(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 31.11%1.62B | 6.58%1.95B | -25.65%1.16B | 42.32%2.02B | 0.70%1.24B | 106.33%1.83B | 32.51%1.56B | 32.81%1.42B | -6.86%1.23B | -50.75%887.73M |
Transactional financial assets | -0.74%1.82M | 6.31%1.91M | 8.44%1.89M | -8.33%1.8M | -9.09%1.83M | -45.98%1.8M | -47.61%1.74M | -42.76%1.96M | -44.22%2.02M | -96.83%3.33M |
Notes receivable and accounts receivable | -21.59%4.54B | 10.15%3.36B | 18.17%3.92B | 16.87%3.05B | 13.16%5.79B | 25.03%3.05B | 23.60%3.32B | -5.85%2.61B | 52.42%5.12B | 40.51%2.44B |
-Notes receivable | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
-Accounts receivable | -21.59%4.54B | 10.15%3.36B | 18.17%3.92B | 16.87%3.05B | 13.16%5.79B | 25.03%3.05B | 23.60%3.32B | -5.85%2.61B | 52.42%5.12B | 40.51%2.44B |
Other receivables (including interest and dividends) | -26.60%86.59M | -55.72%85.74M | 18.04%136.28M | -0.73%111.72M | 6.51%117.97M | 27.28%193.64M | -12.65%115.45M | -28.86%112.54M | -24.75%110.76M | -33.41%152.13M |
-Dividend receivable | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
-Accrued interest receivable | --0 | --8.97K | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
-Other receivable | -26.60%86.59M | -55.72%85.73M | ---- | -0.73%111.72M | --117.97M | 27.28%193.64M | ---- | -28.86%112.54M | ---- | -33.41%152.13M |
Contractual assets | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
Advance payment | -32.07%824.13M | -54.63%706.38M | -26.58%1.48B | -32.68%1.53B | -50.44%1.21B | 3.20%1.56B | 70.03%2.02B | 77.39%2.28B | 79.87%2.45B | 165.28%1.51B |
Inventories | -46.63%2.38B | -22.89%1.87B | 2.31%3.19B | 7.74%3.44B | 17.12%4.46B | 44.96%2.42B | 38.73%3.12B | 32.53%3.19B | 17.82%3.8B | 19.14%1.67B |
Receivable financing | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
Assets held for sale | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
Non-current assets due within one year | -25.46%162.48M | -66.54%100.11M | 37.10%267.42M | 15.85%232.72M | 71.83%217.97M | 189.51%299.19M | 72.14%195.05M | 25.88%200.89M | -7.75%126.85M | -26.43%103.34M |
Other current assets | -6.06%127.64M | -8.53%120.64M | -24.10%151.8M | 0.90%158.95M | 11.34%135.88M | 81.40%131.9M | 61.59%199.99M | 5.37%157.54M | -6.68%122.03M | -69.69%72.71M |
Total current assets | -26.69%10.24B | -13.44%8.65B | -0.75%10.97B | 9.39%11.65B | 0.96%13.97B | 33.20%9.99B | 33.66%11.05B | 19.43%10.65B | 26.94%13.83B | -5.88%7.5B |
Non Current assets | ||||||||||
Debt investment | 532.74%216.71M | 314.83%137.41M | -33.84%117.69M | -30.83%119.58M | -58.49%34.25M | -48.56%33.12M | 68.00%177.89M | 71.47%172.88M | -2.37%82.51M | -28.87%64.4M |
Other debt investment | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
Other equity investment | -12.73%66.81M | 6.93%71.64M | 1.59%63.7M | 24.69%85.03M | 4.75%76.55M | -4.48%67M | -30.36%62.71M | -30.49%68.19M | -39.00%73.08M | -38.28%70.14M |
Other non-current financial assets | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
Investment real estate | 9.55%225.32M | 12.07%225.81M | -2.56%195.56M | 14.03%224.62M | -19.01%205.68M | 12.86%201.49M | -8.24%200.7M | -30.51%196.98M | 26.90%253.96M | -18.17%178.53M |
