(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 124.04%93.59M | 188.34%122.8M | 6.63%34.25M | -40.87%33.69M | -19.44%41.77M | -41.62%42.59M | -45.91%32.12M | -8.95%56.98M | -64.76%51.85M | -64.45%72.95M |
Notes receivable and accounts receivable | -46.10%182.46M | -47.82%189.17M | -48.55%289.54M | -43.67%319.86M | -18.23%338.53M | -20.84%362.52M | 9.79%562.76M | 23.58%567.81M | -25.35%414M | -18.13%457.97M |
-Notes receivable | -39.21%26.34M | -27.30%43.08M | 135.32%3.87M | 49.89%3.16M | 380.10%43.32M | 27.46%59.26M | -85.83%1.64M | -84.05%2.11M | -16.42%9.02M | 155.99%46.49M |
-Accounts receivable | -47.11%156.13M | -51.83%146.09M | -49.09%285.67M | -44.02%316.7M | -27.10%295.21M | -26.30%303.26M | 12.01%561.11M | 26.77%565.7M | -25.53%404.98M | -23.97%411.48M |
Other receivables (including interest and dividends) | -46.09%253.7M | -36.02%276.33M | -2.26%599.6M | -3.35%604.9M | -24.43%470.62M | -30.70%431.86M | 93.51%613.48M | 83.68%625.87M | 921.91%622.75M | 93.02%623.14M |
-Other receivable | ---- | ---- | ---- | -3.35%604.9M | ---- | --431.86M | ---- | 83.68%625.87M | ---- | ---- |
Advance payment | -91.96%20.68M | -78.91%15.2M | -44.35%192.63M | -38.08%190.62M | -16.29%257.1M | -62.36%72.06M | 35.69%346.16M | 36.71%307.82M | 43.01%307.13M | 31.00%191.44M |
Inventories | -77.58%518.44M | -71.61%509.73M | -19.53%2.26B | -18.05%2.28B | -22.05%2.31B | -21.16%1.8B | 1.15%2.81B | 1.21%2.78B | -8.37%2.97B | -16.63%2.28B |
Other current assets | 14.99%75.12M | -35.41%74.43M | 0.72%51.48M | 23.67%61.64M | -9.20%65.33M | -0.72%115.23M | -91.71%51.11M | -91.91%49.84M | -74.95%71.95M | -67.17%116.07M |
Total current assets | -67.19%1.14B | -57.88%1.19B | -22.35%3.43B | -20.49%3.49B | -21.39%3.49B | -24.59%2.82B | -2.72%4.41B | -1.41%4.39B | -1.51%4.43B | -13.43%3.74B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | --8.2K | ---- | ---- | ---- | ---- | ---- |
Other debt investment | --8.2K | 0.00%8.2K | 0.00%8.2K | 0.00%8.2K | ---- | 0.00%8.2K | 0.00%8.2K | 0.00%8.2K | 0.00%8.2K | 0.00%8.2K |
Other equity investment | -25.84%2.87M | -25.85%2.87M | 0.00%3.87M | 0.00%3.87M | -0.02%3.87M | 0.00%3.87M | 0.00%3.87M | 0.00%3.87M | -96.01%3.87M | -96.01%3.87M |
Investment real estate | 76.40%180.16M | 69.16%178.33M | 12.82%115.23M | 31.89%115.23M | 16.90%102.13M | 35.17%105.42M | 144.04%102.13M | 107.88%87.37M | 107.00%87.37M | 92.09%77.99M |
Long-term equity investment | -2.95%296.93M | -2.44%299.68M | -2.36%303.3M | -2.21%304.53M | -2.26%305.96M | -2.22%307.19M | -50.87%310.61M | -50.71%311.42M | -2.91%313.03M | -2.81%314.17M |
Fixed assets | ---- | ---- | ---- | -6.46%2.01B | ---- | -5.00%2.09B | ---- | -2.58%2.15B | ---- | -2.86%2.2B |
Constru in process | ---- | ---- | ---- | -70.72%22.16M | ---- | -28.62%52.5M | ---- | -74.34%75.68M | ---- | -74.85%73.55M |
Productive biological assets | 0.41%3.97M | -0.24%4.21M | -0.04%4.45M | -7.65%4.64M | -3.16%3.95M | -16.53%4.22M | -21.92%4.45M | -20.88%5.02M | -25.07%4.08M | -10.31%5.06M |
Intangible assets | -25.55%200.92M | -25.52%201.38M | -10.49%251.74M | -8.95%261.47M | -8.46%269.89M | -9.66%270.38M | 24.32%281.25M | 12.58%287.16M | 1.95%294.82M | 3.37%299.28M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%490K | 0.00%490K | -97.68%490K | -97.99%490K |
