(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 15.26%654.89M | -18.45%700.28M | -39.63%588.34M | -22.59%403.3M | -42.70%568.18M | 25.95%858.76M | 1.48%974.62M | -18.46%520.97M | 15.98%991.51M | -29.13%681.8M |
Transactional financial assets | --14.8M | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -8.98%2.09B | 2.22%1.99B | 12.40%1.91B | -6.00%1.76B | 29.32%2.29B | 14.28%1.95B | -1.16%1.7B | -1.67%1.87B | -19.45%1.77B | -41.43%1.7B |
-Notes receivable | -79.87%2.53M | -78.17%3.06M | -74.95%4.7M | -86.37%3.77M | -52.49%12.56M | -30.86%14.03M | -76.68%18.75M | -52.07%27.68M | -63.63%26.44M | -75.33%20.29M |
-Accounts receivable | -8.59%2.09B | 2.80%1.99B | 13.37%1.91B | -4.79%1.75B | 30.56%2.28B | 14.83%1.93B | 2.54%1.68B | -0.09%1.84B | -17.94%1.75B | -40.44%1.68B |
Other receivables (including interest and dividends) | -26.99%689.35M | -1.48%891.43M | -10.76%922.78M | -8.16%938.18M | 6.28%944.19M | -0.49%904.79M | 20.37%1.03B | 23.91%1.02B | -8.64%888.38M | -4.09%909.27M |
-Dividend receivable | ---- | -24.51%67.51M | -11.16%75.44M | -14.29%75.41M | 11.92%89M | 18.93%89.42M | 19.07%84.91M | 22.39%87.98M | -32.14%79.52M | -35.76%75.19M |
-Accrued interest receivable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
-Other receivable | ---- | 1.05%823.92M | ---- | ---- | ---- | -2.24%815.36M | ---- | 24.06%933.54M | ---- | 0.38%834.08M |
Contractual assets | -2.10%6.79B | -0.27%6.68B | 4.01%6.88B | 2.25%6.64B | 13.90%6.94B | 22.42%6.7B | 27.11%6.62B | 19.33%6.49B | 8.96%6.09B | 12.88%5.47B |
Advance payment | 18.22%582.13M | 14.10%563.15M | 8.22%510.16M | 8.93%491.78M | -1.09%492.39M | 20.44%493.58M | -2.75%471.4M | 26.64%451.47M | 36.26%497.82M | 1.84%409.8M |
Inventories | 37.05%483.44M | 1.20%395.94M | 42.65%319.1M | 55.93%357.23M | -55.07%352.74M | -60.30%391.26M | -79.00%223.7M | -78.24%229.1M | -31.35%785.15M | -13.27%985.62M |
Receivable financing | --1.4M | 90.38%571.15K | ---- | ---- | ---- | -71.51%300K | -27.73%1.3M | -35.99%4M | -86.59%9.42M | -97.65%1.05M |
Assets held for sale | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --30.99M | ---- | ---- |
Non-current assets due within one year | 2.13%259.89M | 122.31%255.73M | 89.48%251.02M | 81.55%247.73M | 318.76%254.48M | 89.29%115.03M | 119.16%132.48M | 102.38%136.46M | --60.77M | --60.77M |
Other current assets | 713.59%760.22M | 612.76%810.75M | 654.59%745.03M | 749.75%722.78M | 141.06%93.44M | 155.08%113.75M | -51.63%98.73M | -67.23%85.06M | -81.25%38.76M | -75.68%44.59M |
Total current assets | 3.26%12.33B | 6.64%12.29B | 7.79%12.13B | 6.60%11.56B | 7.19%11.94B | 12.22%11.52B | 6.55%11.25B | 1.82%10.84B | -4.41%11.14B | -11.83%10.27B |
Non Current assets | ||||||||||
Debt investment | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other debt investment | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other equity investment | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non-current financial assets | -3.23%428.03M | -3.23%428.03M | 0.54%446.45M | -0.67%428.03M | -20.66%442.34M | -20.22%442.34M | -17.98%444.03M | -12.81%430.92M | 142.43%557.49M | 141.11%554.47M |
Investment real estate | -26.21%315.43M | -25.29%318.16M | -25.32%320.89M | -18.69%356.49M | -3.36%427.46M | 3.25%425.88M | 3.07%429.67M | 2.88%438.41M | -0.96%442.31M | -7.42%412.47M |
Long-term equity investment | -14.82%2.55B | -11.26%2.65B | -10.04%2.63B | -8.93%2.61B | -2.02%2.99B | -2.33%2.98B | -5.23%2.92B | 2.60%2.87B | -4.33%3.05B | -2.95%3.05B |
Long term receivable account | -6.29%2.47B | -0.52%2.64B | 10.14%2.66B | 4.58%2.83B | 44.88%2.63B | 69.22%2.66B | 103.86%2.41B | 21.36%2.71B | 42.52%1.82B | 67.83%1.57B |
Fixed assets | ---- | -56.39%120.94M | ---- | ---- | ---- | -10.03%277.3M | ---- | -7.34%279.43M | ---- | 3.64%308.22M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --71.34K |
