(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -31.84%3.05B | 12.15%3.51B | 24.60%4.09B | 22.91%4.35B | 148.14%4.47B | 194.20%3.13B | 319.80%3.28B | 484.71%3.54B | 123.60%1.8B | 24.05%1.06B |
Transactional financial assets | -69.73%19.1M | -91.80%8M | -17.78%56.11M | -28.18%49.36M | 206.37%63.1M | -60.78%97.53M | 34.57%68.25M | -28.27%68.74M | -39.19%20.6M | 248.40%248.69M |
Notes receivable and accounts receivable | 6.65%1.35B | -6.31%1.36B | 3.01%1.22B | 40.17%1.44B | 29.97%1.26B | 56.79%1.45B | 17.08%1.19B | 12.83%1.03B | 38.80%972.62M | 46.85%925.32M |
-Notes receivable | 29.08%151.93M | 31.29%111.39M | 85.07%117.78M | 2.78%105.79M | -2.26%117.71M | -23.95%84.84M | -11.96%63.64M | 79.21%102.93M | -12.60%120.43M | -21.70%111.57M |
-Accounts receivable | 4.35%1.2B | -8.65%1.25B | -1.64%1.1B | 44.33%1.34B | 34.52%1.15B | 67.86%1.37B | 19.31%1.12B | 8.37%926.94M | 51.38%852.19M | 66.87%813.75M |
Other receivables (including interest and dividends) | 83.87%236.89M | 59.70%203.51M | 113.77%206.58M | 26.21%121.72M | -31.15%128.83M | -29.97%127.43M | 53.52%96.64M | 70.87%96.44M | 30.65%187.13M | 44.56%181.96M |
-Other receivable | ---- | ---- | ---- | 26.21%121.72M | ---- | -29.97%127.43M | ---- | 70.87%96.44M | ---- | 48.07%181.96M |
Contractual assets | -32.25%234.83M | -49.00%234.04M | -22.75%304.83M | 13.67%324.73M | 14.80%346.61M | 43.15%458.91M | 72.47%394.6M | 88.60%285.68M | 177.49%301.93M | 285.17%320.57M |
Advance payment | -0.19%568.15M | 200.06%738.45M | 73.42%840.78M | 152.29%994.12M | 83.08%569.23M | 106.57%246.1M | 177.75%484.83M | 122.81%394.03M | 143.48%310.92M | -24.45%119.13M |
Inventories | -16.75%1.21B | -8.06%1.17B | -29.22%1.17B | -25.58%1.2B | 24.54%1.46B | 20.93%1.28B | 44.58%1.65B | 21.33%1.61B | -14.63%1.17B | -25.54%1.06B |
Receivable financing | -32.24%49.58M | 36.53%72.84M | 40.38%82.06M | 182.45%32.91M | 17.62%73.17M | -24.17%53.35M | -11.35%58.46M | -82.55%11.65M | -22.26%62.21M | 23.53%70.35M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --2.38M |
Non-current assets due within one year | -23.61%19.12M | 25.32%21.19M | 133.78%14.13M | -85.83%28.55M | -86.98%25.03M | -91.21%16.91M | -96.92%6.05M | 1.84%201.43M | 155.95%192.22M | 136.11%192.39M |
Other current assets | 54.18%81.96M | 408.34%167.74M | 181.94%105.22M | 113.12%85.66M | -49.12%53.16M | -63.60%33M | -53.73%37.32M | -55.85%40.19M | 15.65%104.48M | -21.72%90.64M |
Total current assets | -19.32%6.82B | 8.69%7.49B | 11.34%8.09B | 18.55%8.63B | 64.93%8.45B | 61.32%6.89B | 91.38%7.27B | 97.55%7.28B | 44.91%5.12B | 18.69%4.27B |
Non Current assets | ||||||||||
