CN Stock MarketDetailed Quotes

002425 Kaiser

Watchlist
  • 2.42
  • 0.000.00%
Market Closed Nov 29 15:00 CST
2.32BMarket Cap-3047P/E (TTM)

Kaiser Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
21.64%326.76M
33.89%238.97M
74.28%149.44M
-30.65%430.85M
-47.95%268.63M
-51.29%178.48M
-54.88%85.75M
-33.40%621.26M
-25.47%516.12M
-22.03%366.45M
Operating revenue
21.64%326.76M
33.89%238.97M
74.28%149.44M
-30.65%430.85M
-47.95%268.63M
-51.29%178.48M
-54.88%85.75M
-33.40%621.26M
-25.47%516.12M
-22.03%366.45M
Other operating revenue
----
0.93%5.55M
----
0.01%11.68M
----
-4.02%5.49M
----
-9.38%11.68M
----
-8.09%5.72M
Total operating cost
9.37%404.85M
15.44%277.89M
40.20%139.04M
-8.03%760.14M
-35.20%370.15M
-41.48%240.73M
-40.24%99.17M
19.59%826.56M
29.13%571.24M
60.53%411.34M
Operating cost
35.46%310.48M
58.47%218.26M
75.20%109.26M
-26.88%411.21M
-44.75%229.2M
-53.55%137.73M
-45.40%62.36M
36.50%562.35M
59.21%414.86M
104.34%296.52M
Operating tax surcharges
-11.08%1.56M
-24.81%948.66K
15.64%537.94K
-35.07%2.78M
-33.91%1.76M
-37.81%1.26M
-57.30%465.17K
-8.66%4.28M
-9.38%2.66M
-1.34%2.03M
Operating expense
-11.39%10.32M
-3.98%7.02M
8.84%3.35M
-3.89%15.68M
19.44%11.65M
-8.34%7.31M
73.36%3.08M
-36.22%16.32M
-47.30%9.75M
-44.29%7.98M
Administration expense
-5.44%60.26M
-3.88%40.08M
2.99%21.19M
-1.37%138.57M
-23.88%63.73M
-29.75%41.7M
-17.31%20.58M
-9.44%140.49M
-12.71%83.72M
1.60%59.37M
Financial expense
30.86%4.32M
-1.77%1.99M
593.36%1.16M
50.37%3.99M
-27.35%3.3M
14.12%2.03M
-113.42%-234.81K
-75.72%2.66M
-57.14%4.55M
-78.96%1.78M
-Interest expense (Financial expense)
-4.77%4.71M
1.01%3.35M
-5.42%1.53M
-35.38%6.81M
-36.72%4.95M
-38.59%3.32M
-41.84%1.62M
-19.17%10.54M
-30.09%7.82M
-37.09%5.41M
-Interest Income (Financial expense)
46.70%-1.12M
57.71%-833.94K
59.58%-498.09K
47.05%-3.23M
38.77%-2.1M
1.25%-1.97M
-9.12%-1.23M
-2.69%-6.1M
-19.85%-3.43M
15.85%-2M
Research and development
-70.41%17.91M
-81.08%9.59M
-72.63%3.54M
87.06%187.91M
8.64%60.51M
16.09%50.7M
-41.83%12.92M
21.24%100.46M
3.43%55.7M
56.64%43.67M
Credit Impairment Loss
-12.03%-31.16M
14.14%-21.77M
30.54%-9M
44.05%-60.38M
33.94%-27.81M
14.59%-25.35M
-17.83%-12.96M
-353.50%-107.92M
-245.99%-42.1M
-464.03%-29.68M
Asset Impairment Loss
----
----
----
-3.90%-367.24M
----
----
----
-339.34%-353.46M
----
----
Other net revenue
-57.07%-35.29M
3.69%-21.57M
33.83%-8.26M
-0.34%-561.85M
42.16%-22.47M
27.96%-22.4M
-38.77%-12.48M
-251.56%-559.93M
-1,125.71%-38.85M
-1,446.14%-31.1M
Fair value change income
----
----
----
72.28%-30.72M
----
----
----
-53.23%-110.82M
---4.9M
---4.9M
Invest income
-535.21%-5.03M
57.63%-620.19K
-94.27%12.43K
-7,806.35%-110.03M
-138.82%-791.43K
-332.76%-1.46M
155.20%217.07K
-87.12%1.43M
-56.48%2.04M
-107.95%-338.27K
-Including: Investment income associates
-78.33%-7.2M
50.91%-1.4M
50.02%-580.09K
-45.55%1.79M
-139.94%-4.04M
-52.69%-2.86M
-179.97%-1.16M
-41.28%3.3M
-189.60%-1.68M
-145.46%-1.87M
Asset deal income
115.97%571.5K
3,507.55%543.43K