Constru in process | ---- | -25.71%12.11M | ---- | ---- | ---- | -11.49%16.3M | ---- | -40.68%14.97M | ---- | 1.16%18.42M |
Productive biological assets | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Oil and gas assets | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Intangible assets | -2.54%85.89M | -34.18%58.4M | -34.69%58.58M | -34.88%58.98M | -3.78%88.13M | -2.65%88.74M | -2.54%89.7M | -2.30%90.57M | -0.93%91.59M | 5.17%91.15M |
Development expenditure | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Goodwill | --241.56M | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Long deferred expense | -83.30%2.34M | -77.94%3.37M | -73.92%4.28M | -69.48%5.2M | -22.13%14.01M | -19.60%15.28M | -10.23%16.4M | -25.82%17.03M | -38.24%17.99M | -38.47%19.01M |
Deferred tax assets | -6.48%291.91M | -6.65%291.22M | -7.20%288.7M | -7.24%288.52M | 0.30%312.13M | -0.23%311.97M | -0.19%311.09M | -0.18%311.02M | 24.76%311.19M | 29.31%312.68M |
Usufruct assets | -12.70%29.25M | -25.97%27.23M | -19.42%30.59M | -58.90%16.91M | -27.05%33.51M | -25.23%36.78M | -27.69%37.96M | -26.48%41.13M | 139.22%45.94M | 120.50%49.2M |
Other non current assets | -26.30%433.58M | -25.00%437.95M | -24.75%435.44M | -21.89%445.38M | -40.45%588.31M | -40.95%583.97M | -40.59%578.64M | 9.03%570.23M | 38.51%987.93M | 46.52%988.93M |
Total non current assets | -10.73%6.98B | -10.86%6.98B | -6.79%7.02B | -5.68%7.33B | 2.13%7.82B | 6.22%7.84B | 7.63%7.54B | 6.73%7.77B | 16.78%7.66B | 20.37%7.38B |
Total assets | -2.28%19.31B | -0.44%19.27B | 1.94%19.15B | 1.47%18.89B | 5.13%19.76B | 9.71%19.36B | 6.98%18.79B | 3.81%18.61B | 3.22%18.8B | -0.73%17.64B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -34.65%1.5B | -31.90%1.67B | -39.87%1.66B | -36.76%1.2B | 30.86%2.29B | 26.02%2.45B | 15.39%2.76B | 7.61%1.9B | -7.79%1.75B | 8.16%1.95B |
Notes payable and accounts payable | 9.24%8.83B | 17.42%8.71B | 25.35%8.26B | 17.93%8.14B | 22.53%8.08B | 25.66%7.42B | 26.30%6.59B | 9.76%6.9B | 7.98%6.6B | -0.90%5.91B |
-Notes payable | -25.81%123.25M | 18.47%212.84M | 31.89%108.7M | 0.79%75.22M | 71.22%166.11M | 83.70%179.66M | -66.49%82.42M | -82.62%74.63M | -83.02%97.01M | -83.18%97.8M |
-Accounts payable | 9.98%8.7B | 17.39%8.5B | 25.27%8.15B | 18.12%8.06B | 21.80%7.91B | 24.68%7.24B | 30.89%6.5B | 16.53%6.83B | 17.37%6.5B | 8.00%5.81B |
Contract liabilities | -39.88%248.89M | -53.92%259.9M | -35.34%478.53M | -33.28%357.24M | -3.13%414.02M | 39.08%563.96M | 8.41%740.02M | 63.32%535.44M | -12.36%427.39M | -5.16%405.48M |
Advance receipts | -33.77%1.41M | 5.16%1.16M | 29.25%1.8M | 5.29%1.8M | 7.41%2.12M | 0.79%1.11M | -5.80%1.39M | -0.38%1.71M | --1.98M | --1.1M |
Salaries payable | 2,056.10%19.12M | -36.37%1.57M | 41.08%2.45M | 462.07%3.38M | 119.25%886.84K | -5.23%2.47M | -25.48%1.74M | -84.58%601.78K | 191.99%404.48K | 1,622.87%2.61M |
Taxs payable | -15.34%11.31M | -46.84%6.9M | -59.04%3.18M | -11.49%21.68M | 175.54%13.36M | 143.87%12.98M | 40.67%7.75M | 263.29%24.5M | -5.90%4.85M | -54.51%5.32M |
Other payable (including interest and dividends) | 39.13%602.43M | -24.77%302.43M | -33.90%269.95M | -35.38%256.38M | 11.52%432.99M | 1.80%402.04M | -8.04%408.43M | 5.58%396.73M | 7.81%388.25M | -15.54%394.93M |
-Interest payable | ---- | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
-Dividend payable | --22.58M | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Other payable | ---- | -24.84%301.43M | ---- | ---- | ---- | 1.80%401.03M | ---- | 5.59%395.73M | ---- | -15.57%393.93M |
Hold and for sell liabilities | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | 68.79%234.05M | 21.21%220.11M | -79.07%36.71M | -91.00%117.87M | -89.55%138.66M | -86.29%181.59M | 7.45%175.39M | 494.49%1.31B | 949.59%1.33B | 76.08%1.32B |
