | 65.34%1.43M | 726.93%920.48K | 6,404.74%2.48M |
-Other receivable | ---- | -18.75%158.38M | ---- | ---- | ---- | 45.17%194.93M | ---- | 37.80%161.95M | ---- | -10.25%134.28M |
Advance payment | -33.88%1.7B | 2.04%1.75B | -12.14%1.67B | -48.83%1.33B | -34.17%2.57B | -39.34%1.72B | -8.70%1.9B | 45.23%2.6B | -19.08%3.9B | 62.52%2.83B |
Inventories | 74.98%4.11B | 17.51%3.43B | 13.65%4.45B | -23.46%3.47B | -38.50%2.35B | 13.25%2.92B | 28.98%3.91B | -6.68%4.53B | 30.85%3.82B | 20.88%2.57B |
Receivable financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --531.06K | ---- | ---- |
Other current assets | 123.90%368.93M | 42.58%311.44M | 109.27%440M | -12.80%371.7M | -11.97%164.78M | 163.74%218.44M | 3.22%210.25M | 55.15%426.28M | 28.89%187.18M | -29.38%82.82M |
Total current assets | 0.73%13.68B | -6.54%10.83B | 16.38%13.22B | -14.89%10.42B | -15.54%13.59B | -9.67%11.59B | -9.52%11.36B | -7.17%12.25B | 8.16%16.09B | 15.92%12.83B |
Non Current assets | ||||||||||
Other equity investment | 0.00%660.2M | 0.00%660.2M | 0.00%660.2M | 0.00%660.2M | 0.00%660.2M | 0.00%660.2M | 0.00%660.2M | 0.00%660.2M | 0.00%660.2M | 0.00%660.2M |
Other non-current financial assets | -22.01%16.52M | -11.36%18.77M | -9.52%19.62M | -9.52%19.62M | 20.67%21.18M | 9.95%21.18M | 12.54%21.68M | 8.09%21.68M | -24.91%17.55M | -20.14%19.26M |
Long-term equity investment | -21.61%54.32M | -22.21%56.32M | -22.24%58.71M | -20.53%61.46M | -43.06%69.29M | -43.68%72.4M | -46.79%75.5M | -42.50%77.34M | -62.01%121.69M | 231.44%128.55M |
Fixed assets | ---- | 3.61%38.58M | ---- | ---- | ---- | 165.21%37.23M | ---- | 165.79%38.06M | ---- | -9.55%14.04M |
Constru in process | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.5M |
Intangible assets | -17.57%8.32M | -19.99%8.57M | -20.99%9.29M | -10.33%10.02M | 23.77%10.1M | 23.11%10.71M | 24.89%11.76M | 7.13%11.17M | -27.06%8.16M | -32.03%8.7M |
Development expenditure | 13.10%256.62K | -42.26%123.42K | 611.58%544.28K | --383.48K | --226.89K | --213.75K | --76.49K | ---- | ---- | ---- |
Goodwill | 3.83%55.07M | 0.00%53.03M | 0.00%53.03M | 0.00%53.03M | 1,857.64%53.03M | 1,857.64%53.03M | 1,857.64%53.03M | 1,857.64%53.03M | 74.40%2.71M | 74.40%2.71M |
Long deferred expense | 11.93%23.04M | 4.22%22.28M | 12.45%23.16M | -2.13%22.32M | -25.19%20.58M | -23.46%21.38M | -23.29%20.6M | -2.75%22.8M | 27.57%27.51M | 20.51%27.93M |
Deferred tax assets | -44.32%66.72M | -49.39%68.96M | -4.46%139.95M | -5.86%133.55M | 34.49%119.81M | 50.50%136.26M | 70.65%146.48M | 52.20%141.87M | -30.87%89.09M | -36.52%90.53M |
Usufruct assets | 2.18%91.57M | -4.05%90.63M | -0.75%95.03M | 5.53%102.06M | -3.82%89.61M | -1.99%94.46M | -1.01%95.75M | -5.73%96.71M | -11.82%93.17M | 0.16%96.38M |