3,504.84%542.99K
56,792.81%274.05K
54,841.38%264.62K
-6,320.17%-15.95K
83.35%-15.95K
-102.68%-483.4
-122.45%-483.4
-111.54%-248.4
Other revenue
-94.47%324.87K
-93.87%271.8K
-32.09%190.7K
-42.47%6.24M
-4.03%5.87M
15.84%4.43M
-88.75%280.8K
74.90%10.85M
83.66%6.12M
63.71%3.83M
Operating profit
8.56%-113.38M
28.54%-60.49M
108.26%2.14M
-16.46%-891.14M
-31.95%-123.99M
-11.40%-84.65M
-271.55%-25.9M
-1,028.85%-765.22M
-138.05%-93.97M
-135.17%-75.99M
Add:Non operating Income
4,897,115.43%403.04K
11,102,877.69%403.04K
202,361.33%3.04K
2,578.93%513.5K
-99.39%8.23
-99.51%3.63
-99.53%1.5
-96.52%19.17K
-97.67%1.36K
-98.73%734.1
Less:Non operating expense
47.65%73.44K
67.25%73.44K
--36.76K
8,742.04%10.09M
-56.12%49.74K
-61.14%43.91K
----
-29.04%114.1K
-21.84%113.35K
-21.08%112.99K
Total profit
8.86%-113.05M
28.97%-60.16M
108.13%2.11M
-17.69%-900.72M
-31.85%-124.04M
-11.29%-84.69M
-271.63%-25.9M
-1,024.58%-765.31M
-138.11%-94.08M
-135.23%-76.1M
Less:Income tax cost
-160.45%-9.31M
-138.26%-6.96M
-764.09%-859.08K
-557.73%-31.82M
250.95%15.41M
185.65%18.2M
-106.72%-99.42K
-58.52%6.95M
-338.04%-10.21M
-751.54%-21.24M
Net profit
25.61%-103.74M
48.29%-53.2M
111.49%2.96M
-12.51%-868.9M
-66.26%-139.45M
-87.56%-102.89M
-289.55%-25.8M
-1,269.81%-772.27M
-134.58%-83.87M
-125.79%-54.86M
Net profit from continuing operation
25.61%-103.74M
48.29%-53.2M
111.49%2.96M
-12.51%-868.9M
-66.26%-139.45M
-87.56%-102.89M
-289.55%-25.8M
-1,269.81%-772.27M
-134.58%-83.87M
-125.79%-54.86M
Less:Minority Profit
8.57%-8.07M
-3.90%-6.53M
-0.10%-3.06M
12.84%-74.25M
-0.86%-8.83M
-0.43%-6.28M
-5.23%-3.06M
-4,792.84%-85.18M
-1,823.25%-8.75M
-1,182.24%-6.25M
Net profit of parent company owners
26.76%-95.67M
51.69%-46.67M
126.49%6.02M
-15.66%-794.65M
-73.88%-130.62M
-98.77%-96.61M
-237.71%-22.75M
-1,114.03%-687.08M
-131.03%-75.12M
-122.91%-48.6M
Earning per share
Basic earning per share
26.78%-0.1009
51.72%-0.0492
126.67%0.0064
-16.00%-0.8382
-74.65%-0.1378
-99.80%-0.1019
-238.73%-0.024
-1,080.46%-0.7226
-130.14%-0.0789
-121.85%-0.051
Diluted earning per share
26.78%-0.1009
51.72%-0.0492
126.67%0.0064
-16.00%-0.8382
-74.65%-0.1378
-99.80%-0.1019
-238.73%-0.024
-1,080.46%-0.7226
-130.14%-0.0789
-121.85%-0.051
Other composite income
-108.77%-289.39K
-95.27%186.59K
104.22%88.84K
-80.77%1.15M
-57.42%3.3M
118.57%3.95M
-361.00%-2.1M
473.44%6M
789.31%7.75M
246.25%1.81M
Other composite income of parent company owners
-108.77%-289.39K
-95.27%186.59K
104.22%88.84K
-80.77%1.15M
-57.42%3.3M
118.57%3.95M
-361.00%-2.1M
473.44%6M
789.31%7.75M
246.25%1.81M
Total composite income
23.59%-104.03M
46.42%-53.01M
110.94%3.05M
-13.24%-867.74M
-78.85%-136.15M
-86.51%-98.94M
-312.11%-27.91M
-1,289.67%-766.27M
-131.53%-76.12M
-125.08%-53.05M
Total composite income of parent company owners
24.63%-95.96M
49.83%-46.49M
124.60%6.11M
-16.51%-793.5M
-88.98%-127.32M
-98.01%-92.66M
-254.71%-24.85M
-1,129.59%-681.08M
-127.96%-67.37M
-122.19%-46.8M
Total composite income of minority owners
8.57%-8.07M
