CN Stock MarketDetailed Quotes

Dajin Heavy Industry (002487)

Watchlist
  • 85.47
  • +7.77+10.00%
Market Closed Apr 17 15:00 CST
54.51BMarket Cap49.40P/E (TTM)

Dajin Heavy Industry (002487) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Total operating revenue
63.34%6.17B
99.25%4.6B
109.48%2.84B
146.36%1.14B
-12.61%3.78B
-30.81%2.31B
-34.20%1.36B
-45.83%463.03M
-15.30%4.33B
-10.09%3.33B
Operating revenue
63.34%6.17B
99.25%4.6B
109.48%2.84B
146.36%1.14B
-12.61%3.78B
-30.81%2.31B
-34.20%1.36B
-45.83%463.03M
-15.30%4.33B
-10.09%3.33B
Other operating revenue
6.89%56.8M
----
107.65%30.54M
----
12.02%53.14M
----
-33.48%14.71M
----
-58.28%47.44M
----
Total operating cost
54.83%4.95B
78.38%3.56B
88.70%2.19B
104.69%830.98M
-17.85%3.19B
-31.03%1.99B
-34.86%1.16B
-46.54%405.96M
-16.48%3.89B
-12.92%2.89B
Operating cost
60.18%4.25B
88.48%3.17B
110.65%2.04B
148.45%787.62M
-20.11%2.65B
-33.54%1.68B
-38.19%968.8M
-54.22%317.01M
-21.93%3.32B
-18.19%2.53B
Operating tax surcharges
42.88%41.71M
52.98%31.43M
51.13%17.81M
44.67%8.35M
-4.78%29.19M
32.61%20.55M
4.55%11.78M
35.37%5.77M
66.43%30.66M
70.27%15.49M
Operating expense
33.83%119.83M
20.63%81.25M
43.06%64.42M
38.26%25.11M
44.15%89.53M
30.13%67.35M
28.93%45.03M
-9.15%18.16M
54.50%62.11M
120.99%51.76M
Administration expense
54.26%349.5M
49.59%221.22M
85.09%143.11M
87.77%72.7M
45.58%226.57M
33.77%147.89M
16.59%77.32M
22.02%38.72M
30.78%155.64M
35.27%110.55M
Financial expense
-802.16%-102.16M
-749.53%-134.13M
-881.38%-153.69M
-608.55%-78.51M
-77.39%14.55M
-51.59%20.65M
2.04%19.67M
312.16%15.44M
549.35%64.35M
7,077.71%42.66M
-Interest expense (Financial expense)
471.58%32.2M
348.10%18.78M
332.89%10.94M
225.49%3.99M
-59.29%5.63M
-15.50%4.19M
-26.18%2.53M
-42.93%1.22M
-44.37%13.84M
-65.80%4.96M
-Interest Income (Financial expense)
-81.81%-86.05M
-101.09%-62.42M
-122.90%-40.48M
-148.17%-20.34M
-36.70%-47.33M
-24.70%-31.04M
8.78%-18.16M
56.17%-8.19M
-170.73%-34.63M
-231.76%-24.89M
Research and development
58.33%288.18M
228.65%192.61M
104.34%76.36M
44.65%15.72M
-28.79%182.01M
-59.35%58.61M
-54.11%37.37M
-40.34%10.87M
18.70%255.61M
22.20%144.19M
Credit Impairment Loss
171.05%49.78M
146.84%9.06M
399.67%12.3M
-374.99%-1.84M
-6,503.01%-70.07M
-300.58%-19.34M
-122.63%-4.1M
94.44%-386.51K
93.92%-1.06M
139.81%9.64M
Asset Impairment Loss
-4.87%-46.68M
142.62%7.62M
-3.65%-13.97M
-61.58%-12.08M
-543.50%-44.51M
-99.32%-17.87M
-568.14%-13.48M
-32.94%-7.47M
-1,924.36%-6.92M
-698.62%-8.96M
Other net revenue
145.25%35.23M
125.49%4.65M
-330.24%-20.3M
-9,529.88%-32.13M
-295.49%-77.85M
-164.54%-18.24M
-112.21%-4.72M
103.17%340.71K
-44.66%39.82M
2,809.37%28.26M
Fair value change income
--278.25K
103.19%69.9K
100.74%14.42K
----
----
-126.71%-2.19M
-140.62%-1.94M