Long-term equity investment | -2.69%494.16M | -2.69%494.35M | -1.31%511.61M | -2.22%511.12M | -3.29%507.84M | -3.44%507.99M | -2.81%518.39M | -2.15%522.7M | -1.71%525.11M | -1.61%526.08M |
Long term receivable account | 52.53%409.19M | 67.98%396.34M | 20.61%266.81M | 14.03%265.14M | -7.73%268.27M | -4.76%235.94M | -49.32%221.21M | -44.16%232.51M | -28.32%290.76M | -42.45%247.73M |
Fixed assets | ---- | ---- | ---- | 5.52%2.59B | ---- | 5.78%2.5B | ---- | -1.17%2.46B | ---- | -7.30%2.37B |
Constru in process | ---- | ---- | ---- | 14.19%491.75M | ---- | 26.31%517.95M | ---- | -8.60%430.64M | ---- | 0.26%410.07M |
Productive biological assets | -45.39%347.03M | -38.35%385.31M | -8.95%541.37M | 1.15%593.29M | 17.61%635.5M | 85.68%625.01M | 110.84%594.6M | 118.90%586.56M | 101.94%540.33M | 23.03%336.6M |
Oil and gas assets | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
Intangible assets | -2.30%488.12M | 0.86%504.53M | 0.56%508.83M | 4.06%530.37M | -4.11%499.61M | 3.83%500.21M | 3.53%506.02M | -3.43%509.66M | 5.37%521.05M | -11.27%481.74M |
Development expenditure | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
Goodwill | 4.87%430.56M | 10.79%444.26M | 8.22%433.24M | 14.89%452.84M | 1.38%410.56M | 15.12%400.98M | 9.84%400.34M | -0.64%394.16M | 16.30%404.99M | -8.91%348.3M |
Long deferred expense | 97.42%193.9M | 298.17%198.54M | 39.50%62.32M | 20.27%52.9M | 140.00%98.22M | 32.88%49.86M | -3.92%44.68M | -5.47%43.98M | -1.83%40.92M | -4.74%37.52M |
Deferred tax assets | 27.27%176.57M | 55.14%172.88M | -14.01%115.76M | 16.21%60.65M | 150.41%138.73M | 97.57%111.43M | 123.30%134.63M | 85.53%52.19M | -24.87%55.4M | -29.14%56.4M |
Usufruct assets | 39.21%453.77M | 38.34%446.07M | 61.37%469.3M | 9.08%330.57M | 97.32%325.96M | 103.30%322.45M | 101.36%290.81M | 92.89%303.06M | 64.93%165.2M | 21.13%158.61M |
Other non current assets | 0.77%396.46M | 17.00%439.55M | 23.01%387.67M | 19.43%372.06M | 25.10%393.44M | 32.48%375.68M | -66.24%315.15M | -67.03%311.53M | -65.64%314.5M | -69.62%283.57M |
Total non current assets | 1.45%6.73B | 5.93%6.84B | 3.64%6.67B | 6.38%6.68B | 7.10%6.63B | 15.92%6.45B | -2.17%6.43B | -7.06%6.28B | -3.70%6.19B | -17.31%5.57B |
Total assets | -17.63%16.97B | -5.84%15.48B | 0.87%17.63B | 8.27%18.33B | 2.86%20.6B | 25.84%16.44B | 17.79%17.48B | 8.00%16.93B | 15.57%20.03B | -11.11%13.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -21.84%1.28B | -11.94%1.43B | -35.79%1.47B | -54.62%1.06B | -17.13%1.64B | -5.32%1.62B | 7.37%2.29B | 12.25%2.34B | 21.06%1.97B | 8.76%1.71B |
Transactional financial liabilities | 5.28%72.24M | -8.26%61.61M | 1.12%71.69M | 7.66%72.15M | 8.26%68.62M | 3.44%67.16M | 9.32%70.9M | 3.74%67.02M | -3.54%63.38M | -2.42%64.92M |
Notes payable and accounts payable | -27.68%4.42B | -9.89%3.1B | -1.67%4.01B | -3.22%3.92B | 8.53%6.11B | 69.13%3.45B | 81.62%4.08B | 75.74%4.05B | 40.26%5.63B | 16.56%2.04B |
-Notes payable | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