Goodwill | ---- | ---- | 0.00%21.46M | 0.00%21.46M | 0.00%21.46M | 0.00%30.46M | -85.85%21.46M | -85.85%21.46M | -95.40%21.46M | -93.59%30.46M |
Long deferred expense | 7.07%37.07M | 4.67%37.21M | -28.82%24.29M | -5.62%33.42M | -7.38%34.62M | -8.52%35.55M | -10.52%34.12M | -8.92%35.41M | -9.80%37.38M | -6.00%38.86M |
Deferred tax assets | -94.56%865.01K | -91.89%884.83K | -71.36%14.69M | -73.72%13.69M | -65.62%15.89M | -75.76%10.92M | 55.57%51.3M | 56.84%52.1M | 20.46%46.23M | 22.86%45.03M |
Usufruct assets | 2,326.46%81.37M | 2,263.17%81.9M | -97.85%525.4K | -96.88%655.98K | -89.78%3.35M | -89.99%3.47M | --24.48M | --21.04M | --32.81M | 1,817.81%34.64M |
Other non current assets | -35.45%25.52M | -38.08%25.28M | 99.26%46.04M | 25.69%41.61M | 50.52%39.53M | 7.63%40.82M | 42.10%23.11M | 103.61%33.11M | -94.87%26.26M | -92.76%37.93M |
Total non current assets | -25.25%2.14B | -27.07%2.16B | -14.20%2.62B | -8.11%2.83B | -7.98%2.86B | -6.54%2.96B | -16.30%3.05B | -16.23%3.08B | -28.87%3.11B | -28.41%3.16B |
Total assets | -48.28%3.28B | -42.11%3.34B | -19.02%6.05B | -15.39%6.32B | -15.86%6.35B | -16.31%5.78B | -8.77%7.47B | -8.12%7.47B | -14.99%7.55B | -21.00%6.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -5.23%780.92M | -9.22%780.92M | -16.76%759.66M | -13.39%799.16M | -12.30%824.02M | -11.49%860.21M | -11.78%912.64M | -19.90%922.74M | -29.79%939.64M | -38.53%971.92M |
Notes payable and accounts payable | -4.64%479.12M | -23.57%472.45M | -26.40%454.98M | -23.06%470.5M | -18.74%502.44M | -8.98%618.18M | 127.18%618.21M | 171.79%611.54M | -31.11%618.35M | -18.57%679.13M |
-Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -65.00%10.5M | -96.26%10.5M | ---- |
-Accounts payable | -4.64%479.12M | -23.57%472.45M | -26.40%454.98M | -21.72%470.5M | -17.34%502.44M | -8.98%618.18M | 155.32%618.21M | 208.21%601.04M | -1.45%607.85M | -18.57%679.13M |
Contract liabilities | 98.26%189.51M | 29.96%203.34M | 41.22%149.36M | 30.26%134.36M | 7.50%95.59M | 68.32%156.46M | 7.26%105.77M | -27.74%103.15M | 32.77%88.92M | 81.85%92.95M |
Advance receipts | 38.41%17.82M | -5.52%19.15M | 29.15%19.21M | 26.94%18.88M | -13.45%12.87M | 14.18%20.26M | --14.87M | --14.87M | --14.87M | 1,594.01%17.75M |
Salaries payable | 48.67%17.02M | 21.73%24.22M | 11.70%13.21M | 13.29%14.49M | -13.95%11.45M | 18.97%19.9M | 905.70%11.83M | 352.51%12.79M | 15.31%13.31M | 4.87%16.73M |
Taxs payable | -6.64%36.49M | -8.47%39.46M | -5.40%36.59M | 0.31%39.7M | -14.27%39.08M | 26.65%43.12M | -21.62%38.68M | -11.77%39.58M | 185.39%45.59M | 92.10%34.04M |
Other payable (including interest and dividends) | 182.65%369.19M | 29.47%357.8M | -33.02%192.47M | -19.96%208.42M | -44.07%130.62M | 1.61%276.36M | 3.25%287.37M | 193.70%260.38M | 92.64%233.53M | 26.82%271.97M |
-Interest payable | ---- | ---- | ---- | 19.66%17.19M | ---- | --12.73M | ---- | 50.95%14.36M | ---- | ---- |
-Other payable | ---- | ---- | ---- | -22.27%191.23M | ---- | --263.63M | ---- | 210.86%246.01M | ---- | ---- |
Non current liabilities due within one year | 473.87%393.81M | 517.87%396.05M | 686.93%62.98M | 1,402.85%63.17M | 1,532.46%68.62M | 1,056.85%64.1M | -95.55%8M | -98.83%4.2M | -99.57%4.2M | -99.43%5.54M |
Other current liabilities | -20.83%51.16M | -29.57%44.44M | -14.62%27.44M | -1.66%28.8M | 125.45%64.61M | 85.15%63.09M | 222.78%32.14M | 234.67%29.28M | 327.32%28.66M | 780.42%34.08M |