---2.19M
--2.19M
--8.2M
Invest income
50.15%17.23M
-283.82%-23.8M
-335.71%-22.41M
-423.57%-22.28M
-25.59%11.47M
60.26%12.95M
23.37%9.51M
--6.89M
-75.57%15.42M
344.70%8.08M
Asset deal income
-126.64%-1.78M
-753.13%-1.94M
-433.59%-1.93M
67.76%-123.15K
33,769.02%6.69M
-49,605.50%-226.84K
-79,273.76%-362.24K
-83,609.38%-382.02K
-103.11%-19.87K
-100.08%-456.37
Other revenue
-11.69%16.4M
61.73%13.64M
0.60%5.7M
7.81%4.19M
-38.53%18.57M
-25.37%8.44M
-43.61%5.66M
112.52%3.89M
16.06%30.21M
-48.41%11.3M
Operating profit
148.84%1.26B
254.82%1.04B
229.88%632.03M
383.57%277.6M
6.48%507.69M
-37.51%293.81M
-40.00%191.59M
-32.26%57.41M
-8.83%476.81M
21.81%470.17M
Add:Non operating Income
-26.39%7.31M
-65.12%3.18M
10.94%2.28M
-53.53%749.22K
23.25%9.93M
127.52%9.12M
19.44%2.05M
35.98%1.61M
38.17%8.06M
73.01%4.01M
Less:Non operating expense
158.09%4.82M
992.85%3.38M
1,942.61%3.13M
147.22%132.58K
1,247.89%1.87M
321.81%309.32K
134.53%152.99K
107,159.86%53.63K
-97.21%138.63K
-71.33%73.33K
Total profit
145.43%1.27B
244.42%1.04B
226.20%631.18M
371.84%278.22M
6.40%515.75M
-36.17%302.62M
-39.72%193.49M
-31.38%58.96M
-7.47%484.73M
22.18%474.11M
Less:Income tax cost
288.10%162.52M
651.86%155.03M
331.49%84.67M
690.06%47.26M
-29.70%41.88M
-68.81%20.62M
-59.38%19.62M
-46.49%5.98M
-19.05%59.57M
11.02%66.12M
Net profit
132.82%1.1B
214.63%887.27M
214.32%546.52M
335.91%230.95M
11.46%473.87M
-30.88%282M
-36.23%173.87M
-29.12%52.98M
-5.58%425.16M
24.20%407.99M
Net profit from continuing operation
132.82%1.1B
214.63%887.27M
214.32%546.52M
335.91%230.95M
11.46%473.87M
-30.88%282M
-36.23%173.87M
-29.12%52.98M
-5.58%425.16M
24.20%407.99M
Net profit of parent company owners
132.82%1.1B
214.63%887.27M
214.32%546.52M
335.91%230.95M
11.46%473.87M
-30.88%282M
-36.23%173.87M
-29.12%52.98M
-5.58%425.16M
24.20%407.99M
Earning per share
Basic earning per share
133.78%1.73
215.91%1.39
218.52%0.86
350.00%0.36
10.45%0.74
-31.25%0.44
-37.21%0.27
-33.33%0.08
-16.25%0.67
8.47%0.64
Diluted earning per share
133.78%1.73
215.91%1.39
218.52%0.86
350.00%0.36
10.45%0.74
-31.25%0.44
-37.21%0.27
-33.33%0.08
-16.25%0.67
8.47%0.64
Other composite income
28,334.21%10.85M
-34.67%-421.49K
-499.66%-973.96K
-31.09%-261.6K
109.08%38.16K
27.02%-312.99K
57.91%-162.42K
-314.75%-199.55K
-1,005.21%-420.07K
-49.38%-428.87K
Other composite income of parent company owners
28,334.21%10.85M
-34.67%-421.49K
-499.66%-973.96K
-31.09%-261.6K
109.08%38.16K
27.02%-312.99K
57.91%-162.42K
-314.75%-199.55K
-1,005.21%-420.07K
-49.38%-428.87K
Total composite income
135.10%1.11B
214.83%886.85M
214.06%545.54M
337.06%230.69M
11.58%473.91M
-30.88%281.69M
-36.20%173.71M
-29.34%52.78M
-5.68%424.74M
24.18%407.56M
Total composite income of parent company owners