Other equity investment | --3.03M | --3.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-current financial assets | -21.99%15M | -33.14%15.57M | -61.91%19.57M | -56.99%15M | -21.21%19.23M | 7.70%23.29M | 175.11%51.39M | 103.96%34.88M | 62.70%24.41M | -53.54%21.63M |
Long-term equity investment | -52.02%62.85M | -52.66%62.91M | 28.38%170.65M | 0.06%131.84M | -0.46%130.99M | 0.82%132.88M | -7.06%132.93M | -7.24%131.75M | -7.88%131.59M | 190.66%131.79M |
Long term receivable account | 113.77%69.06M | 68.80%69.88M | 6.56%38.9M | -25.29%27.06M | -1.84%32.31M | 52.61%41.4M | 488.54%36.5M | 496.71%36.22M | -71.22%32.91M | -76.43%27.13M |
Fixed assets | ---- | ---- | ---- | -2.45%2.05B | ---- | 1.18%2.11B | ---- | 6.82%2.11B | ---- | 3.75%2.09B |
Fixed assets liquidation | ---- | ---- | ---- | -21.88%1.7K | ---- | ---- | ---- | --2.18K | ---- | ---- |
Constru in process | ---- | ---- | ---- | 32.31%79.28M | ---- | 60.83%72.28M | ---- | -55.71%59.92M | ---- | -62.59%44.94M |
Intangible assets | 7.25%520.32M | -0.65%488.58M | -0.48%490.74M | -1.96%478.91M | -1.94%485.17M | -1.86%491.79M | -2.17%493.08M | -4.28%488.5M | -2.13%494.77M | -2.48%501.13M |
Goodwill | -49.55%219.59M | -49.55%219.59M | -52.52%435.27M | -52.52%435.27M | -52.52%435.27M | -52.52%435.27M | 0.22%916.74M | 0.22%916.74M | 0.22%916.74M | 0.22%916.74M |
Long deferred expense | -11.73%12.44M | -11.07%13.2M | 512.47%12.94M | 492.30%13.36M | 411.73%14.09M | 504.35%14.84M | -2.35%2.11M | -31.33%2.25M | -28.70%2.75M | -46.83%2.46M |
Deferred tax assets | 29.48%143.96M | 30.21%149.38M | 155.02%112.31M | 154.74%112.26M | 95.11%111.18M | 98.82%114.72M | 19.56%44.04M | 16.99%44.07M | 34.66%56.98M | 4.58%57.7M |
Usufruct assets | 138.80%25.61M | 108.34%27.63M | -8.23%12.59M | -7.56%13.3M | -30.43%10.73M | -18.79%13.26M | 364.87%13.72M | 308.27%14.38M | 255.98%15.42M | 355.62%16.33M |
Other non current assets | -34.74%14.54M | -37.25%13.66M | 72.89%24.29M | 102.71%26.29M | -39.00%22.28M | 11.20%21.76M | -87.89%14.05M | -85.81%12.97M | -50.52%36.53M | -69.81%19.57M |
Total non current assets | -5.60%3.23B | -7.26%3.22B | -9.79%3.49B | -11.98%3.39B | -11.18%3.42B | -9.23%3.48B | 1.54%3.87B | 0.38%3.85B | -1.88%3.85B | -1.77%3.83B |
Total assets | -15.37%10.04B | 3.34%10.71B | 3.99%11.58B | 7.99%12.01B | 32.28%11.86B | 27.98%10.37B | 46.36%11.14B | 48.01%11.13B | 20.31%8.97B | 8.05%8.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -0.23%690.24M | -27.13%543.92M | -28.43%595.98M | -30.90%560.2M | -3.37%691.85M | 21.78%746.41M | 51.49%832.73M | 75.08%810.75M | 78.97%715.97M | 62.04%612.9M |
Transactional financial liabilities | 52.96%11.69M | 61.63%20.24M | -39.76%18.29M | 208.74%30.55M | 643.88%7.64M | 3,280.79%12.52M | --30.36M | 1,310.04%9.9M | 269.68%1.03M | -84.54%370.35K |