Other current liabilities | 21.98%3.79B | 27.93%3.56B | 40.91%3.74B | 119.69%4.16B | 30.61%3.1B | 4.42%2.78B | 29.59%2.65B | -5.35%1.89B | 7.07%2.38B | 71.46%2.67B |
Total current liabilities | 5.18%15.23B | 6.62%14.74B | 8.34%14.45B | 10.00%14.26B | 12.48%14.48B | 9.25%13.82B | 21.74%13.34B | 17.95%12.96B | 14.86%12.87B | 15.30%12.65B |
Current liabilities | ||||||||||
Long term loan | 318.18%230M | --234M | --239M | -49.00%51M | -45.00%55M | --0 | ---- | -41.18%100M | -41.18%100M | -16.67%150M |
Bonds payable | 0.27%501.24M | 0.37%501.5M | 0.47%501.76M | 0.58%502.02M | 0.19%499.88M | 0.19%499.64M | -49.98%499.39M | -49.08%499.15M | -0.14%498.91M | -0.12%498.69M |
Preferred stock | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Perpetual Debt | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Long term account payable | ---- | --100.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 786.39%5.68M | 786.39%5.68M | 786.39%5.68M | 786.39%5.68M | --640.31K | --640.31K | --640.31K | -24.73%640.31K | ---- | ---- |
Long term deferred income | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Lease liabilities | -38.71%16.28M | -52.91%14.77M | -35.25%18.76M | -93.02%2.29M | -22.17%26.56M | -16.51%31.37M | -20.24%28.98M | -4.70%32.85M | 62.81%34.13M | 76.30%37.57M |
Other non current liabilities | -30.38%400.04M | -22.45%600.7M | -7.85%553.54M | -4.23%575.28M | -11.73%574.62M | 18.99%774.62M | -63.69%600.68M | -63.69%600.68M | -51.88%651.01M | -51.88%651.01M |
Total non current liabilities | 7.14%1.24B | 11.59%1.46B | 16.73%1.32B | -7.87%1.14B | -9.92%1.16B | -2.32%1.31B | -60.49%1.13B | -57.17%1.23B | -42.78%1.28B | -34.88%1.34B |
Total liabilities | 5.32%16.47B | 7.05%16.19B | 8.99%15.77B | 8.45%15.4B | 10.45%15.64B | 8.14%15.13B | 4.72%14.47B | 2.35%14.2B | 5.25%14.16B | 7.39%13.99B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.81B | 0.00%1.81B | 0.00%1.81B | 0.00%1.81B | 0.00%1.81B | 21.91%1.81B | 21.91%1.81B | 21.91%1.81B | 21.91%1.81B | 0.00%1.49B |
Other equity instruments | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
-Equity of prefer stock | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
-Equity of Perpetual debt | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Capital reserve funds | 0.91%3.1B | 0.91%3.1B | 0.91%3.1B | 0.91%3.1B | 0.00%3.07B | 32.04%3.07B | 32.04%3.07B | 32.04%3.07B | 32.04%3.07B | 0.00%2.33B |
Surplus reserve funds | 0.00%188.93M | 0.00%188.93M | 0.00%188.93M | 0.00%188.93M | 0.00%188.93M | 0.00%188.93M | 0.00%188.93M | 0.00%188.93M | 0.00%188.93M | 0.00%188.93M |
Retained profit | -105.03%-2.43B | -102.95%-2.21B | -96.13%-1.95B | -103.95%-1.84B | -101.31%-1.19B | -117.23%-1.09B | -144.71%-992.66M | -324.16%-904.21M | -203.34%-588.91M | -190.73%-500.65M |
Less:Treasury stock | --50.26M | --50.26M | --6.54M | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Other composite income | -8.98%30.46M | -7.25%31.76M | 17.45%31.27M | 6.02%31.24M | 2.99%33.47M | 44.66%34.25M | 64.47%26.62M | 70.78%29.47M | 59.56%32.5M | 15.94%23.67M |
Shareholders equity without minority interests | -32.41%2.65B | -28.48%2.87B | -22.60%3.18B | -21.68%3.29B | -13.19%3.92B | 14.03%4.02B | 13.69%4.11B | 10.31%4.2B | -1.65%4.52B | -22.94%3.52B |
Minority interests | -6.07%191.21M | -3.13%202.65M | -4.14%206.11M | -7.04%203.85M | 64.64%203.57M | 61.01%209.2M | 57.89%215.02M | -13.58%219.3M | -26.05%123.64M | -24.57%129.94M |
Total shareholder equity | -31.11%2.84B | -27.22%3.08B | -21.69%3.38B | -20.96%3.49B | -11.12%4.12B | 15.70%4.23B | 15.29%4.32B | 8.81%4.42B | -2.51%4.64B | -23.00%3.65B |
Total liabilityies and equity | -2.28%19.31B | -0.44%19.27B | 1.94%19.15B | 1.47%18.89B | 5.13%19.76B | 9.71%19.36B | 6.98%18.79B | 3.81%18.61B | 3.22%18.8B | -0.73%17.64B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data