135.10%1.11B
214.83%886.85M
214.06%545.54M
337.06%230.69M
11.58%473.91M
-30.88%281.69M
-36.20%173.71M
-29.34%52.78M
-5.68%424.74M
24.18%407.56M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Total operating revenue 63.34%6.17B99.25%4.6B109.48%2.84B146.36%1.14B-12.61%3.78B-30.81%2.31B-34.20%1.36B-45.83%463.03M-15.30%4.33B-10.09%3.33B
Operating revenue 63.34%6.17B99.25%4.6B109.48%2.84B146.36%1.14B-12.61%3.78B-30.81%2.31B-34.20%1.36B-45.83%463.03M-15.30%4.33B-10.09%3.33B
Other operating revenue 6.89%56.8M----107.65%30.54M----12.02%53.14M-----33.48%14.71M-----58.28%47.44M----
Total operating cost 54.83%4.95B78.38%3.56B88.70%2.19B104.69%830.98M-17.85%3.19B-31.03%1.99B-34.86%1.16B-46.54%405.96M-16.48%3.89B-12.92%2.89B
Operating cost 60.18%4.25B88.48%3.17B110.65%2.04B148.45%787.62M-20.11%2.65B-33.54%1.68B-38.19%968.8M-54.22%317.01M-21.93%3.32B-18.19%2.53B
Operating tax surcharges 42.88%41.71M52.98%31.43M51.13%17.81M44.67%8.35M-4.78%29.19M32.61%20.55M4.55%11.78M35.37%5.77M66.43%30.66M70.27%15.49M
Operating expense 33.83%119.83M20.63%81.25M43.06%64.42M38.26%25.11M44.15%89.53M30.13%67.35M28.93%45.03M-9.15%18.16M54.50%62.11M120.99%51.76M
Administration expense 54.26%349.5M49.59%221.22M85.09%143.11M87.77%72.7M45.58%226.57M33.77%147.89M16.59%77.32M22.02%38.72M30.78%155.64M35.27%110.55M
Financial expense -802.16%-102.16M-749.53%-134.13M-881.38%-153.69M-608.55%-78.51M-77.39%14.55M-51.59%20.65M2.04%19.67M312.16%15.44M549.35%64.35M7,077.71%42.66M
-Interest expense (Financial expense) 471.58%32.2M348.10%18.78M332.89%10.94M225.49%3.99M-59.29%5.63M-15.50%4.19M-26.18%2.53M-42.93%1.22M-44.37%13.84M-65.80%4.96M
-Interest Income (Financial expense) -81.81%-86.05M-101.09%-62.42M-122.90%-40.48M-148.17%-20.34M-36.70%-47.33M-24.70%-31.04M8.78%-18.16M56.17%-8.19M-170.73%-34.63M-231.76%-24.89M
Research and development 58.33%288.18M228.65%192.61M104.34%76.36M44.65%15.72M-28.79%182.01M-59.35%58.61M-54.11%37.37M-40.34%10.87M18.70%255.61M22.20%144.19M
Credit Impairment Loss 171.05%49.78M146.84%9.06M399.67%12.3M-374.99%-1.84M-6,503.01%-70.07M-300.58%-19.34M-122.63%-4.1M94.44%-386.51K93.92%-1.06M139.81%9.64M
Asset Impairment Loss -4.87%-46.68M142.62%7.62M-3.65%-13.97M-61.58%-12.08M-543.50%-44.51M-99.32%-17.87M-568.14%-13.48M-32.94%-7.47M-1,924.36%-6.92M-698.62%-8.96M
Other net revenue 145.25%35.23M125.49%4.65M-330.24%-20.3M-9,529.88%-32.13M-295.49%-77.85M-164.54%-18.24M-112.21%-4.72M103.17%340.71K-44.66%39.82M2,809.37%28.26M
Fair value change income --278.25K103.19%69.9K100.74%14.42K---------126.71%-2.19M-140.62%-1.94M---2.19M--2.19M--8.2M
Invest income 50.15%17.23M-283.82%-23.8M-335.71%-22.41M-423.57%-22.28M-25.59%11.47M60.26%12.95M23.37%9.51M--6.89M-75.57%15.42M344.70%8.08M