-Accounts payable | -27.68%4.42B | -9.89%3.1B | -1.67%4.01B | -3.22%3.92B | 8.53%6.11B | 69.13%3.45B | 81.62%4.08B | 79.64%4.05B | 42.03%5.63B | 27.51%2.04B |
Contract liabilities | -68.24%513.38M | -52.44%249.15M | -15.62%1.3B | 19.99%1.28B | -24.75%1.62B | -4.69%523.88M | 33.40%1.54B | -40.41%1.07B | 48.21%2.15B | -8.58%549.64M |
Advance receipts | --238.76K | -5.85%238.76K | --540.56K | --540.56K | --0 | --253.58K | ---- | --0 | ---- | ---- |
Salaries payable | -8.80%114.13M | -26.61%106.21M | 28.34%125.75M | 57.62%121.5M | 65.55%125.14M | 81.77%144.72M | 28.75%97.98M | 37.12%77.09M | 60.70%75.59M | 13.97%79.62M |
Taxs payable | -42.05%37.54M | -25.37%37.11M | -50.74%44.32M | 8.01%36.79M | 27.76%64.77M | 204.75%49.73M | 94.80%89.97M | 52.49%34.06M | 34.69%50.69M | -33.21%16.32M |
Other payable (including interest and dividends) | -45.32%56.22M | -85.65%54.59M | -62.28%86.99M | -40.03%133.97M | -31.93%102.81M | 388.55%380.48M | 374.48%230.61M | 434.07%223.39M | 197.21%151.05M | -20.83%77.88M |
-Interest payable | --806K | --806K | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
-Dividend payable | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
-Other payable | -46.10%55.42M | -85.86%53.78M | ---- | -40.03%133.97M | --102.81M | 388.55%380.48M | ---- | 434.07%223.39M | ---- | -20.64%77.88M |
Hold and for sell liabilities | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
Non current liabilities due within one year | -18.48%676.33M | -12.20%969.37M | 121.48%794.54M | 156.70%1.55B | -4.87%829.65M | 100.76%1.1B | -42.09%358.75M | -38.28%603.9M | -17.79%872.1M | -47.49%549.92M |
Other current liabilities | 186.51%513.09M | 331.35%501.26M | 2,760.99%288.68M | 1,120.45%217.72M | -24.07%179.08M | -1.45%116.21M | -87.09%10.09M | -88.88%17.84M | 74.07%235.84M | -15.74%117.92M |
Total current liabilities | -29.66%7.93B | -11.63%6.8B | -6.02%8.56B | 2.24%9.11B | -6.10%11.27B | 40.41%7.69B | 36.10%9.11B | 9.91%8.91B | 23.77%12B | -19.28%5.48B |
Current liabilities | ||||||||||
Long term loan | 21.94%1.03B | 39.60%948.31M | -20.02%824.12M | -30.24%687.66M | -25.64%841.82M | -41.52%679.31M | -14.52%1.03B | 60.94%985.72M | 54.59%1.13B | 27.80%1.16B |
Bonds payable | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
Preferred stock | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
Perpetual Debt | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
Long term account payable | ---- | ---- | ---- | 52.25%75.98M | ---- | 13,578.32%55.65M | ---- | 8,040.67%49.91M | ---- | -57.17%406.85K |
Long term salaries pay | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
Estimate liabilities | -17.48%14.46M | -35.27%14.97M | -45.93%15.4M | -40.49%19.16M | -60.92%17.53M | -42.96%23.13M | 30.09%28.48M | 22.03%32.2M | 82.57%44.85M | 50.37%40.55M |
Deferred tax liabilities | -10.82%20.16M | 5.24%20.63M | 317.60%17.61M | 475.85%21.85M | -28.83%22.61M | 31.20%19.61M | -72.31%4.22M | -92.10%3.79M | 91.74%31.77M | -19.00%14.94M |
Long term deferred income | 27.54%32.93M | 34.94%34.64M | -1.95%23.89M | -2.12%23.96M | 2.71%25.82M | 0.52%25.67M | -5.26%24.37M | 228.65%24.48M | 228.41%25.14M | 289.34%25.54M |