Other non current assets | --10.1M | --10.04M | ---- | --20.14M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -6.20%1.86B | -7.26%1.86B | -8.68%1.91B | -7.72%2.03B | 1.80%1.99B | 3.58%2B | 1.32%2.09B | 2.74%2.2B | -24.27%1.95B | 2.84%1.93B |
Total assets | -0.16%15.55B | -6.65%12.69B | 12.49%15.13B | -13.80%12.46B | -13.67%15.57B | -7.94%13.6B | -8.00%13.45B | -5.79%14.45B | 3.37%18.04B | 14.02%14.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -16.77%4.82B | -25.59%3.22B | 34.87%5.36B | -36.71%3.34B | -25.25%5.79B | -20.06%4.32B | -20.05%3.98B | -15.67%5.28B | -5.91%7.75B | 23.21%5.41B |
Notes payable and accounts payable | 195.23%1.69B | 31.87%766.76M | 98.66%1.42B | 23.25%782.92M | -49.17%571.63M | -34.55%581.43M | -50.90%716.76M | -36.29%635.25M | 68.34%1.12B | -22.40%888.31M |
-Notes payable | 29.01%27M | 33.14%30.95M | -18.53%37.06M | -22.75%21.03M | -96.45%20.93M | -94.33%23.24M | -92.77%45.49M | -95.86%27.22M | 169.41%590M | 720.00%410M |
-Accounts payable | 201.54%1.66B | 31.82%735.81M | 106.60%1.39B | 25.31%761.89M | 2.99%550.7M | 16.70%558.19M | -19.19%671.26M | 79.46%608.02M | 19.05%534.69M | -56.31%478.31M |
Contract liabilities | -2.40%1.83B | 12.52%1.68B | -12.92%1.06B | 2.25%1.13B | 12.36%1.87B | 9.64%1.49B | 68.66%1.22B | 19.83%1.11B | 13.53%1.67B | 14.64%1.36B |
Salaries payable | 0.89%97.41M | -0.26%80.24M | -2.77%61.37M | 1.68%123.39M | 4.15%96.55M | -6.19%80.45M | 3.85%63.13M | 2.87%121.35M | 1.30%92.69M | 52.68%85.76M |
Taxs payable | -33.07%280.88M | -36.04%229.05M | -13.08%236.08M | 3.84%225.02M | 17.29%419.67M | 24.37%358.11M | 0.94%271.6M | -20.88%216.7M | 52.12%357.8M | 1.22%287.94M |
Other payable (including interest and dividends) | -21.67%146.96M | -11.37%173.67M | -23.24%161.5M | -33.20%206.5M | -42.94%187.62M | -28.64%195.94M | -47.23%210.4M | 33.91%309.11M | 37.32%328.82M | 83.34%274.58M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | -14.72%5.08M | ---- | -26.07%6.42M | 2.20%5.41M |
-Other payable | ---- | -11.37%173.67M | ---- | ---- | ---- | -27.21%195.94M | ---- | 43.13%309.11M | ---- | 102.00%269.17M |
Non current liabilities due within one year | -0.59%55.57M | -81.59%52.79M | -80.39%55.3M | -82.37%53.49M | -81.21%55.9M | 255.25%286.83M | 412.34%281.91M | 342.42%303.34M | --297.48M | --80.74M |
Other current liabilities | -6.50%237.66M | 12.52%218.57M | -12.92%138.21M | 6.09%145.49M | 17.29%254.18M | 9.64%194.25M | 48.88%158.71M | 14.13%137.14M | 6.55%216.71M | 14.64%177.17M |
Total current liabilities | -1.04%9.16B | -14.57%6.42B | 23.23%8.5B | -25.89%6.01B | -21.83%9.25B | -12.27%7.51B | -14.26%6.9B | -9.82%8.11B | 6.21%11.84B | 16.25%8.56B |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --225M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | --1.61M | ---- | --317.03K | ---- | ---- |