Asset deal income -126.64%-1.78M-753.13%-1.94M-433.59%-1.93M67.76%-123.15K33,769.02%6.69M-49,605.50%-226.84K-79,273.76%-362.24K-83,609.38%-382.02K-103.11%-19.87K-100.08%-456.37
Other revenue -11.69%16.4M61.73%13.64M0.60%5.7M7.81%4.19M-38.53%18.57M-25.37%8.44M-43.61%5.66M112.52%3.89M16.06%30.21M-48.41%11.3M
Operating profit 148.84%1.26B254.82%1.04B229.88%632.03M383.57%277.6M6.48%507.69M-37.51%293.81M-40.00%191.59M-32.26%57.41M-8.83%476.81M21.81%470.17M
Add:Non operating Income -26.39%7.31M-65.12%3.18M10.94%2.28M-53.53%749.22K23.25%9.93M127.52%9.12M19.44%2.05M35.98%1.61M38.17%8.06M73.01%4.01M
Less:Non operating expense 158.09%4.82M992.85%3.38M1,942.61%3.13M147.22%132.58K1,247.89%1.87M321.81%309.32K134.53%152.99K107,159.86%53.63K-97.21%138.63K-71.33%73.33K
Total profit 145.43%1.27B244.42%1.04B226.20%631.18M371.84%278.22M6.40%515.75M-36.17%302.62M-39.72%193.49M-31.38%58.96M-7.47%484.73M22.18%474.11M
Less:Income tax cost 288.10%162.52M651.86%155.03M331.49%84.67M690.06%47.26M-29.70%41.88M-68.81%20.62M-59.38%19.62M-46.49%5.98M-19.05%59.57M11.02%66.12M
Net profit 132.82%1.1B214.63%887.27M214.32%546.52M335.91%230.95M11.46%473.87M-30.88%282M-36.23%173.87M-29.12%52.98M-5.58%425.16M24.20%407.99M
Net profit from continuing operation 132.82%1.1B214.63%887.27M214.32%546.52M335.91%230.95M11.46%473.87M-30.88%282M-36.23%173.87M-29.12%52.98M-5.58%425.16M24.20%407.99M
Net profit of parent company owners 132.82%1.1B214.63%887.27M214.32%546.52M335.91%230.95M11.46%473.87M-30.88%282M-36.23%173.87M-29.12%52.98M-5.58%425.16M24.20%407.99M
Earning per share
Basic earning per share 133.78%1.73215.91%1.39218.52%0.86350.00%0.3610.45%0.74-31.25%0.44-37.21%0.27-33.33%0.08-16.25%0.678.47%0.64
Diluted earning per share 133.78%1.73215.91%1.39218.52%0.86350.00%0.3610.45%0.74-31.25%0.44-37.21%0.27-33.33%0.08-16.25%0.678.47%0.64
Other composite income 28,334.21%10.85M-34.67%-421.49K-499.66%-973.96K-31.09%-261.6K109.08%38.16K27.02%-312.99K57.91%-162.42K-314.75%-199.55K-1,005.21%-420.07K-49.38%-428.87K
Other composite income of parent company owners 28,334.21%10.85M-34.67%-421.49K-499.66%-973.96K-31.09%-261.6K109.08%38.16K27.02%-312.99K57.91%-162.42K-314.75%-199.55K-1,005.21%-420.07K-49.38%-428.87K
Total composite income 135.10%1.11B214.83%886.85M214.06%545.54M337.06%230.69M11.58%473.91M-30.88%281.69M-36.20%173.71M-29.34%52.78M-5.68%424.74M24.18%407.56M
Total composite income of parent company owners 135.10%1.11B214.83%886.85M214.06%545.54M337.06%230.69M11.58%473.91M-30.88%281.69M-36.20%173.71M-29.34%52.78M-5.68%424.74M24.18%407.56M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Lebanon and Israel will implement a 10-day ceasefire! Iran's foreign minister, based on the Lebanon ceasefire agreement, announced the compl Show More