-3.90%-6.53M
-0.10%-3.06M
12.84%-74.25M
-0.86%-8.83M
-0.43%-6.28M
-5.23%-3.06M
-4,792.84%-85.18M
-1,823.25%-8.75M
-1,182.24%-6.25M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 21.64%326.76M33.89%238.97M74.28%149.44M-30.65%430.85M-47.95%268.63M-51.29%178.48M-54.88%85.75M-33.40%621.26M-25.47%516.12M-22.03%366.45M
Operating revenue 21.64%326.76M33.89%238.97M74.28%149.44M-30.65%430.85M-47.95%268.63M-51.29%178.48M-54.88%85.75M-33.40%621.26M-25.47%516.12M-22.03%366.45M
Other operating revenue ----0.93%5.55M----0.01%11.68M-----4.02%5.49M-----9.38%11.68M-----8.09%5.72M
Total operating cost 9.37%404.85M15.44%277.89M40.20%139.04M-8.03%760.14M-35.20%370.15M-41.48%240.73M-40.24%99.17M19.59%826.56M29.13%571.24M60.53%411.34M
Operating cost 35.46%310.48M58.47%218.26M75.20%109.26M-26.88%411.21M-44.75%229.2M-53.55%137.73M-45.40%62.36M36.50%562.35M59.21%414.86M104.34%296.52M
Operating tax surcharges -11.08%1.56M-24.81%948.66K15.64%537.94K-35.07%2.78M-33.91%1.76M-37.81%1.26M-57.30%465.17K-8.66%4.28M-9.38%2.66M-1.34%2.03M
Operating expense -11.39%10.32M-3.98%7.02M8.84%3.35M-3.89%15.68M19.44%11.65M-8.34%7.31M73.36%3.08M-36.22%16.32M-47.30%9.75M-44.29%7.98M
Administration expense -5.44%60.26M-3.88%40.08M2.99%21.19M-1.37%138.57M-23.88%63.73M-29.75%41.7M-17.31%20.58M-9.44%140.49M-12.71%83.72M1.60%59.37M
Financial expense 30.86%4.32M-1.77%1.99M593.36%1.16M50.37%3.99M-27.35%3.3M14.12%2.03M-113.42%-234.81K-75.72%2.66M-57.14%4.55M-78.96%1.78M
-Interest expense (Financial expense) -4.77%4.71M1.01%3.35M-5.42%1.53M-35.38%6.81M-36.72%4.95M-38.59%3.32M-41.84%1.62M-19.17%10.54M-30.09%7.82M-37.09%5.41M
-Interest Income (Financial expense) 46.70%-1.12M57.71%-833.94K59.58%-498.09K47.05%-3.23M38.77%-2.1M1.25%-1.97M-9.12%-1.23M-2.69%-6.1M-19.85%-3.43M15.85%-2M
Research and development -70.41%17.91M-81.08%9.59M-72.63%3.54M87.06%187.91M8.64%60.51M16.09%50.7M-41.83%12.92M21.24%100.46M3.43%55.7M56.64%43.67M
Credit Impairment Loss -12.03%-31.16M14.14%-21.77M30.54%-9M44.05%-60.38M33.94%-27.81M14.59%-25.35M-17.83%-12.96M-353.50%-107.92M-245.99%-42.1M-464.03%-29.68M
Asset Impairment Loss -------------3.90%-367.24M-------------339.34%-353.46M--------
Other net revenue -57.07%-35.29M3.69%-21.57M33.83%-8.26M-0.34%-561.85M42.16%-22.47M27.96%-22.4M-38.77%-12.48M-251.56%-559.93M-1,125.71%-38.85M-1,446.14%-31.1M
Fair value change income ------------72.28%-30.72M-------------53.23%-110.82M---4.9M---4.9M
Invest income -535.21%-5.03M57.63%-620.19K-94.27%12.43K-7,806.35%-110.03M-138.82%-791.43K-332.76%-1.46M155.20%217.07K-87.12%1.43M-56.48%2.04M-107.95%-338.27K
-Including: Investment income associates -78.33%-7.2M50.91%-1.4M50.02%-580.09K-45.55%1.79M-139.94%-4.04M-52.69%-2.86M-179.97%-1.16M-41.28%3.3M-189.60%-1.68M-145.46%-1.87M
Asset deal income 115.97%571.5K3,507.55%543.43K3,504.84%542.99K56,792.81%274.05K54,841.38%264.62K-6,320.17%-15.95K83.35%-15.95K-102.68%-483.4-122.45%-483.4-111.54%-248.4