Notes payable and accounts payable | -14.92%1.18B | -17.73%1.34B | -16.19%1.22B | -10.24%1.37B | 19.12%1.38B | 91.29%1.63B | 47.86%1.46B | 40.47%1.52B | 0.65%1.16B | -35.39%853.58M |
-Notes payable | -30.39%393.25M | -30.87%453.78M | -33.67%422.42M | -35.76%447.39M | 11.96%564.89M | 258.73%656.37M | 114.26%636.87M | 102.25%696.43M | 44.55%504.57M | -54.08%182.97M |
-Accounts payable | -4.25%783.57M | -8.90%889.54M | -2.66%800.9M | 11.29%918.21M | 24.63%818.34M | 45.61%976.46M | 19.26%822.8M | 11.67%825.04M | -18.40%656.61M | -27.32%670.61M |
Contract liabilities | -39.62%2.72B | 20.58%3.32B | 29.31%4.28B | 43.90%4.61B | 205.01%4.51B | 174.48%2.75B | 363.00%3.31B | 369.49%3.21B | 148.90%1.48B | 48.63%1B |
Salaries payable | 51.90%66.88M | 45.09%120.56M | 12.13%64.9M | 18.43%55.53M | 20.52%44.03M | 6.76%83.09M | 14.83%57.88M | 8.02%46.89M | 9.54%36.53M | 14.50%77.83M |
Taxs payable | -39.78%76.33M | -24.44%113.28M | 276.36%144.85M | 298.93%122.54M | 216.50%126.75M | 219.43%149.92M | -49.57%38.49M | -51.08%30.72M | -16.38%40.05M | 21.21%46.93M |
Other payable (including interest and dividends) | 58.79%105.53M | 62.19%111.43M | 40.73%95.31M | 131.67%101.43M | -41.63%66.46M | -40.71%68.7M | 82.02%67.73M | 20.24%43.78M | 119.06%113.86M | 175.49%115.88M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.7M | 0.00%1.7M |
-Dividend payable | 103.24%7.82M | 224.12%12.35M | 2,380.23%4.29M | 1,546.34%9.43M | 2,123.33%3.85M | 2,103.05%3.81M | 0.00%172.95K | 231.28%572.95K | -74.45%172.95K | -92.04%172.95K |
-Other payable | ---- | ---- | ---- | 112.91%92M | ---- | -43.08%64.89M | ---- | 25.09%43.21M | 125.77%111.99M | 198.51%114.01M |
Non current liabilities due within one year | 90.91%220.93M | 106.96%284.12M | 45.84%270.02M | -49.64%185.77M | -68.86%115.72M | -61.20%137.28M | -60.77%185.15M | -16.18%368.9M | 62.37%371.6M | 39.74%353.84M |
Other current liabilities | 152.43%23.48M | 288.06%20.55M | -39.01%11.15M | -24.21%9.73M | -53.85%9.3M | -72.20%5.3M | 365.64%18.29M | 243.00%12.84M | 564.20%20.16M | 1,149.40%19.05M |
Total current liabilities | -26.60%5.11B | 5.18%5.88B | 11.92%6.71B | 16.49%7.05B | 76.59%6.96B | 81.25%5.59B | 107.50%6B | 114.86%6.05B | 56.74%3.94B | 10.90%3.08B |
Current liabilities | ||||||||||
Long term loan | -57.67%196.42M | -54.45%179.06M | -38.83%255.53M | 41.47%430.03M | 30.57%464.06M | 1.84%393.06M | 99.96%417.77M | 40.76%303.97M | 63.67%355.42M | 104.05%385.97M |
Long term account payable | ---- | ---- | ---- | -52.68%77.98M | ---- | -47.71%109.66M | ---- | -30.76%164.8M | ---- | -51.32%209.72M |
Estimate liabilities | 161.62%58.56M | 171.05%61.03M | 44.27%20.01M | 47.33%21.55M | 53.62%22.38M | 57.39%22.51M | -7.94%13.87M | -6.74%14.62M | 2.47%14.57M | 11.59%14.3M |