Deferred tax liabilities | -21.12%9.33M | -2.38%10.61M | 5.59%13.99M | 19.27%12.84M | 66.71%11.83M | 53.16%10.87M | 88.61%13.25M | 37.62%10.76M | -88.27%7.1M | 173.41%7.1M |
Long term deferred income | 14.85%2.97M | 16.16%3.3M | -32.84%2.08M | -35.22%2.33M | --2.59M | --2.84M | --3.09M | --3.6M | ---- | ---- |
Lease liabilities | 26.60%28.38M | 22.28%33.35M | -2.72%30.98M | 35.58%39.72M | -10.17%22.42M | -23.69%27.28M | -9.00%31.85M | -25.63%29.29M | -73.95%24.96M | -60.23%35.75M |
Total non current liabilities | 8.29%40.68M | 10.95%47.26M | -9.09%47.05M | 24.81%54.88M | 17.21%37.57M | -84.10%42.6M | -81.48%51.76M | -84.56%43.97M | -91.86%32.05M | 189.67%267.84M |
Total liabilities | -1.00%9.2B | -14.43%6.47B | 22.99%8.55B | -25.61%6.07B | -21.73%9.29B | -14.45%7.56B | -16.52%6.95B | -12.12%8.16B | 2.86%11.87B | 18.40%8.83B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.24B | 0.00%1.24B | 0.00%1.24B | 0.00%1.24B | 0.00%1.24B | 0.00%1.24B | 0.00%1.24B | 0.00%1.24B | 0.00%1.24B | 0.00%1.24B |
Capital reserve funds | -0.47%1.62B | -0.52%1.62B | -0.22%1.62B | -0.25%1.62B | 0.55%1.63B | 0.44%1.63B | 0.10%1.63B | 0.15%1.63B | 0.10%1.62B | 0.13%1.62B |
Surplus reserve funds | 14.59%486.8M | 14.59%486.8M | 14.59%486.8M | 14.61%486.8M | 19.27%424.84M | 19.27%424.84M | 19.27%424.84M | 19.24%424.76M | 16.79%356.21M | 16.79%356.21M |
Retained profit | 4.17%2.65B | 7.43%2.52B | -1.17%2.79B | -1.00%2.62B | -2.82%2.54B | -2.03%2.34B | 2.80%2.82B | 4.04%2.64B | -8.30%2.62B | -0.67%2.39B |
Other composite income | -12.47%-22.22M | -1.09%-19.58M | 8.55%-20.75M | 29.94%-20.73M | 38.50%-19.76M | -39.17%-19.37M | -695.04%-22.69M | -2,523.70%-29.58M | 91.13%-32.12M | 96.18%-13.92M |
Ordinary risk reserve funds | 0.00%18.5M | 0.00%18.5M | 0.00%18.5M | 0.00%18.5M | 2.46%18.5M | 2.46%18.5M | 2.46%18.5M | 2.46%18.5M | 18.06%18.05M | 18.06%18.05M |
Shareholders equity without minority interests | 2.70%5.99B | 4.03%5.87B | 0.45%6.13B | 0.68%5.96B | 0.29%5.84B | 0.40%5.64B | 2.02%6.11B | 2.48%5.92B | 2.63%5.82B | 7.46%5.62B |
Minority interests | -20.04%356.05M | -10.18%361.77M | 13.68%447.62M | 14.68%425.65M | 27.97%445.28M | 25.27%402.79M | 27.79%393.75M | 33.63%371.17M | 45.32%347.97M | 20.03%321.53M |
Total shareholder equity | 1.09%6.35B | 3.08%6.23B | 1.25%6.58B | 1.51%6.39B | 1.85%6.28B | 1.74%6.04B | 3.28%6.5B | 3.91%6.3B | 4.36%6.17B | 8.08%5.94B |
Total liabilityies and equity | -0.16%15.55B | -6.65%12.69B | 12.49%15.13B | -13.80%12.46B | -13.67%15.57B | -7.94%13.6B | -8.00%13.45B | -5.79%14.45B | 3.37%18.04B | 14.02%14.77B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Asia Pacific (Group) Accounting Firm (Special General Partnership) | -- | -- | -- | Asia Pacific (Group) Accounting Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data