Total current liabilities | 33.48%2.34B | 10.19%2.34B | -15.45%1.72B | -11.06%1.78B | -11.97%1.75B | -0.11%2.12B | 5.48%2.03B | -1.21%2B | -42.21%1.99B | -42.58%2.12B |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | --937.72K | --1.56M | --4.24M | --4.39M | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | -6.29%893.59M | ---- | -7.94%893.83M | ---- | 404.71%953.59M | ---- | 4,876.38%970.94M |
Deferred tax liabilities | ---- | ---- | -96.81%24.74K | -65.70%391.49K | -49.73%758.25K | -40.00%1.13M | -97.92%774.74K | -96.94%1.14M | -88.07%1.51M | -85.38%1.88M |
Long term deferred income | -20.04%27.81M | -22.71%28.81M | -22.81%30.66M | -22.46%32.72M | -22.15%34.78M | -20.98%37.28M | -19.97%39.72M | -19.01%42.2M | -18.49%44.67M | -17.97%47.17M |
Lease liabilities | 23,654.89%74.21M | 23,565.90%74.81M | -99.19%134.56K | -99.86%24.36K | -98.18%312.4K | -98.90%316.11K | --16.62M | --17.58M | --17.2M | --28.7M |
Total non current liabilities | -34.84%608.55M | -34.88%610.15M | -14.17%867.45M | -8.50%928.29M | -8.16%933.95M | -10.65%936.94M | 158.96%1.01B | 261.82%1.01B | 1,114.81%1.02B | 1,041.87%1.05B |
Total liabilities | 9.70%2.94B | -3.62%2.95B | -15.03%2.58B | -10.20%2.71B | -10.68%2.68B | -3.60%3.06B | 31.36%3.04B | 30.81%3.01B | -14.71%3B | -16.30%3.17B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%766.77M | 0.00%766.77M | 0.00%766.77M | 0.00%766.77M | 0.00%766.77M | 0.00%766.77M | 0.00%766.77M | 0.00%766.77M | 0.00%766.77M | 0.00%766.77M |
Capital reserve funds | -0.03%2.93B | -1.17%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | -1.22%2.97B | 0.53%2.93B | 0.53%2.93B | 0.00%2.93B | -1.23%3.01B |
Surplus reserve funds | 0.00%102.08M | 0.00%102.08M | 0.00%102.08M | 0.00%102.08M | 0.00%102.08M | 0.00%102.08M | 0.23%102.08M | 0.23%102.08M | 0.00%102.08M | 0.00%102.08M |
Retained profit | -1,246.87%-3.43B | -190.09%-3.37B | -192.21%-446.72M | -157.92%-299.14M | -142.96%-254.48M | -497.81%-1.16B | -75.60%484.44M | -73.55%516.45M | -56.88%592.43M | -120.62%-194.48M |
Other composite income | 0.15%5.64M | 2.84%4.13M | -65.53%2.37M | -31.37%2.34M | 1,646.50%5.64M | 1,065.67%4.02M | 621.83%6.87M | 384.76%3.41M | -119.89%-364.44K | -74.85%344.68K |
Shareholders equity without minority interests | -89.29%380.72M | -83.80%434.02M | -21.79%3.36B | -18.89%3.51B | -19.13%3.55B | -27.21%2.68B | -25.63%4.29B | -24.70%4.32B | -15.13%4.4B | -24.22%3.68B |
Minority interests | -136.01%-40.19M | -197.72%-38.3M | -20.84%104.56M | -18.95%109.39M | -24.00%111.6M | -21.24%39.19M | 37.98%132.09M | 55.46%134.96M | -16.65%146.83M | -45.22%49.76M |
Total shareholder equity | -90.71%340.53M | -85.44%395.72M | -21.76%3.46B | -18.89%3.62B | -19.29%3.67B | -27.13%2.72B | -24.59%4.43B | -23.50%4.46B | -15.18%4.54B | -24.60%3.73B |
Total liabilityies and equity | -48.28%3.28B | -42.11%3.34B | -19.02%6.05B | -15.39%6.32B | -15.86%6.35B | -16.31%5.78B | -8.77%7.47B | -8.12%7.47B | -14.99%7.55B | -21.00%6.9B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Disclaimer of Opinion | -- | -- | -- | Disclaimer of Opinion | -- | -- | -- | Reservations with explanatory notes |
Auditor | -- | Sichuan Huaxin (Group) Accounting Firm (Special General Partnership) | -- | -- | -- | ZTE Certified Public Accountants (Special General Partnership) | -- | -- | -- | ZTE Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data