Deferred tax liabilities | 192.48%185.7M | 223.86%173.19M | 252.50%96.88M | 245.80%79.5M | 141.07%63.49M | 151.39%53.48M | 43.34%27.48M | 21.32%22.99M | 46.13%26.34M | 1.06%21.27M |
Long term deferred income | -7.17%70.82M | -6.99%72.06M | -3.68%76.64M | 4.58%77.71M | 59.45%76.29M | 105.51%77.47M | 132.59%79.56M | 110.98%74.3M | 46.43%47.85M | 32.98%37.7M |
Lease liabilities | 112.18%25.1M | 94.10%25.98M | -7.17%12.67M | -5.14%12.84M | -16.76%11.83M | -6.93%13.39M | 368.97%13.64M | 291.65%13.53M | 253.49%14.21M | 644.46%14.38M |
Total non current liabilities | -20.64%583.99M | -15.78%563.93M | -20.15%524.35M | 17.73%699.6M | 15.56%735.87M | -2.02%669.56M | 36.84%656.68M | 12.70%594.22M | -23.78%636.78M | -0.11%683.35M |
Total liabilities | -26.03%5.69B | 2.94%6.44B | 8.75%7.24B | 16.60%7.75B | 68.10%7.69B | 66.14%6.26B | 97.44%6.66B | 98.75%6.64B | 36.65%4.58B | 8.73%3.77B |
Shareholders equity | ||||||||||
Paid-in capital | -5.92%886.47M | -5.92%886.47M | -5.92%886.47M | -5.92%886.47M | 0.00%942.29M | 0.00%942.29M | 0.00%942.29M | 0.00%942.29M | 0.00%942.29M | 0.00%942.29M |
Other equity instruments | ---- | ---- | ---- | ---- | ---280.78M | ---280.78M | ---- | ---- | ---- | ---- |
Capital reserve funds | -9.16%2.23B | -9.16%2.23B | -9.16%2.23B | -9.16%2.23B | 0.00%2.46B | 0.00%2.46B | -0.17%2.46B | -0.17%2.46B | -0.17%2.46B | -0.17%2.46B |
Surplus reserve funds | 0.69%128.3M | 0.69%128.3M | 6.32%127.42M | 6.32%127.42M | 6.32%127.42M | 6.32%127.42M | 0.84%119.85M | 0.84%119.85M | 0.84%119.85M | 0.84%119.85M |
Retained profit | 3.61%797.41M | 1.01%734.92M | 5.55%897.75M | -1.52%838.68M | -1.11%769.63M | -0.21%727.54M | 31.80%850.58M | 45.56%851.58M | 49.39%778.25M | 70.46%729.07M |
Other composite income | -851.09%-10.15M | 334.66%4.69M | -1,609.72%-10.09M | -9.94%1.65M | 198.46%1.35M | 217.03%1.08M | -29.55%668.54K | 514.56%1.83M | -834.43%-1.37M | -217.32%-922.72K |
Specific reserves | 75.92%19.05M | 88.15%14.64M | 30.99%13.9M | 13.96%11.84M | 103.44%10.83M | 166.41%7.78M | 276.29%10.61M | 890.95%10.39M | 416.18%5.32M | 1,236.77%2.92M |
Shareholders equity without minority interests | 0.63%4.05B | 0.47%4B | -5.33%4.15B | -6.50%4.1B | -6.36%4.03B | -6.30%3.98B | 5.03%4.38B | 6.70%4.38B | 6.35%4.3B | 7.58%4.25B |
Minority interests | 106.84%298.27M | 113.10%271.12M | 94.20%197.33M | 72.32%169.29M | 56.75%144.21M | 51.12%127.23M | 49.27%101.61M | 48.63%98.24M | 46.82%92M | 2.56%84.19M |
Total shareholder equity | 4.30%4.35B | 3.96%4.27B | -3.08%4.34B | -4.77%4.27B | -5.04%4.17B | -5.19%4.11B | 5.74%4.48B | 7.36%4.48B | 6.97%4.39B | 7.47%4.33B |
Total liabilityies and equity | -15.37%10.04B | 3.34%10.71B | 3.99%11.58B | 7.99%12.01B | 32.28%11.86B | 27.98%10.37B | 46.36%11.14B | 48.01%11.13B | 20.31%8.97B | 8.05%8.1B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data