Other revenue -94.47%324.87K-93.87%271.8K-32.09%190.7K-42.47%6.24M-4.03%5.87M15.84%4.43M-88.75%280.8K74.90%10.85M83.66%6.12M63.71%3.83M
Operating profit 8.56%-113.38M28.54%-60.49M108.26%2.14M-16.46%-891.14M-31.95%-123.99M-11.40%-84.65M-271.55%-25.9M-1,028.85%-765.22M-138.05%-93.97M-135.17%-75.99M
Add:Non operating Income 4,897,115.43%403.04K11,102,877.69%403.04K202,361.33%3.04K2,578.93%513.5K-99.39%8.23-99.51%3.63-99.53%1.5-96.52%19.17K-97.67%1.36K-98.73%734.1
Less:Non operating expense 47.65%73.44K67.25%73.44K--36.76K8,742.04%10.09M-56.12%49.74K-61.14%43.91K-----29.04%114.1K-21.84%113.35K-21.08%112.99K
Total profit 8.86%-113.05M28.97%-60.16M108.13%2.11M-17.69%-900.72M-31.85%-124.04M-11.29%-84.69M-271.63%-25.9M-1,024.58%-765.31M-138.11%-94.08M-135.23%-76.1M
Less:Income tax cost -160.45%-9.31M-138.26%-6.96M-764.09%-859.08K-557.73%-31.82M250.95%15.41M185.65%18.2M-106.72%-99.42K-58.52%6.95M-338.04%-10.21M-751.54%-21.24M
Net profit 25.61%-103.74M48.29%-53.2M111.49%2.96M-12.51%-868.9M-66.26%-139.45M-87.56%-102.89M-289.55%-25.8M-1,269.81%-772.27M-134.58%-83.87M-125.79%-54.86M
Net profit from continuing operation 25.61%-103.74M48.29%-53.2M111.49%2.96M-12.51%-868.9M-66.26%-139.45M-87.56%-102.89M-289.55%-25.8M-1,269.81%-772.27M-134.58%-83.87M-125.79%-54.86M
Less:Minority Profit 8.57%-8.07M-3.90%-6.53M-0.10%-3.06M12.84%-74.25M-0.86%-8.83M-0.43%-6.28M-5.23%-3.06M-4,792.84%-85.18M-1,823.25%-8.75M-1,182.24%-6.25M
Net profit of parent company owners 26.76%-95.67M51.69%-46.67M126.49%6.02M-15.66%-794.65M-73.88%-130.62M-98.77%-96.61M-237.71%-22.75M-1,114.03%-687.08M-131.03%-75.12M-122.91%-48.6M
Earning per share
Basic earning per share 26.78%-0.100951.72%-0.0492126.67%0.0064-16.00%-0.8382-74.65%-0.1378-99.80%-0.1019-238.73%-0.024-1,080.46%-0.7226-130.14%-0.0789-121.85%-0.051
Diluted earning per share 26.78%-0.100951.72%-0.0492126.67%0.0064-16.00%-0.8382-74.65%-0.1378-99.80%-0.1019-238.73%-0.024-1,080.46%-0.7226-130.14%-0.0789-121.85%-0.051
Other composite income -108.77%-289.39K-95.27%186.59K104.22%88.84K-80.77%1.15M-57.42%3.3M118.57%3.95M-361.00%-2.1M473.44%6M789.31%7.75M246.25%1.81M
Other composite income of parent company owners -108.77%-289.39K-95.27%186.59K104.22%88.84K-80.77%1.15M-57.42%3.3M118.57%3.95M-361.00%-2.1M473.44%6M789.31%7.75M246.25%1.81M
Total composite income 23.59%-104.03M46.42%-53.01M110.94%3.05M-13.24%-867.74M-78.85%-136.15M-86.51%-98.94M-312.11%-27.91M-1,289.67%-766.27M-131.53%-76.12M-125.08%-53.05M
Total composite income of parent company owners 24.63%-95.96M49.83%-46.49M124.60%6.11M-16.51%-793.5M-88.98%-127.32M-98.01%-92.66M-254.71%-24.85M-1,129.59%-681.08M-127.96%-67.37M-122.19%-46.8M
Total composite income of minority owners 8.57%-8.07M-3.90%-6.53M-0.10%-3.06M12.84%-74.25M-0.86%-8.83M-0.43%-6.28M-5.23%-3.06M-4,792.84%-85.18M-1,823.25%-8.75M-1,182.24%-6.25M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Grant Thornton Certified Public Accountants (Special General Partnership)------Grant Thornton Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data