Lease liabilities | 36.91%390.1M | 45.47%395.62M | 77.27%398.84M | 10.89%246.32M | 212.28%284.94M | 255.72%271.96M | 176.00%224.98M | 41.43%222.14M | -7.41%91.25M | -38.10%76.45M |
Other non current liabilities | 8.58%2.21B | -1.15%1.64B | 77.43%1.91B | 155.02%2.05B | 207.59%2.03B | 156.68%1.66B | 162.92%1.07B | 547.50%805.56M | 102.64%661.55M | 89.08%647.22M |
Total non current liabilities | 23.19%4.05B | 24.34%3.4B | 34.36%3.29B | 47.34%3.13B | 64.55%3.28B | 39.14%2.74B | 38.97%2.45B | 117.51%2.12B | 60.02%2B | 37.76%1.97B |
Total liabilities | -17.73%11.97B | -2.19%10.2B | 2.53%11.85B | 10.92%12.24B | 3.97%14.55B | 40.07%10.43B | 36.70%11.55B | 21.48%11.03B | 27.90%14B | -9.37%7.44B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%6.37B | 0.00%6.37B | 0.00%6.37B | 0.00%6.37B | 0.00%6.37B | 0.00%6.37B | 0.00%6.37B | 0.00%6.37B | 0.00%6.37B | 0.00%6.37B |
Other equity instruments | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
-Equity of prefer stock | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
-Equity of Perpetual debt | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
Capital reserve funds | 0.00%221.1M | 0.00%221.1M | 0.00%221.1M | 2.22%221.1M | 2.64%221.1M | 2.64%221.1M | -76.91%221.1M | -77.41%216.3M | -77.51%215.41M | -77.51%215.41M |
Surplus reserve funds | 0.00%31.12M | 0.00%31.12M | 0.00%31.12M | 0.00%31.12M | 0.00%31.12M | 0.00%31.12M | 0.00%31.12M | 0.00%31.12M | 0.00%31.12M | 0.00%31.12M |
Retained profit | -167.13%-1.62B | -165.22%-1.5B | -63.13%-918.83M | -39.83%-760.43M | -10.43%-605.26M | 2.91%-565.76M | 8.61%-563.26M | 12.47%-543.82M | 14.42%-548.09M | 16.63%-582.74M |
Less:Treasury stock | --4.15M | --0 | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
Other composite income | 6.87%-741.82M | 33.77%-523.57M | 18.59%-753.51M | 30.73%-646.12M | 2.91%-796.55M | 23.72%-790.5M | 2.74%-925.57M | -18.05%-932.7M | 13.35%-820.39M | -29.01%-1.04B |
Ordinary risk reserve funds | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
Specific reserves | --0 | --0 | ---- | --0 | --0 | --0 | ---- | --0 | ---- | ---- |
Shareholders equity without minority interests | -18.39%4.26B | -12.67%4.6B | -3.57%4.95B | 1.45%5.22B | -0.53%5.22B | 5.37%5.27B | -11.35%5.14B | -13.55%5.15B | -9.06%5.25B | -14.66%5B |
Minority interests | -10.94%729.37M | -8.58%681.78M | 5.30%832.85M | 16.05%869.07M | 5.81%819M | 20.10%745.75M | 32.92%790.94M | 17.22%748.87M | 27.56%774.06M | -0.85%620.95M |
Total shareholder equity | -17.38%4.99B | -12.16%5.28B | -2.39%5.79B | 3.31%6.09B | 0.29%6.04B | 6.99%6.02B | -7.22%5.93B | -10.57%5.89B | -5.58%6.03B | -13.32%5.62B |
Total liabilityies and equity | -17.63%16.97B | -5.84%15.48B | 0.87%17.63B | 8.27%18.33B | 2.86%20.6B | 25.84%16.44B | 17.79%17.48B | 8.00%16.93B | 15.57%20.03B | -11.11%13.07B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion with explanatory notes | -- | -- | -- | Unqualified opinion |
Auditor | -- | Leanda Certified Public Accountants (Special General Partnership) | -- | -- | -- | ZTE Certified Public Accountants (Special General Partnership) | -- | -- | -- | ZTE Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data